NAVKARCORP
Navkar Corporation Limited
Navkar Corporation Limited (NAVKARCORP) financial statements and selected valuation metrics through 30 June 2026.
Services›Services›Transport Services›Logistics Solution Provider
navkarcorp.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Navkar (Navkar Corporation) runs inland container depots, container freight stations and rail-linked cargo terminals that handle import-export containers and domestic cargo.
Company snapshot
13thBy market cap
Ranked among 34 companies in Logistics Solution Provider.
What we see
- ✓Net margin of 23.1% — the business keeps a healthy share of every rupee it earns.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 95 Cr | 117 Cr | 118 Cr | 118 Cr | 133 Cr | 129 Cr | 104 Cr | 138 Cr | 162 Cr | 186 Cr | 201 Cr | 191 Cr |
| Operating expenses (approx.) | 80 Cr | 105 Cr | 99 Cr | 116 Cr | 118 Cr | 122 Cr | 123 Cr | 118 Cr | 138 Cr | 152 Cr | 161 Cr | 158 Cr |
| EBITDA | 14 Cr | 12 Cr | 19 Cr | 2 Cr | 15 Cr | 7 Cr | -19 Cr | 20 Cr | 24 Cr | 33 Cr | 40 Cr | 33 Cr |
| OPM % | 15.1% | 10.6% | 16.4% | 1.7% | 11.1% | 5.7% | -17.8% | 14.6% | 15.0% | 18.0% | 19.8% | 17.4% |
| Other income | 0.80 Cr | 4 Cr | 0.55 Cr | 1 Cr | 3 Cr | 0.43 Cr | 0.66 Cr | 0.89 Cr | 0.24 Cr | 0.40 Cr | 2 Cr | 2 Cr |
| Interest | 2 Cr | 5 Cr | 6 Cr | 5 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr |
| Depreciation | 10 Cr | 11 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr |
| Profit before tax | 4 Cr | -7 Cr | 2 Cr | -20 Cr | -2 Cr | -10 Cr | -35 Cr | 4 Cr | 7 Cr | 15 Cr | 23 Cr | 16 Cr |
| Tax % | 40.0% | -107.4% | -259.2% | 33.6% | -17.6% | -13.3% | 47.4% | 35.6% | 33.8% | 38.0% | 39.7% | 25.2% |
| Net profit | 2 Cr | -15 Cr | 7 Cr | -13 Cr | -2 Cr | -11 Cr | -19 Cr | 2 Cr | 4 Cr | 9 Cr | 14 Cr | 12 Cr |
| EPS (₹) | ₹0.14 | ₹-0.99 | ₹0.48 | ₹-0.87 | ₹-0.15 | ₹-0.76 | ₹-1.23 | ₹0.16 | ₹0.29 | ₹0.62 | ₹0.93 | ₹0.82 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 371 Cr | 428 Cr | 483 Cr | 567 Cr | 672 Cr | 856 Cr | 442 Cr | 435 Cr | 484 Cr | 687 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 233 Cr | 262 Cr | 330 Cr | 401 Cr | 531 Cr | 662 Cr | 355 Cr | 373 Cr | 479 Cr | 569 Cr | Sign in free for the trailing twelve months |
| EBITDA | 137 Cr | 167 Cr | 153 Cr | 166 Cr | 141 Cr | 194 Cr | 87 Cr | 62 Cr | 6 Cr | 118 Cr | Sign in free for the trailing twelve months |
| OPM % | 37.1% | 38.9% | 31.6% | 29.3% | 21.0% | 22.6% | 19.6% | 14.2% | 1.1% | 17.2% | Sign in free for the trailing twelve months |
| Other income | 13 Cr | 3 Cr | 1 Cr | 0.83 Cr | 2 Cr | 4 Cr | 8 Cr | 6 Cr | 5 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Interest | 31 Cr | 18 Cr | 45 Cr | 48 Cr | 60 Cr | 60 Cr | 19 Cr | 14 Cr | 21 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Depreciation | 20 Cr | 23 Cr | 40 Cr | 42 Cr | 50 Cr | 56 Cr | 27 Cr | 42 Cr | 51 Cr | 57 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 99 Cr | 128 Cr | 69 Cr | 77 Cr | 33 Cr | 83 Cr | 110 Cr | 5 Cr | -67 Cr | 49 Cr | Sign in free for the trailing twelve months |
| Tax % | 10.5% | 21.4% | 23.1% | 41.5% | 51.3% | 18.6% | 15.7% | 136.4% | 32.3% | 38.1% | Sign in free for the trailing twelve months |
| Net profit | 89 Cr | 101 Cr | 53 Cr | 45 Cr | 16 Cr | 67 Cr | 92 Cr | -2 Cr | -45 Cr | 30 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.23 | ₹6.92 | ₹3.51 | ₹3.01 | ₹1.06 | ₹4.47 | ₹6.15 | ₹-0.12 | ₹-3.01 | ₹2.00 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 143 Cr | 151 Cr | 151 Cr | 151 Cr | 151 Cr | 151 Cr | 151 Cr | 151 Cr | 151 Cr | 151 Cr |
| Reserves | 1,318 Cr | 1,551 Cr | 1,604 Cr | 1,649 Cr | 1,665 Cr | 1,732 Cr | 1,826 Cr | 1,824 Cr | 1,778 Cr | 1,807 Cr |
| Borrowings | 375 Cr | 344 Cr | 417 Cr | 477 Cr | 484 Cr | 566 Cr | 44 Cr | 214 Cr | 156 Cr | 168 Cr |
| Other liabilities | 264 Cr | 156 Cr | 123 Cr | 150 Cr | 194 Cr | 186 Cr | 45 Cr | 40 Cr | 63 Cr | 84 Cr |
| Total liabilities | 2,100 Cr | 2,201 Cr | 2,293 Cr | 2,427 Cr | 2,493 Cr | 2,634 Cr | 2,065 Cr | 2,228 Cr | 2,147 Cr | 2,210 Cr |
| Fixed assets (net) | 1,194 Cr | 1,870 Cr | 1,907 Cr | 2,099 Cr | 2,166 Cr | 2,194 Cr | 1,580 Cr | 1,875 Cr | 1,849 Cr | 1,871 Cr |
| CWIP | 525 Cr | 13 Cr | 122 Cr | 46 Cr | 42 Cr | 98 Cr | 54 Cr | 23 Cr | 5 Cr | 2 Cr |
| Investments | — | — | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 49 Cr | 37 Cr |
| Loans & advances | — | — | 0.67 Cr | 0.49 Cr | 0.34 Cr | 0.34 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 6 Cr | 7 Cr | 9 Cr | 10 Cr | 6 Cr | 8 Cr | 2 Cr | 3 Cr | 3 Cr | 5 Cr |
| Trade receivables | 45 Cr | 51 Cr | 69 Cr | 80 Cr | 107 Cr | 91 Cr | 30 Cr | 76 Cr | 113 Cr | 178 Cr |
| Cash & bank | 38 Cr | 10 Cr | 6 Cr | 2 Cr | 7 Cr | 3 Cr | 91 Cr | 5 Cr | 4 Cr | 15 Cr |
| Other assets | 292 Cr | 250 Cr | 130 Cr | 140 Cr | 115 Cr | 190 Cr | 259 Cr | 196 Cr | 123 Cr | 103 Cr |
| Total assets | 2,100 Cr | 2,201 Cr | 2,293 Cr | 2,427 Cr | 2,493 Cr | 2,634 Cr | 2,065 Cr | 2,228 Cr | 2,147 Cr | 2,210 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 108 Cr | 73 Cr | 128 Cr | 165 Cr | 114 Cr | 125 Cr | 126 Cr | 62 Cr | 84 Cr | 77 Cr |
| Cash from investing | -47 Cr | -108 Cr | -181 Cr | -170 Cr | -117 Cr | -152 Cr | 648 Cr | -302 Cr | -5 Cr | -56 Cr |
| Cash from financing | -28 Cr | 6 Cr | 49 Cr | 1 Cr | 8 Cr | 23 Cr | -685 Cr | 154 Cr | -81 Cr | -10 Cr |
| Net cash flow | 34 Cr | -29 Cr | -3 Cr | -4 Cr | 5 Cr | -4 Cr | 88 Cr | -86 Cr | -2 Cr | 11 Cr |
| Free cash flow (OCF − Capex) | -145 Cr | -119 Cr | -58 Cr | -11 Cr | -11 Cr | -33 Cr | -217 Cr | -243 Cr | 58 Cr | 22 Cr |
Ratios
| Metric | Mar 2017 |
|---|---|
| ROCE % | 7.2% |
| ROE % | 5.9% |
| Debtor days | 44 |
| Inventory days | 6 |
| Days payable | 59 |
| Cash conversion cycle | -10 |
| OCF / EBITDA % | 78.8% |
| Debt / equity | 0.26 |
| Current ratio | 0.84 |
| Net debt / EBITDA | 2.45 |