NCL Industries Limited
NCL Industries Limited (NCLIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
nclind.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 431 Cr | 505 Cr | 495 Cr | 355 Cr | 330 Cr | 341 Cr | 383 Cr | 338 Cr | 345 Cr | 343 Cr | 400 Cr | 344 Cr |
| Operating expenses (approx.) | 392 Cr | 448 Cr | 447 Cr | 319 Cr | 297 Cr | 322 Cr | 363 Cr | 288 Cr | 296 Cr | 307 Cr | 349 Cr | 304 Cr |
| EBITDA | 39 Cr | 57 Cr | 48 Cr | 36 Cr | 34 Cr | 19 Cr | 20 Cr | 51 Cr | 49 Cr | 36 Cr | 51 Cr | 40 Cr |
| OPM % | 9.1% | 11.3% | 9.7% | 10.2% | 10.2% | 5.7% | 5.3% | 15.0% | 14.2% | 10.5% | 12.8% | 11.5% |
| Other income | 4 Cr | 3 Cr | 7 Cr | 4 Cr | 3 Cr | 5 Cr | 9 Cr | 4 Cr | 8 Cr | 8 Cr | 12 Cr | 4 Cr |
| Interest | 7 Cr | 6 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr |
| Depreciation | 14 Cr | 13 Cr | 16 Cr | 13 Cr | 15 Cr | 14 Cr | 15 Cr | 13 Cr | 13 Cr | 15 Cr | 15 Cr | 15 Cr |
| Profit before tax | 23 Cr | 41 Cr | 33 Cr | 21 Cr | 7 Cr | 5 Cr | 9 Cr | 36 Cr | 29 Cr | 23 Cr | 16 Cr | 24 Cr |
| Tax % | 39.5% | 40.2% | 28.6% | 39.8% | 63.1% | 44.0% | 26.6% | 43.8% | 31.7% | 43.3% | -146.7% | 26.1% |
| Net profit | 14 Cr | 25 Cr | 24 Cr | 13 Cr | 3 Cr | 3 Cr | 7 Cr | 20 Cr | 20 Cr | 13 Cr | 42 Cr | 17 Cr |
| EPS (₹) | ₹3.01 | ₹5.47 | ₹5.19 | ₹2.82 | ₹0.56 | ₹0.66 | ₹1.48 | ₹4.48 | ₹4.40 | ₹2.93 | ₹9.81 | ₹3.84 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 938 Cr | 1,384 Cr | 1,633 Cr | 1,610 Cr | 1,871 Cr | 1,411 Cr | 1,422 Cr | Sign in for TTM |
| Operating expenses (approx.) | 798 Cr | 1,102 Cr | 1,427 Cr | 1,462 Cr | 1,665 Cr | 1,302 Cr | 1,232 Cr | Sign in for TTM |
| EBITDA | 139 Cr | 282 Cr | 206 Cr | 148 Cr | 207 Cr | 109 Cr | 190 Cr | Sign in for TTM |
| OPM % | 14.9% | 20.4% | 12.6% | 9.2% | 11.0% | 7.7% | 13.4% | Sign in for TTM |
| Other income | 3 Cr | 8 Cr | 11 Cr | 19 Cr | 19 Cr | 21 Cr | 32 Cr | Sign in for TTM |
| Interest | 31 Cr | 21 Cr | 24 Cr | 26 Cr | 23 Cr | 21 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 42 Cr | 44 Cr | 47 Cr | 49 Cr | 56 Cr | 57 Cr | 55 Cr | Sign in for TTM |
| Profit before tax | 69 Cr | 225 Cr | 146 Cr | 91 Cr | 147 Cr | 43 Cr | 104 Cr | Sign in for TTM |
| Tax % | 26.5% | 35.2% | 35.4% | 51.5% | 36.5% | 41.1% | 13.0% | Sign in for TTM |
| Net profit | 51 Cr | 145 Cr | 94 Cr | 44 Cr | 93 Cr | 25 Cr | 95 Cr | Sign in for TTM |
| EPS (₹) | ₹11.26 | ₹32.65 | ₹20.69 | ₹9.40 | ₹20.50 | ₹5.52 | ₹21.62 | Sign in for TTM |
| Dividend payout % | — | — | 19.2% | 30.6% | 14.6% | 62.8% | 16.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr | 45 Cr |
| Reserves | 483 Cr | 619 Cr | 696 Cr | 725 Cr | 804 Cr | 813 Cr | 895 Cr |
| Borrowings | 287 Cr | — | — | 292 Cr | 218 Cr | 249 Cr | 237 Cr |
| Other liabilities | 338 Cr | 634 Cr | 730 Cr | 458 Cr | 472 Cr | 528 Cr | 398 Cr |
| Total liabilities | 1,153 Cr | 1,298 Cr | 1,471 Cr | 1,520 Cr | 1,539 Cr | 1,635 Cr | 1,574 Cr |
| Fixed assets (net) | 695 Cr | — | — | 1,006 Cr | 990 Cr | 939 Cr | 1,109 Cr |
| CWIP | 90 Cr | — | — | 28 Cr | 39 Cr | 148 Cr | 2 Cr |
| Investments | 0 Cr | — | — | 5 Cr | 4 Cr | 4 Cr | 0 Cr |
| Loans & advances | 0 Cr | — | — | 6 Cr | 2 Cr | 10 Cr | 0 Cr |
| Inventories | 110 Cr | — | — | 150 Cr | 177 Cr | 248 Cr | 148 Cr |
| Trade receivables | 143 Cr | — | — | 155 Cr | 143 Cr | 136 Cr | 118 Cr |
| Cash & bank | 0.81 Cr | — | — | 31 Cr | 45 Cr | 15 Cr | 3 Cr |
| Other assets | 114 Cr | 1,298 Cr | 1,471 Cr | 138 Cr | 139 Cr | 135 Cr | 193 Cr |
| Total assets | 1,153 Cr | 1,298 Cr | 1,471 Cr | 1,520 Cr | 1,539 Cr | 1,635 Cr | 1,574 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 72 Cr | 182 Cr | 183 Cr | 86 Cr | 145 Cr |
| Cash from investing | — | — | -139 Cr | -96 Cr | -59 Cr | -111 Cr | -108 Cr |
| Cash from financing | — | — | 10 Cr | -57 Cr | -110 Cr | -5 Cr | -49 Cr |
| Net cash flow | — | — | -58 Cr | 30 Cr | 13 Cr | -30 Cr | -12 Cr |
| Free cash flow (OCF − Capex) | — | — | -68 Cr | 79 Cr | 121 Cr | -32 Cr | 35 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 18.9% | 36.9% | 23.0% | 11.1% | 15.9% | 5.8% | 10.5% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 11.0% | 0.0% | 0.0% |
| Debtor days | 56 | — | — | 35 | 28 | 35 | 30 |
| Inventory days | 140 | — | — | 110 | 125 | 182 | 180 |
| Days payable | 84 | — | — | 66 | 65 | 111 | 77 |
| Cash conversion cycle | 111 | — | — | 79 | 87 | 106 | 134 |
| Debt / equity | 0.54 | — | — | 0.38 | 0.26 | 0.29 | 0.25 |
| Current ratio | 0.94 | — | — | 1.28 | 1.34 | 1.14 | 1.13 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.77 | 0.84 | 2.14 | 1.23 |
Compare with peers
Loading peers…