Navin Fluorine International Limited
Navin Fluorine International Limited (NAVINFLUOR) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
nfil.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 472 Cr | 502 Cr | 602 Cr | 524 Cr | 519 Cr | 606 Cr | 701 Cr | 725 Cr | 758 Cr | 892 Cr | 938 Cr | 1,045 Cr |
| Operating expenses (approx.) | 373 Cr | 426 Cr | 492 Cr | 423 Cr | 411 Cr | 459 Cr | 522 Cr | 519 Cr | 512 Cr | 585 Cr | 617 Cr | 688 Cr |
| EBITDA | 98 Cr | 76 Cr | 110 Cr | 100 Cr | 107 Cr | 147 Cr | 179 Cr | 207 Cr | 246 Cr | 308 Cr | 321 Cr | 357 Cr |
| OPM % | 20.8% | 15.1% | 18.3% | 19.2% | 20.7% | 24.3% | 25.5% | 28.5% | 32.5% | 34.5% | 34.2% | 34.2% |
| Other income | 23 Cr | 12 Cr | 13 Cr | 10 Cr | 11 Cr | 10 Cr | 12 Cr | 14 Cr | 18 Cr | 16 Cr | 18 Cr | 35 Cr |
| Interest | 20 Cr | 18 Cr | 17 Cr | 16 Cr | 14 Cr | 20 Cr | 28 Cr | 30 Cr | 30 Cr | 28 Cr | 29 Cr | 32 Cr |
| Depreciation | 24 Cr | 25 Cr | 26 Cr | 27 Cr | 28 Cr | 30 Cr | 35 Cr | 35 Cr | 37 Cr | 36 Cr | 41 Cr | 42 Cr |
| Profit before tax | 77 Cr | 97 Cr | 79 Cr | 68 Cr | 77 Cr | 108 Cr | 127 Cr | 155 Cr | 198 Cr | 238 Cr | 282 Cr | 318 Cr |
| Tax % | 21.5% | 19.7% | 11.4% | 25.0% | 23.4% | 22.6% | 25.2% | 24.5% | 24.9% | 22.2% | 24.7% | 23.6% |
| Net profit | 61 Cr | 78 Cr | 70 Cr | 51 Cr | 59 Cr | 84 Cr | 95 Cr | 117 Cr | 148 Cr | 185 Cr | 213 Cr | 243 Cr |
| EPS (₹) | ₹12.22 | ₹15.74 | ₹14.20 | ₹10.33 | ₹11.86 | ₹16.86 | ₹19.15 | ₹23.63 | ₹29.06 | ₹36.18 | ₹41.49 | ₹47.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 996 Cr | 1,062 Cr | 1,179 Cr | 1,453 Cr | 2,077 Cr | 2,065 Cr | 2,349 Cr | 3,314 Cr | Sign in for TTM |
| Operating expenses (approx.) | 778 Cr | 798 Cr | 870 Cr | 1,099 Cr | 1,527 Cr | 1,667 Cr | 1,816 Cr | 2,232 Cr | Sign in for TTM |
| EBITDA | 218 Cr | 263 Cr | 309 Cr | 355 Cr | 550 Cr | 398 Cr | 534 Cr | 1,082 Cr | Sign in for TTM |
| OPM % | 21.9% | 24.8% | 26.2% | 24.4% | 26.5% | 19.3% | 22.7% | 32.6% | Sign in for TTM |
| Other income | 34 Cr | 33 Cr | 79 Cr | 39 Cr | 36 Cr | 56 Cr | 44 Cr | 65 Cr | Sign in for TTM |
| Interest | 0.83 Cr | 2 Cr | 2 Cr | 2 Cr | 28 Cr | 75 Cr | 78 Cr | 118 Cr | Sign in for TTM |
| Depreciation | 28 Cr | 37 Cr | 44 Cr | 48 Cr | 63 Cr | 96 Cr | 119 Cr | 149 Cr | Sign in for TTM |
| Profit before tax | 226 Cr | 265 Cr | 368 Cr | 344 Cr | 496 Cr | 336 Cr | 380 Cr | 873 Cr | Sign in for TTM |
| Tax % | 34.0% | -54.2% | 30.1% | 23.6% | 24.3% | 19.4% | 24.1% | 24.0% | Sign in for TTM |
| Net profit | 149 Cr | 409 Cr | 258 Cr | 263 Cr | 375 Cr | 271 Cr | 289 Cr | 664 Cr | Sign in for TTM |
| EPS (₹) | ₹30.17 | ₹82.60 | ₹52.03 | ₹53.12 | ₹75.70 | ₹54.57 | ₹58.20 | ₹130.67 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.6% | 14.5% | 27.5% | 20.6% | 10.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 1,063 Cr | 1,402 Cr | 1,624 Cr | 1,834 Cr | 2,175 Cr | 2,373 Cr | 2,616 Cr | 3,964 Cr |
| Borrowings | 4 Cr | 1 Cr | 3 Cr | 104 Cr | 849 Cr | 1,340 Cr | 1,441 Cr | 1,226 Cr |
| Other liabilities | 231 Cr | 215 Cr | 261 Cr | 437 Cr | 496 Cr | 654 Cr | 763 Cr | 1,178 Cr |
| Total liabilities | 1,307 Cr | 1,629 Cr | 1,897 Cr | 2,385 Cr | 3,529 Cr | 4,377 Cr | 4,830 Cr | 6,379 Cr |
| Fixed assets (net) | 285 Cr | 385 Cr | 398 Cr | 415 Cr | 1,505 Cr | 1,734 Cr | 2,597 Cr | 3,178 Cr |
| CWIP | 39 Cr | 39 Cr | 95 Cr | 742 Cr | 279 Cr | 711 Cr | 350 Cr | 143 Cr |
| Investments | 484 Cr | 250 Cr | 153 Cr | 171 Cr | 95 Cr | 545 Cr | 529 Cr | 1,277 Cr |
| Loans & advances | 5 Cr | 4 Cr | 3 Cr | 0.51 Cr | 0 Cr | 0.61 Cr | 0.09 Cr | 0.15 Cr |
| Inventories | 112 Cr | 158 Cr | 180 Cr | 258 Cr | 468 Cr | 372 Cr | 322 Cr | 446 Cr |
| Trade receivables | 173 Cr | 218 Cr | 284 Cr | 358 Cr | 562 Cr | 513 Cr | 582 Cr | 752 Cr |
| Cash & bank | 16 Cr | 177 Cr | 132 Cr | 76 Cr | 14 Cr | 7 Cr | 20 Cr | 23 Cr |
| Other assets | 194 Cr | 397 Cr | 653 Cr | 366 Cr | 606 Cr | 495 Cr | 430 Cr | 560 Cr |
| Total assets | 1,307 Cr | 1,629 Cr | 1,897 Cr | 2,385 Cr | 3,529 Cr | 4,377 Cr | 4,830 Cr | 6,379 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 75 Cr | -64 Cr | 750 Cr | 571 Cr | 894 Cr |
| Cash from investing | — | — | — | -172 Cr | -656 Cr | -1,093 Cr | -511 Cr | -1,235 Cr |
| Cash from financing | — | — | — | 42 Cr | 658 Cr | 336 Cr | -47 Cr | 344 Cr |
| Net cash flow | — | — | — | -56 Cr | -61 Cr | -8 Cr | 13 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -504 Cr | -821 Cr | 18 Cr | 10 Cr | 404 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.2% | 18.9% | 22.7% | 18.8% | 17.3% | 11.0% | 11.3% | 19.1% |
| ROE % | 13.9% | 28.9% | 15.8% | 14.3% | 17.2% | 11.4% | 11.0% | 16.7% |
| Debtor days | 63 | 75 | 88 | 90 | 98 | 91 | 90 | 83 |
| Inventory days | 88 | 116 | 124 | 144 | 188 | 150 | 112 | 117 |
| Days payable | 56 | 72 | 74 | 82 | 98 | 122 | 114 | 139 |
| Cash conversion cycle | 95 | 119 | 138 | 152 | 189 | 119 | 89 | 61 |
| Debt / equity | 0.0039 | 0.0010 | 0.0015 | 0.06 | 0.39 | 0.56 | 0.55 | 0.31 |
| Current ratio | 3.17 | 4.42 | 5.91 | 2.65 | 2.81 | 1.81 | 1.74 | 2.61 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.52 | 3.35 | 2.66 | 1.11 |
Compare with peers
Loading peers…