NATCOPHARM
Natco Pharma Limited
Generic pharma company with complex generics and oncology products
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Natco Pharma makes and sells generic medicines, mostly finished-dose formulations for export, alongside an India branded business, active pharmaceutical ingredients (APIs) and crop-health products.
Company snapshot
39thBy market cap
Ranked among 119 companies in Pharmaceuticals.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 98.6% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Agro Chemicals | 1.4% | 46 Cr | -65 Cr | — |
| Pharmaceuticals | 98.6% | 3,163 Cr | 1,864 Cr | — |
What we see
- ✓Net margin of 34.8% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,031 Cr | 759 Cr | 1,068 Cr | 1,363 Cr | 1,371 Cr | 475 Cr | 1,221 Cr | 1,329 Cr | 1,363 Cr | 647 Cr | 739 Cr | 735 Cr |
| Operating expenses (approx.) | 573 Cr | 491 Cr | 571 Cr | 558 Cr | 567 Cr | 436 Cr | 673 Cr | 758 Cr | 784 Cr | 489 Cr | 612 Cr | 549 Cr |
| EBITDA | 458 Cr | 268 Cr | 497 Cr | 805 Cr | 804 Cr | 39 Cr | 548 Cr | 571 Cr | 579 Cr | 159 Cr | 128 Cr | 187 Cr |
| OPM % | 44.4% | 35.3% | 46.6% | 59.1% | 58.7% | 8.2% | 44.9% | 43.0% | 42.5% | 24.5% | 17.3% | 25.4% |
| Other income | 29 Cr | 37 Cr | 42 Cr | 48 Cr | 64 Cr | 176 Cr | 66 Cr | 62 Cr | 100 Cr | 58 Cr | 78 Cr | 59 Cr |
| Interest | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 10 Cr | 3 Cr | 13 Cr | 10 Cr | 11 Cr | 13 Cr |
| Depreciation | 44 Cr | 44 Cr | 56 Cr | 44 Cr | 46 Cr | 47 Cr | 98 Cr | 58 Cr | 52 Cr | 46 Cr | 50 Cr | 47 Cr |
| Profit before tax | 440 Cr | 256 Cr | 478 Cr | 804 Cr | 818 Cr | 164 Cr | 506 Cr | 572 Cr | 614 Cr | 172 Cr | 180 Cr | 270 Cr |
| Tax % | 16.1% | 17.0% | 19.1% | 16.8% | 17.3% | 19.1% | 19.7% | 16.0% | 15.6% | 12.0% | -49.6% | 23.5% |
| Net profit | 369 Cr | 213 Cr | 386 Cr | 669 Cr | 677 Cr | 132 Cr | 406 Cr | 480 Cr | 518 Cr | 151 Cr | 269 Cr | 207 Cr |
| EPS (₹) | ₹20.60 | ₹11.88 | ₹21.56 | ₹37.32 | ₹37.81 | ₹7.43 | ₹22.70 | ₹26.84 | ₹28.94 | ₹8.46 | ₹14.96 | ₹11.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,065 Cr | 2,202 Cr | 2,095 Cr | 1,915 Cr | 2,052 Cr | 1,945 Cr | 2,707 Cr | 3,999 Cr | 4,430 Cr | 4,078 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,382 Cr | 1,274 Cr | 1,300 Cr | 1,332 Cr | 1,446 Cr | 1,681 Cr | 1,772 Cr | 2,247 Cr | 2,234 Cr | 2,642 Cr | Sign in free for the trailing twelve months |
| EBITDA | 683 Cr | 928 Cr | 795 Cr | 583 Cr | 606 Cr | 264 Cr | 936 Cr | 1,751 Cr | 2,196 Cr | 1,437 Cr | Sign in free for the trailing twelve months |
| OPM % | 33.1% | 42.2% | 37.9% | 30.4% | 29.5% | 13.5% | 34.6% | 43.8% | 49.6% | 35.2% | Sign in free for the trailing twelve months |
| Other income | 14 Cr | 40 Cr | 130 Cr | 107 Cr | 104 Cr | 99 Cr | 105 Cr | 128 Cr | 355 Cr | 298 Cr | Sign in free for the trailing twelve months |
| Interest | 19 Cr | 15 Cr | 19 Cr | 22 Cr | 13 Cr | 18 Cr | 15 Cr | 19 Cr | 24 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Depreciation | 54 Cr | 66 Cr | 81 Cr | 100 Cr | 117 Cr | 143 Cr | 164 Cr | 187 Cr | 235 Cr | 207 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 624 Cr | 887 Cr | 825 Cr | 569 Cr | 580 Cr | 202 Cr | 862 Cr | 1,674 Cr | 2,291 Cr | 1,537 Cr | Sign in free for the trailing twelve months |
| Tax % | 22.3% | 21.6% | 22.1% | 19.4% | 23.7% | 15.9% | 17.0% | 17.0% | 17.8% | 7.7% | Sign in free for the trailing twelve months |
| Net profit | 485 Cr | 695 Cr | 642 Cr | 458 Cr | 442 Cr | 170 Cr | 715 Cr | 1,388 Cr | 1,883 Cr | 1,419 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹27.89 | ₹39.26 | ₹34.98 | ₹25.33 | ₹24.20 | ₹9.32 | ₹39.18 | ₹77.34 | ₹105.26 | ₹79.20 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 25.7% | 48.4% | 14.0% | 12.3% | 5.7% | 6.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 Cr | 37 Cr | 37 Cr | 36 Cr | 37 Cr | 37 Cr | 37 Cr | 36 Cr | 36 Cr | 36 Cr |
| Reserves | 1,614 Cr | 3,035 Cr | 3,453 Cr | 3,737 Cr | 4,085 Cr | 4,227 Cr | 4,837 Cr | 5,817 Cr | 7,571 Cr | 9,185 Cr |
| Borrowings | 222 Cr | 173 Cr | 386 Cr | 316 Cr | 268 Cr | 404 Cr | 165 Cr | 363 Cr | 273 Cr | 706 Cr |
| Other liabilities | 443 Cr | 466 Cr | 426 Cr | 487 Cr | 401 Cr | 442 Cr | 619 Cr | 690 Cr | 745 Cr | 1,146 Cr |
| Total liabilities | 2,318 Cr | 3,715 Cr | 4,303 Cr | 4,588 Cr | 4,792 Cr | 5,109 Cr | 5,657 Cr | 6,906 Cr | 8,631 Cr | 11,074 Cr |
| Fixed assets (net) | 827 Cr | 1,013 Cr | 1,219 Cr | 1,576 Cr | 2,014 Cr | 2,179 Cr | 2,239 Cr | 2,298 Cr | 2,432 Cr | 2,545 Cr |
| CWIP | 336 Cr | 480 Cr | 638 Cr | 518 Cr | 223 Cr | 130 Cr | 64 Cr | 137 Cr | 225 Cr | 294 Cr |
| Investments | 32 Cr | 77 Cr | 169 Cr | 112 Cr | 304 Cr | 308 Cr | 392 Cr | 539 Cr | 474 Cr | 3,127 Cr |
| Loans & advances | — | — | 7 Cr | 8 Cr | 13 Cr | 10 Cr | 10 Cr | 9 Cr | 9 Cr | 10 Cr |
| Inventories | 349 Cr | 438 Cr | 529 Cr | 558 Cr | 798 Cr | 762 Cr | 743 Cr | 701 Cr | 766 Cr | 909 Cr |
| Trade receivables | 475 Cr | 638 Cr | 506 Cr | 551 Cr | 413 Cr | 621 Cr | 856 Cr | 1,189 Cr | 1,247 Cr | 881 Cr |
| Cash & bank | 24 Cr | 22 Cr | 28 Cr | 20 Cr | 26 Cr | 111 Cr | 132 Cr | 70 Cr | 120 Cr | 199 Cr |
| Other assets | 274 Cr | 1,048 Cr | 1,208 Cr | 1,244 Cr | 1,001 Cr | 989 Cr | 1,221 Cr | 1,963 Cr | 3,358 Cr | 3,109 Cr |
| Total assets | 2,318 Cr | 3,715 Cr | 4,303 Cr | 4,588 Cr | 4,792 Cr | 5,109 Cr | 5,657 Cr | 6,906 Cr | 8,631 Cr | 11,074 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 346 Cr | 464 Cr | 669 Cr | 417 Cr | 299 Cr | 47 Cr | 849 Cr | 1,212 Cr | 1,697 Cr | 1,768 Cr |
| Cash from investing | -299 Cr | -1,115 Cr | -612 Cr | -167 Cr | -103 Cr | -5 Cr | -477 Cr | -1,033 Cr | -1,414 Cr | -2,143 Cr |
| Cash from financing | -48 Cr | 651 Cr | -51 Cr | -251 Cr | -186 Cr | 35 Cr | -363 Cr | -247 Cr | -211 Cr | 298 Cr |
| Net cash flow | -0.70 Cr | -2 Cr | 6 Cr | -0.50 Cr | 6 Cr | 85 Cr | 21 Cr | -61 Cr | 50 Cr | 79 Cr |
| Free cash flow (OCF − Capex) | 66 Cr | 39 Cr | 207 Cr | 59 Cr | 44 Cr | -196 Cr | 644 Cr | 853 Cr | 1,185 Cr | 1,377 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 34.3% | 27.8% | 21.8% | 14.4% | 13.5% | 4.7% | 17.4% | 27.2% | 29.4% | 15.9% |
| ROE % | 29.4% | 22.6% | 18.5% | 12.2% | 10.7% | 4.0% | 14.7% | 23.7% | 24.8% | 15.4% |
| Debtor days | 84 | 105 | 88 | 105 | 73 | 116 | 115 | 109 | 102 | 79 |
| Inventory days | 244 | 409 | 578 | 619 | 779 | 534 | 569 | 489 | 520 | 557 |
| Days payable | 184 | 251 | 237 | 283 | 143 | 113 | 202 | 165 | 187 | 251 |
| Cash conversion cycle | 144 | 263 | 429 | 441 | 710 | 537 | 482 | 433 | 436 | 385 |
| OCF / EBITDA % | 50.6% | 49.9% | 84.1% | 71.6% | 49.3% | 17.6% | 90.8% | 69.2% | 77.3% | 123.1% |
| OCF / EBITDA % (3 years) | — | — | 61.4% | 67.2% | 69.8% | 52.5% | 66.2% | 71.4% | 77.0% | 86.9% |
| Debt / equity | 0.13 | 0.06 | 0.11 | 0.08 | 0.06 | 0.09 | 0.03 | 0.06 | 0.04 | 0.08 |
| Current ratio | 1.74 | 3.60 | 3.22 | 3.39 | 4.45 | 3.52 | 4.39 | 4.14 | 5.59 | 3.01 |
| Net debt / EBITDA | 0.29 | — | 0.45 | 0.51 | 0.40 | 1.11 | 0.04 | 0.17 | 0.07 | 0.35 |