Key metrics
Price as of 2026-07-17
Stock price
₹945.00
Market cap
16,916 Cr
Stock P/E
15.5
P/B
1.83
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,141 Cr | 2,172 Cr | 2,931 Cr | 3,999 Cr | 1,363 Cr | 2,734 Cr | 475 Cr | 1,221 Cr | 1,329 Cr | 1,363 Cr | 647 Cr | 739 Cr |
| Operating expenses (approx.) | 593 Cr | 1,137 Cr | 1,590 Cr | 2,119 Cr | 510 Cr | 1,013 Cr | 260 Cr | 607 Cr | 696 Cr | 684 Cr | 430 Cr | 534 Cr |
| EBITDA | 548 Cr | 1,035 Cr | 1,340 Cr | 1,880 Cr | 853 Cr | 1,721 Cr | 215 Cr | 614 Cr | 633 Cr | 679 Cr | 217 Cr | 205 Cr |
| OPM % | 48.0% | 47.7% | 45.7% | 47.0% | 62.6% | 63.0% | 45.3% | 50.3% | 47.6% | 49.8% | 33.5% | 27.8% |
| Other income | 20 Cr | 49 Cr | 86 Cr | 128 Cr | 48 Cr | 112 Cr | 176 Cr | 66 Cr | 62 Cr | 100 Cr | 58 Cr | 78 Cr |
| Interest | 4 Cr | 8 Cr | 13 Cr | 19 Cr | 5 Cr | 9 Cr | 4 Cr | 10 Cr | 3 Cr | 13 Cr | 10 Cr | 11 Cr |
| Depreciation | 44 Cr | 87 Cr | 131 Cr | 187 Cr | 44 Cr | 90 Cr | 47 Cr | 98 Cr | 58 Cr | 52 Cr | 46 Cr | 50 Cr |
| Profit before tax | 500 Cr | 940 Cr | 1,196 Cr | 1,674 Cr | 804 Cr | 1,622 Cr | 164 Cr | 506 Cr | 572 Cr | 614 Cr | 161 Cr | 144 Cr |
| Tax % | 15.9% | 16.0% | 16.2% | 17.0% | 16.8% | 17.1% | 19.1% | 19.7% | 16.0% | 15.6% | 12.8% | -61.9% |
| Net profit | 420 Cr | 789 Cr | 1,002 Cr | 1,388 Cr | 669 Cr | 1,345 Cr | 132 Cr | 406 Cr | 480 Cr | 518 Cr | 151 Cr | 269 Cr |
| EPS (₹) | ₹23.26 | ₹43.88 | ₹55.78 | ₹77.34 | ₹37.32 | ₹75.14 | ₹7.43 | ₹22.70 | ₹26.84 | ₹28.94 | ₹8.46 | ₹14.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,095 Cr | 1,915 Cr | 2,052 Cr | 1,945 Cr | 2,707 Cr | 3,999 Cr | 4,430 Cr | 4,078 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,170 Cr | 1,225 Cr | 1,342 Cr | 1,582 Cr | 1,772 Cr | 2,247 Cr | 1,879 Cr | 2,344 Cr | Sign in for TTM |
| EBITDA | 925 Cr | 690 Cr | 710 Cr | 363 Cr | 936 Cr | 1,751 Cr | 2,551 Cr | 1,734 Cr | Sign in for TTM |
| OPM % | 44.2% | 36.0% | 34.6% | 18.6% | 34.6% | 43.8% | 57.6% | 42.5% | Sign in for TTM |
| Other income | 130 Cr | 107 Cr | 104 Cr | 99 Cr | 105 Cr | 128 Cr | 355 Cr | 298 Cr | Sign in for TTM |
| Interest | 19 Cr | 22 Cr | 13 Cr | 18 Cr | 15 Cr | 19 Cr | 24 Cr | 37 Cr | Sign in for TTM |
| Depreciation | 81 Cr | 100 Cr | 117 Cr | 143 Cr | 164 Cr | 187 Cr | 235 Cr | 207 Cr | Sign in for TTM |
| Profit before tax | 825 Cr | 569 Cr | 580 Cr | 202 Cr | 862 Cr | 1,674 Cr | 2,291 Cr | 1,491 Cr | Sign in for TTM |
| Tax % | 22.1% | 19.4% | 23.7% | 15.9% | 17.0% | 17.0% | 17.8% | 8.0% | Sign in for TTM |
| Net profit | 642 Cr | 458 Cr | 442 Cr | 170 Cr | 715 Cr | 1,388 Cr | 1,883 Cr | 1,419 Cr | Sign in for TTM |
| EPS (₹) | ₹34.98 | ₹25.33 | ₹24.20 | ₹9.32 | ₹39.18 | ₹77.34 | ₹105.26 | ₹79.20 | Sign in for TTM |
| Dividend payout % | — | — | — | 48.4% | 14.0% | 12.3% | 5.7% | 6.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 37 Cr | 36 Cr | 37 Cr | 37 Cr | 37 Cr | 36 Cr | 36 Cr | 36 Cr |
| Reserves | 3,453 Cr | 3,737 Cr | 0.0000 Cr | 4,227 Cr | 4,837 Cr | 5,817 Cr | 7,571 Cr | 9,185 Cr |
| Borrowings | 385 Cr | 314 Cr | — | — | 165 Cr | 363 Cr | 273 Cr | 606 Cr |
| Other liabilities | 408 Cr | 463 Cr | 4,755 Cr | 846 Cr | 619 Cr | 690 Cr | 745 Cr | 1,246 Cr |
| Total liabilities | 4,356 Cr | 4,647 Cr | 4,792 Cr | 5,109 Cr | 5,657 Cr | 6,906 Cr | 8,631 Cr | 11,074 Cr |
| Fixed assets (net) | 1,207 Cr | 1,566 Cr | — | — | 2,239 Cr | 2,298 Cr | 2,432 Cr | 2,545 Cr |
| CWIP | 638 Cr | 518 Cr | — | — | 64 Cr | 137 Cr | 225 Cr | 294 Cr |
| Investments | 244 Cr | 89 Cr | — | — | 392 Cr | 539 Cr | 474 Cr | 851 Cr |
| Other assets | 2,274 Cr | 2,248 Cr | — | — | 3,011 Cr | 4,033 Cr | 5,279 Cr | 5,062 Cr |
| Total assets | 4,356 Cr | 4,647 Cr | 4,792 Cr | 5,109 Cr | 5,657 Cr | 6,906 Cr | 8,631 Cr | 11,074 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 47 Cr | 849 Cr | 1,212 Cr | 1,697 Cr | 1,768 Cr |
| Cash from investing | — | — | — | -5 Cr | -477 Cr | -1,033 Cr | -1,414 Cr | -2,143 Cr |
| Cash from financing | — | — | — | 35 Cr | -363 Cr | -247 Cr | -211 Cr | 298 Cr |
| Net cash flow | — | — | — | 85 Cr | 21 Cr | -61 Cr | 50 Cr | 79 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -186 Cr | 703 Cr | 872 Cr | 1,296 Cr | 1,380 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.2% | 15.6% | 1624.4% | 5.2% | 15.3% | 25.2% | 29.4% | 15.5% |
| ROE % | 18.5% | 12.2% | 1207.9% | 4.0% | 14.7% | 23.7% | 24.8% | 15.4% |
| Debtor days | 90 | 109 | — | — | 115 | 109 | — | — |
| Inventory days | 556 | 582 | — | — | 569 | 489 | 520 | 557 |
| Days payable | 221 | 260 | — | — | 202 | 165 | — | — |
| Cash conversion cycle | 425 | 431 | — | — | 482 | 433 | 520 | 557 |
| Debt / equity | 0.11 | 0.08 | — | — | 0.03 | 0.06 | 0.04 | 0.07 |
| Current ratio | 3.19 | 3.40 | — | — | 4.39 | 4.14 | 5.59 | 3.01 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.17 | 0.06 | 0.23 |
Compare with peers
Loading peers…