Nazara Technologies Limited
Nazara Technologies Limited (NAZARA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›Digital Entertainment
nazara.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 297 Cr | 320 Cr | 266 Cr | 250 Cr | 319 Cr | 535 Cr | 520 Cr | 499 Cr | 526 Cr | 406 Cr | 398 Cr | 429 Cr |
| Operating expenses (approx.) | 271 Cr | 284 Cr | 263 Cr | 225 Cr | 294 Cr | 498 Cr | 486 Cr | 451 Cr | 467 Cr | 338 Cr | 324 Cr | 404 Cr |
| EBITDA | 27 Cr | 36 Cr | 4 Cr | 25 Cr | 25 Cr | 37 Cr | 35 Cr | 47 Cr | 60 Cr | 68 Cr | 74 Cr | 25 Cr |
| OPM % | 9.0% | 11.3% | 1.3% | 10.0% | 7.9% | 6.9% | 6.6% | 9.5% | 11.4% | 16.7% | 18.6% | 5.8% |
| Other income | 12 Cr | 18 Cr | 38 Cr | 26 Cr | 25 Cr | 22 Cr | 19 Cr | 77 Cr | 1,104 Cr | 11 Cr | 51 Cr | 9 Cr |
| Interest | 3 Cr | 2 Cr | 0.82 Cr | 0.57 Cr | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 7 Cr | 4 Cr | 6 Cr | 4 Cr |
| Depreciation | 15 Cr | 15 Cr | 22 Cr | 15 Cr | 26 Cr | 31 Cr | 37 Cr | 65 Cr | 61 Cr | 60 Cr | 46 Cr | 48 Cr |
| Profit before tax | 23 Cr | 37 Cr | 0.06 Cr | 34 Cr | 20 Cr | 25 Cr | 1 Cr | 46 Cr | -42 Cr | 14 Cr | 42 Cr | -80 Cr |
| Tax % | -5.5% | 21.2% | -200.0% | 30.6% | 18.4% | 46.0% | -574.3% | -12.7% | 18.7% | 36.4% | -31.2% | -2.8% |
| Net profit | 24 Cr | 30 Cr | 0.18 Cr | 24 Cr | 16 Cr | 14 Cr | 4 Cr | 51 Cr | -34 Cr | 9 Cr | 56 Cr | -82 Cr |
| EPS (₹) | ₹2.99 | ₹3.54 | ₹-1.15 | ₹2.96 | ₹2.87 | ₹3.84 | ₹-0.22 | ₹7.73 | ₹-0.85 | ₹0.27 | ₹1.27 | ₹-2.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 454 Cr | 622 Cr | 1,091 Cr | 1,138 Cr | 1,624 Cr | 1,829 Cr | Sign in for TTM |
| Operating expenses (approx.) | 413 Cr | 536 Cr | 990 Cr | 1,039 Cr | 1,502 Cr | 1,580 Cr | Sign in for TTM |
| EBITDA | 41 Cr | 86 Cr | 101 Cr | 100 Cr | 122 Cr | 249 Cr | Sign in for TTM |
| OPM % | 9.1% | 13.8% | 9.3% | 8.8% | 7.5% | 13.6% | Sign in for TTM |
| Other income | 14 Cr | 24 Cr | 50 Cr | 80 Cr | 92 Cr | 1,244 Cr | Sign in for TTM |
| Interest | 0.90 Cr | 0.60 Cr | 5 Cr | 7 Cr | 10 Cr | 22 Cr | Sign in for TTM |
| Depreciation | 35 Cr | 39 Cr | 57 Cr | 67 Cr | 118 Cr | 231 Cr | Sign in for TTM |
| Profit before tax | 17 Cr | 70 Cr | 87 Cr | 89 Cr | 74 Cr | 60 Cr | Sign in for TTM |
| Tax % | 18.4% | 27.5% | 29.3% | 15.8% | 20.8% | -36.1% | Sign in for TTM |
| Net profit | 14 Cr | 51 Cr | 61 Cr | 75 Cr | 51 Cr | 82 Cr | Sign in for TTM |
| EPS (₹) | ₹3.20 | ₹9.09 | ₹5.98 | ₹8.16 | ₹9.47 | ₹2.62 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 13 Cr | 27 Cr | 31 Cr | 35 Cr | 74 Cr |
| Reserves | 646 Cr | 1,028 Cr | 1,078 Cr | 1,968 Cr | 2,828 Cr | 3,399 Cr |
| Borrowings | — | — | 30 Cr | 9 Cr | 141 Cr | 112 Cr |
| Other liabilities | 365 Cr | 369 Cr | 355 Cr | 418 Cr | 1,057 Cr | 708 Cr |
| Total liabilities | 1,023 Cr | 1,410 Cr | 1,702 Cr | 2,762 Cr | 4,435 Cr | 4,371 Cr |
| Fixed assets (net) | — | — | 15 Cr | 23 Cr | 123 Cr | 53 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 1 Cr |
| Investments | — | — | 332 Cr | 439 Cr | 1,312 Cr | 2,064 Cr |
| Loans & advances | — | — | 2 Cr | 32 Cr | 32 Cr | 0.36 Cr |
| Inventories | — | — | 25 Cr | 2 Cr | 3 Cr | 3 Cr |
| Trade receivables | — | — | 154 Cr | 275 Cr | 576 Cr | 376 Cr |
| Cash & bank | — | — | 142 Cr | 567 Cr | 299 Cr | 175 Cr |
| Other assets | 1,023 Cr | 1,410 Cr | 1,033 Cr | 1,424 Cr | 2,091 Cr | 1,699 Cr |
| Total assets | 1,023 Cr | 1,410 Cr | 1,702 Cr | 2,762 Cr | 4,435 Cr | 4,371 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 62 Cr | 8 Cr | 91 Cr | 66 Cr | 324 Cr |
| Cash from investing | — | -349 Cr | -95 Cr | -603 Cr | -1,134 Cr | 0 Cr |
| Cash from financing | — | 335 Cr | 15 Cr | 934 Cr | 805 Cr | 0 Cr |
| Net cash flow | — | 52 Cr | -66 Cr | 425 Cr | -268 Cr | 324 Cr |
| Free cash flow (OCF − Capex) | — | 50 Cr | -0.20 Cr | 64 Cr | -82 Cr | 324 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 2.7% | 6.8% | 6.8% | 4.1% | 2.5% | 2.3% |
| ROE % | 1.4% | 2.7% | 3.0% | 3.1% | 2.7% | 2.3% |
| Debtor days | — | — | 51 | 88 | 129 | 75 |
| Inventory days | — | — | 8 | 1 | 1 | 1 |
| Days payable | — | — | 26 | 77 | 123 | 75 |
| Cash conversion cycle | — | — | 34 | 12 | 7 | 1 |
| Debt / equity | — | — | 0.03 | 0.0046 | 0.05 | 0.03 |
| Current ratio | — | — | 2.98 | 4.96 | 1.52 | 2.05 |
| Net debt / EBITDA | 0.00 | 0.00 | -1.10 | -5.60 | -1.30 | -0.25 |
Compare with peers
Loading peers…