Key metrics

Price as of 2026-07-20

Stock price
₹7861.50
Market cap
40,290 Cr
Stock P/E
55.1
P/B
10.14
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales491 Cr963 Cr1,465 Cr2,065 Cr524 Cr1,042 Cr606 Cr701 Cr725 Cr758 Cr892 Cr938 Cr
Operating expenses (approx.)369 Cr719 Cr1,081 Cr1,559 Cr413 Cr813 Cr448 Cr510 Cr505 Cr494 Cr590 Cr585 Cr
EBITDA123 Cr244 Cr384 Cr506 Cr111 Cr229 Cr158 Cr191 Cr221 Cr264 Cr303 Cr352 Cr
OPM %24.9%25.3%26.2%24.5%21.1%22.0%26.0%27.2%30.4%34.9%33.9%37.6%
Other income8 Cr31 Cr43 Cr56 Cr10 Cr21 Cr10 Cr12 Cr14 Cr18 Cr16 Cr18 Cr
Interest19 Cr39 Cr57 Cr75 Cr16 Cr29 Cr20 Cr28 Cr30 Cr30 Cr28 Cr29 Cr
Depreciation21 Cr46 Cr70 Cr96 Cr27 Cr55 Cr30 Cr35 Cr35 Cr37 Cr36 Cr41 Cr
Profit before tax82 Cr159 Cr256 Cr336 Cr68 Cr145 Cr108 Cr127 Cr155 Cr198 Cr238 Cr282 Cr
Tax %24.8%23.2%21.9%19.4%25.0%24.2%22.6%25.2%24.5%24.9%22.2%24.7%
Net profit62 Cr122 Cr200 Cr271 Cr51 Cr110 Cr84 Cr95 Cr117 Cr148 Cr185 Cr213 Cr
EPS (₹)₹12.41₹24.63₹40.37₹54.57₹10.33₹22.19₹16.86₹19.15₹23.63₹29.06₹36.18₹41.49

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales996 Cr1,062 Cr1,179 Cr1,453 Cr2,077 Cr2,065 Cr2,349 Cr3,314 CrSign in for TTM
Operating expenses (approx.)743 Cr765 Cr776 Cr1,059 Cr1,527 Cr1,615 Cr1,772 Cr2,174 CrSign in for TTM
EBITDA253 Cr297 Cr404 Cr394 Cr550 Cr450 Cr577 Cr1,140 CrSign in for TTM
OPM %25.4%28.0%34.2%27.1%26.5%21.8%24.6%34.4%Sign in for TTM
Other income34 Cr33 Cr79 Cr39 Cr36 Cr56 Cr44 Cr65 CrSign in for TTM
Interest0.83 Cr2 Cr2 Cr2 Cr28 Cr75 Cr78 Cr118 CrSign in for TTM
Depreciation28 Cr37 Cr44 Cr48 Cr63 Cr96 Cr119 Cr149 CrSign in for TTM
Profit before tax224 Cr258 Cr358 Cr344 Cr496 Cr336 Cr380 Cr873 CrSign in for TTM
Tax %34.3%-55.7%31.0%23.6%24.3%19.4%24.1%24.0%Sign in for TTM
Net profit149 Cr409 Cr258 Cr263 Cr375 Cr271 Cr289 Cr664 CrSign in for TTM
EPS (₹)₹30.17₹82.60₹52.03₹53.12₹75.70₹54.57₹58.20₹130.67Sign in for TTM
Dividend payout %20.6%14.5%27.5%20.6%10.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr
Reserves1,063 Cr1,402 Cr1,624 Cr1,834 Cr2,175 Cr2,373 Cr2,616 Cr3,964 Cr
Borrowings849 Cr1,340 Cr387 Cr286 Cr
Other liabilities209 Cr185 Cr216 Cr260 Cr496 Cr654 Cr1,817 Cr2,118 Cr
Total liabilities1,268 Cr1,574 Cr1,866 Cr2,124 Cr3,529 Cr4,377 Cr4,830 Cr6,379 Cr
Fixed assets (net)280 Cr369 Cr361 Cr388 Cr1,505 Cr1,734 Cr2,597 Cr3,178 Cr
CWIP39 Cr39 Cr37 Cr26 Cr279 Cr711 Cr350 Cr143 Cr
Investments527 Cr296 Cr450 Cr619 Cr43 Cr494 Cr479 Cr1,228 Cr
Other assets528 Cr741 Cr1,010 Cr1,399 Cr1,464 Cr1,554 Cr1,589 Cr2,786 Cr
Total assets1,268 Cr1,574 Cr1,866 Cr2,124 Cr3,529 Cr4,377 Cr4,830 Cr6,379 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity75 Cr-64 Cr750 Cr571 Cr894 Cr
Cash from investing-172 Cr-656 Cr-1,093 Cr-511 Cr-1,235 Cr
Cash from financing42 Cr658 Cr336 Cr-47 Cr344 Cr
Net cash flow-56 Cr-61 Cr-8 Cr13 Cr3 Cr
Free cash flow (OCF − Capex)-504 Cr-821 Cr18 Cr10 Cr408 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %21.0%18.4%22.0%18.8%16.1%9.5%15.2%23.3%
ROE %13.9%28.9%15.8%14.3%17.2%11.4%11.0%16.7%
Debtor days647589919891
Inventory days77102108129188150112117
Days payable5669728098122
Cash conversion cycle84108125141189119112117
Debt / equity0.390.560.150.07
Current ratio3.334.766.125.392.811.811.742.61
Net debt / EBITDA0.000.000.000.001.522.960.640.23

Compare with peers

Loading peers…