NAVINFLUOR
Navin Fluorine International Limited
Fluorine chemistry — intermediates, specialty chemicals and CDMO work
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
nfil.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Navin Fluorine (Navin Fluorine International) uses its fluorination capabilities to make refrigerant gases such as R32, specialty chemicals including intermediates for agrochemical makers, and contract development and manufacturing (CDMO) services for global pharmaceutical companies.
Company snapshot
3rdBy market cap
Ranked among 68 companies in Specialty Chemicals.
What we see
- ✓Net margin of 20.0% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 472 Cr | 502 Cr | 602 Cr | 524 Cr | 519 Cr | 606 Cr | 701 Cr | 725 Cr | 758 Cr | 892 Cr | 938 Cr | 1,045 Cr |
| Operating expenses (approx.) | 373 Cr | 426 Cr | 492 Cr | 423 Cr | 411 Cr | 459 Cr | 522 Cr | 519 Cr | 512 Cr | 585 Cr | 617 Cr | 688 Cr |
| EBITDA | 98 Cr | 76 Cr | 110 Cr | 100 Cr | 107 Cr | 147 Cr | 179 Cr | 207 Cr | 246 Cr | 308 Cr | 321 Cr | 357 Cr |
| OPM % | 20.8% | 15.1% | 18.3% | 19.2% | 20.7% | 24.3% | 25.5% | 28.5% | 32.5% | 34.5% | 34.2% | 34.2% |
| Other income | 23 Cr | 12 Cr | 13 Cr | 10 Cr | 11 Cr | 10 Cr | 12 Cr | 14 Cr | 18 Cr | 16 Cr | 18 Cr | 35 Cr |
| Interest | 20 Cr | 18 Cr | 17 Cr | 16 Cr | 14 Cr | 20 Cr | 28 Cr | 30 Cr | 30 Cr | 28 Cr | 29 Cr | 32 Cr |
| Depreciation | 24 Cr | 25 Cr | 26 Cr | 27 Cr | 28 Cr | 30 Cr | 35 Cr | 35 Cr | 37 Cr | 36 Cr | 41 Cr | 42 Cr |
| Profit before tax | 77 Cr | 97 Cr | 79 Cr | 68 Cr | 77 Cr | 108 Cr | 127 Cr | 155 Cr | 198 Cr | 238 Cr | 282 Cr | 318 Cr |
| Tax % | 21.5% | 19.7% | 11.4% | 25.0% | 23.4% | 22.6% | 25.2% | 24.5% | 24.9% | 22.2% | 24.7% | 23.6% |
| Net profit | 61 Cr | 78 Cr | 70 Cr | 51 Cr | 59 Cr | 84 Cr | 95 Cr | 117 Cr | 148 Cr | 185 Cr | 213 Cr | 243 Cr |
| EPS (₹) | ₹12.22 | ₹15.74 | ₹14.20 | ₹10.33 | ₹11.86 | ₹16.86 | ₹19.15 | ₹23.63 | ₹29.06 | ₹36.18 | ₹41.49 | ₹47.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 783 Cr | 925 Cr | 996 Cr | 1,062 Cr | 1,179 Cr | 1,453 Cr | 2,077 Cr | 2,065 Cr | 2,349 Cr | 3,314 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 624 Cr | 710 Cr | 778 Cr | 798 Cr | 870 Cr | 1,099 Cr | 1,527 Cr | 1,667 Cr | 1,816 Cr | 2,232 Cr | Sign in free for the trailing twelve months |
| EBITDA | 159 Cr | 215 Cr | 218 Cr | 263 Cr | 309 Cr | 355 Cr | 550 Cr | 398 Cr | 534 Cr | 1,082 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.3% | 23.2% | 21.9% | 24.8% | 26.2% | 24.4% | 26.5% | 19.3% | 22.7% | 32.6% | Sign in free for the trailing twelve months |
| Other income | 56 Cr | 93 Cr | 34 Cr | 33 Cr | 79 Cr | 39 Cr | 36 Cr | 56 Cr | 44 Cr | 65 Cr | Sign in free for the trailing twelve months |
| Interest | 3 Cr | 1 Cr | 0.83 Cr | 2 Cr | 2 Cr | 2 Cr | 28 Cr | 75 Cr | 78 Cr | 118 Cr | Sign in free for the trailing twelve months |
| Depreciation | 30 Cr | 40 Cr | 28 Cr | 37 Cr | 44 Cr | 48 Cr | 63 Cr | 96 Cr | 119 Cr | 149 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 182 Cr | 264 Cr | 226 Cr | 265 Cr | 368 Cr | 344 Cr | 496 Cr | 336 Cr | 380 Cr | 873 Cr | Sign in free for the trailing twelve months |
| Tax % | 24.8% | 31.9% | 34.0% | -54.2% | 30.1% | 23.6% | 24.3% | 19.4% | 24.1% | 24.0% | Sign in free for the trailing twelve months |
| Net profit | 137 Cr | 180 Cr | 149 Cr | 409 Cr | 258 Cr | 263 Cr | 375 Cr | 271 Cr | 289 Cr | 664 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹27.91 | ₹36.50 | ₹30.17 | ₹82.60 | ₹52.03 | ₹53.12 | ₹75.70 | ₹54.57 | ₹58.20 | ₹130.67 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 15.3% | 20.6% | 14.5% | 27.5% | 20.6% | 10.3% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 825 Cr | 974 Cr | 1,063 Cr | 1,402 Cr | 1,624 Cr | 1,834 Cr | 2,175 Cr | 2,373 Cr | 2,616 Cr | 3,964 Cr |
| Borrowings | 19 Cr | 13 Cr | 4 Cr | 1 Cr | 3 Cr | 104 Cr | 849 Cr | 1,340 Cr | 1,441 Cr | 1,226 Cr |
| Other liabilities | 324 Cr | 259 Cr | 231 Cr | 215 Cr | 261 Cr | 437 Cr | 496 Cr | 654 Cr | 763 Cr | 1,178 Cr |
| Total liabilities | 1,177 Cr | 1,256 Cr | 1,307 Cr | 1,629 Cr | 1,897 Cr | 2,385 Cr | 3,529 Cr | 4,377 Cr | 4,830 Cr | 6,379 Cr |
| Fixed assets (net) | 415 Cr | 282 Cr | 285 Cr | 385 Cr | 398 Cr | 415 Cr | 1,505 Cr | 1,734 Cr | 2,597 Cr | 3,178 Cr |
| CWIP | 17 Cr | 20 Cr | 39 Cr | 39 Cr | 95 Cr | 742 Cr | 279 Cr | 711 Cr | 350 Cr | 143 Cr |
| Investments | 239 Cr | 428 Cr | 484 Cr | 250 Cr | 153 Cr | 171 Cr | 95 Cr | 545 Cr | 529 Cr | 1,277 Cr |
| Loans & advances | — | — | 5 Cr | 4 Cr | 3 Cr | 0.51 Cr | 0 Cr | 0.61 Cr | 0.09 Cr | 0.15 Cr |
| Inventories | 113 Cr | 114 Cr | 112 Cr | 158 Cr | 180 Cr | 258 Cr | 468 Cr | 372 Cr | 322 Cr | 446 Cr |
| Trade receivables | 138 Cr | 156 Cr | 173 Cr | 218 Cr | 284 Cr | 358 Cr | 562 Cr | 513 Cr | 582 Cr | 752 Cr |
| Cash & bank | 24 Cr | 18 Cr | 16 Cr | 177 Cr | 132 Cr | 76 Cr | 14 Cr | 7 Cr | 20 Cr | 23 Cr |
| Other assets | 232 Cr | 238 Cr | 194 Cr | 397 Cr | 653 Cr | 366 Cr | 606 Cr | 495 Cr | 430 Cr | 560 Cr |
| Total assets | 1,177 Cr | 1,256 Cr | 1,307 Cr | 1,629 Cr | 1,897 Cr | 2,385 Cr | 3,529 Cr | 4,377 Cr | 4,830 Cr | 6,379 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 92 Cr | 169 Cr | 90 Cr | 157 Cr | 237 Cr | 75 Cr | -64 Cr | 750 Cr | 571 Cr | 894 Cr |
| Cash from investing | -16 Cr | -136 Cr | -24 Cr | 85 Cr | -237 Cr | -172 Cr | -656 Cr | -1,093 Cr | -511 Cr | -1,235 Cr |
| Cash from financing | -67 Cr | -39 Cr | -68 Cr | -81 Cr | -45 Cr | 42 Cr | 658 Cr | 336 Cr | -47 Cr | 344 Cr |
| Net cash flow | 10 Cr | -6 Cr | -3 Cr | 161 Cr | -45 Cr | -56 Cr | -61 Cr | -8 Cr | 13 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | -84 Cr | 121 Cr | 29 Cr | 49 Cr | 139 Cr | -504 Cr | -821 Cr | 18 Cr | 10 Cr | 404 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.6% | 26.6% | 21.1% | 18.9% | 22.6% | 17.8% | 17.3% | 11.0% | 11.3% | 19.1% |
| ROE % | 16.4% | 18.3% | 13.9% | 28.9% | 15.8% | 14.3% | 17.2% | 11.4% | 11.0% | 16.7% |
| Debtor days | 64 | 61 | 63 | 75 | 88 | 90 | 98 | 91 | 90 | 83 |
| Inventory days | 118 | 108 | 88 | 116 | 124 | 144 | 188 | 150 | 112 | 117 |
| Days payable | 82 | 93 | 56 | 72 | 74 | 82 | 98 | 122 | 114 | 139 |
| Cash conversion cycle | 101 | 76 | 95 | 119 | 138 | 152 | 189 | 119 | 89 | 61 |
| OCF / EBITDA % | 58.2% | 78.8% | 41.3% | 59.4% | 76.7% | 21.1% | -11.6% | 188.3% | 106.9% | 82.6% |
| OCF / EBITDA % (3 years) | — | — | 59.4% | 59.7% | 61.2% | 50.5% | 20.5% | 58.4% | 84.8% | 110.0% |
| Debt / equity | 0.02 | 0.01 | 0.0039 | 0.0010 | 0.0015 | 0.06 | 0.39 | 0.56 | 0.55 | 0.31 |
| Current ratio | 1.67 | 2.67 | 3.17 | 4.42 | 5.91 | 2.65 | 2.81 | 1.81 | 1.74 | 2.61 |
| Net debt / EBITDA | -0.04 | -0.03 | -0.05 | -0.67 | -0.42 | 0.08 | 1.52 | 3.35 | 2.66 | 1.11 |