NAVKARURB
Navkar Urbanstructure Limited
Navkar Urbanstructure Limited (NAVKARURB) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
navkarurbanstructure.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Navkar Urbanstructure is an Ahmedabad-based civil construction company that reports its whole business as a single segment.
Company snapshot
80thBy market cap
Ranked among 90 companies in Civil Construction.
What we see
- ✓Debt-to-equity of 0.04x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Sales | 9 Cr | 3 Cr | 2 Cr | 2 Cr | 5 Cr | 14 Cr | 0.50 Cr |
| Operating expenses (approx.) | 8 Cr | 5 Cr | 1 Cr | 2 Cr | 3 Cr | 13 Cr | 0.50 Cr |
| EBITDA | 0.84 Cr | -1 Cr | 0.36 Cr | 0.15 Cr | 3 Cr | 1 Cr | 0.0063 Cr |
| OPM % | 9.8% | -36.7% | 20.9% | 7.7% | 50.0% | 7.2% | 1.2% |
| Other income | 0.13 Cr | 0.11 Cr | 0.0069 Cr | 0.02 Cr | 0.0068 Cr | 0.92 Cr | 0.32 Cr |
| Interest | 0.07 Cr | 0.10 Cr | 0.09 Cr | -0.01 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr |
| Depreciation | 0 Cr | 0.99 Cr | 0 Cr | 0 Cr | 0 Cr | 0.69 Cr | 0 Cr |
| Profit before tax | 0.91 Cr | -2 Cr | 0.27 Cr | 0.18 Cr | 3 Cr | 1 Cr | 0.29 Cr |
| Tax % | 0.0% | -17.0% | 0.0% | 0.0% | 0.0% | 110.5% | 0.0% |
| Net profit | 0.91 Cr | -3 Cr | 0.27 Cr | 0.18 Cr | 3 Cr | -0.13 Cr | 0.29 Cr |
| EPS (₹) | ₹0.04 | — | — | ₹0.00 | ₹0.06 | ₹0.00 | ₹0.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 42 Cr | 58 Cr | 155 Cr | 44 Cr | 7 Cr | 14 Cr | 16 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 39 Cr | 55 Cr | 145 Cr | 43 Cr | 6 Cr | 12 Cr | 15 Cr | 19 Cr | Sign in free for the trailing twelve months |
| EBITDA | 3 Cr | 3 Cr | 10 Cr | 1 Cr | 2 Cr | 1 Cr | 0.73 Cr | 4 Cr | Sign in free for the trailing twelve months |
| OPM % | 6.9% | 4.7% | 6.2% | 3.3% | 24.3% | 11.0% | 4.5% | 18.0% | Sign in free for the trailing twelve months |
| Other income | 0.34 Cr | 0.44 Cr | 0.80 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.96 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.25 Cr | 0.16 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.84 Cr | 0.79 Cr | 0.88 Cr | 0.13 Cr | 0.15 Cr | 0.13 Cr | 0.99 Cr | 0.69 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0.17 Cr | 0.46 Cr | 8 Cr | 0.95 Cr | 0.67 Cr | 0.96 Cr | 0.70 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Tax % | -118.5% | -17.5% | 29.3% | 58.9% | 23.5% | 5.1% | 55.0% | 31.7% | Sign in free for the trailing twelve months |
| Net profit | 0.38 Cr | 0.54 Cr | 6 Cr | 0.39 Cr | 0.51 Cr | 0.92 Cr | 0.31 Cr | 3 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.22 | ₹0.32 | ₹2.80 | ₹0.20 | ₹0.26 | ₹0.46 | ₹0.01 | ₹0.03 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 71.6% | 19.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 45 Cr | 112 Cr |
| Reserves | 16 Cr | 53 Cr | 58 Cr | 58 Cr | 59 Cr | 129 Cr | 113 Cr | 48 Cr |
| Borrowings | 15 Cr | 9 Cr | 10 Cr | 12 Cr | 14 Cr | 0.57 Cr | 6 Cr | 6 Cr |
| Other liabilities | 43 Cr | 63 Cr | 107 Cr | 57 Cr | 31 Cr | 37 Cr | 49 Cr | 56 Cr |
| Total liabilities | 91 Cr | 144 Cr | 194 Cr | 147 Cr | 124 Cr | 186 Cr | 213 Cr | 222 Cr |
| Fixed assets (net) | 23 Cr | 55 Cr | 56 Cr | 54 Cr | 55 Cr | 55 Cr | 61 Cr | 60 Cr |
| CWIP | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Investments | 0.07 Cr | — | — | 0.54 Cr | 0.27 Cr | 1 Cr | 5 Cr | 5 Cr |
| Loans & advances | — | — | — | — | — | — | 79 Cr | 77 Cr |
| Inventories | 11 Cr | 11 Cr | 13 Cr | 18 Cr | 30 Cr | 29 Cr | 31 Cr | 27 Cr |
| Trade receivables | 41 Cr | 63 Cr | 63 Cr | 36 Cr | 17 Cr | 16 Cr | 25 Cr | 42 Cr |
| Cash & bank | 2 Cr | 1 Cr | 13 Cr | 3 Cr | 8 Cr | 3 Cr | 3 Cr | 3 Cr |
| Other assets | 11 Cr | 14 Cr | 48 Cr | 34 Cr | 13 Cr | 80 Cr | 8 Cr | 7 Cr |
| Total assets | 91 Cr | 144 Cr | 194 Cr | 147 Cr | 124 Cr | 186 Cr | 213 Cr | 222 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1 Cr | 0.83 Cr | 14 Cr | -11 Cr | 5 Cr | -57 Cr | 0.99 Cr | 0.84 Cr |
| Cash from investing | 2 Cr | 0.85 Cr | -2 Cr | 0.38 Cr | 10 Cr | -2 Cr | 2 Cr | 0.69 Cr |
| Cash from financing | -2 Cr | -3 Cr | -0.69 Cr | 0.51 Cr | -10 Cr | 55 Cr | -8 Cr | -1 Cr |
| Net cash flow | 0.53 Cr | -0.98 Cr | 12 Cr | -10 Cr | 5 Cr | -4 Cr | -5 Cr | 0.45 Cr |
| Free cash flow (OCF − Capex) | — | — | 12 Cr | -12 Cr | 5 Cr | -58 Cr | 0.31 Cr | 0.84 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.0% | 2.9% | 10.8% | 3.0% | 2.9% | 1.7% | 0.6% | 2.7% |
| ROE % | 1.1% | 0.7% | 7.2% | 0.5% | 0.7% | 0.6% | 0.2% | 1.8% |
| Debtor days | 357 | 392 | 147 | 292 | 813 | 432 | 576 | 648 |
| Inventory days | 3448 | 67 | 32 | 144 | 681 | 992 | 692 | 6347 |
| Days payable | 9120 | 339 | 232 | 322 | 636 | 1120 | 905 | 9755 |
| Cash conversion cycle | -5316 | 120 | -52 | 115 | 859 | 304 | 363 | -2760 |
| OCF / EBITDA % | 50.3% | 30.4% | 145.8% | -749.7% | 295.9% | -3832.8% | 135.5% | 20.1% |
| OCF / EBITDA % (3 years) | — | — | 106.7% | 26.0% | 63.0% | -1321.4% | — | — |
| Debt / equity | 0.45 | 0.13 | 0.13 | 0.16 | 0.18 | 0.0038 | 0.04 | 0.04 |
| Current ratio | — | — | — | — | — | — | 3.03 | 2.84 |
| Net debt / EBITDA | 4.26 | 2.80 | -0.33 | 6.47 | 3.46 | -1.82 | 4.99 | 0.64 |