NAHARSPING
Nahar Spinning Mills Limited
Nahar Spinning Mills Limited (NAHARSPING) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
owmnahar.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Nahar Spinning Mills is a Ludhiana-based textile maker that spins yarn and also dyes, knits and stitches garments.
Company snapshot
29thBy market cap
Ranked among 100 companies in Other Textile Products.
What we see
- ✗Net margin is very thin at 0.7% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 728 Cr | 758 Cr | 815 Cr | 821 Cr | 776 Cr | 812 Cr | 876 Cr | 819 Cr | 779 Cr | 703 Cr | 917 Cr | 966 Cr |
| Operating expenses (approx.) | 716 Cr | 741 Cr | 775 Cr | 770 Cr | 773 Cr | 775 Cr | 811 Cr | 762 Cr | 754 Cr | 688 Cr | 858 Cr | 839 Cr |
| EBITDA | 11 Cr | 17 Cr | 40 Cr | 51 Cr | 3 Cr | 37 Cr | 65 Cr | 58 Cr | 26 Cr | 15 Cr | 59 Cr | 127 Cr |
| OPM % | 1.6% | 2.2% | 4.9% | 6.2% | 0.4% | 4.5% | 7.4% | 7.0% | 3.3% | 2.1% | 6.4% | 13.2% |
| Other income | 5 Cr | 2 Cr | 5 Cr | 2 Cr | 18 Cr | 3 Cr | 11 Cr | 4 Cr | 2 Cr | 4 Cr | 6 Cr | 9 Cr |
| Interest | 13 Cr | 16 Cr | 22 Cr | 21 Cr | 18 Cr | 15 Cr | 20 Cr | 17 Cr | 11 Cr | 13 Cr | 13 Cr | 19 Cr |
| Depreciation | 21 Cr | 23 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 23 Cr | 23 Cr | 23 Cr | 22 Cr | 25 Cr |
| Profit before tax | -18 Cr | -20 Cr | 0.13 Cr | 9 Cr | -21 Cr | 1 Cr | 32 Cr | 21 Cr | -7 Cr | -17 Cr | 29 Cr | 93 Cr |
| Tax % | 1.5% | 24.5% | 393.1% | 25.6% | 18.6% | 41.7% | 30.7% | 24.2% | 34.0% | 24.3% | 19.5% | 25.2% |
| Net profit | -18 Cr | -15 Cr | -0.37 Cr | 7 Cr | -17 Cr | 0.76 Cr | 22 Cr | 16 Cr | -5 Cr | -13 Cr | 23 Cr | 70 Cr |
| EPS (₹) | ₹-4.99 | ₹-4.22 | ₹0.22 | ₹1.84 | ₹-4.84 | ₹0.21 | ₹5.88 | ₹4.43 | ₹-1.29 | ₹-2.67 | ₹6.45 | ₹19.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,132 Cr | 2,133 Cr | 2,305 Cr | 2,083 Cr | 2,112 Cr | 3,594 Cr | 2,797 Cr | 3,050 Cr | 3,285 Cr | 3,218 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,950 Cr | 2,045 Cr | 2,075 Cr | 2,024 Cr | 1,918 Cr | 2,790 Cr | 2,588 Cr | 2,972 Cr | 3,128 Cr | 3,061 Cr | Sign in free for the trailing twelve months |
| EBITDA | 183 Cr | 89 Cr | 230 Cr | 59 Cr | 194 Cr | 804 Cr | 208 Cr | 78 Cr | 156 Cr | 157 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.6% | 4.1% | 10.0% | 2.8% | 9.2% | 22.4% | 7.5% | 2.5% | 4.8% | 4.9% | Sign in free for the trailing twelve months |
| Other income | 22 Cr | 9 Cr | 13 Cr | 7 Cr | 7 Cr | 15 Cr | 44 Cr | 16 Cr | 34 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Interest | 41 Cr | 50 Cr | 55 Cr | 63 Cr | 65 Cr | 68 Cr | 30 Cr | 66 Cr | 74 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Depreciation | 96 Cr | 94 Cr | 84 Cr | 82 Cr | 82 Cr | 75 Cr | 73 Cr | 88 Cr | 95 Cr | 91 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 68 Cr | -46 Cr | 104 Cr | -78 Cr | 54 Cr | 675 Cr | 150 Cr | -61 Cr | 21 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Tax % | 32.1% | 30.5% | 36.9% | 32.0% | 22.6% | 25.6% | 26.3% | 16.8% | 41.5% | 16.2% | Sign in free for the trailing twelve months |
| Net profit | 46 Cr | -32 Cr | 66 Cr | -53 Cr | 41 Cr | 502 Cr | 111 Cr | -51 Cr | 12 Cr | 22 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹12.69 | ₹-8.92 | ₹18.22 | ₹-14.41 | ₹11.33 | ₹139.50 | ₹32.24 | ₹-13.84 | ₹3.09 | ₹6.92 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 2.2% | 6.5% | — | 29.2% | 16.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 838 Cr | 800 Cr | 859 Cr | 801 Cr | 880 Cr | 1,583 Cr | 1,536 Cr | 1,463 Cr | 1,471 Cr | 1,494 Cr |
| Borrowings | 625 Cr | 886 Cr | 821 Cr | 897 Cr | 1,048 Cr | 1,013 Cr | 730 Cr | 1,151 Cr | 1,101 Cr | 983 Cr |
| Other liabilities | 274 Cr | 280 Cr | 207 Cr | 189 Cr | 256 Cr | 337 Cr | 230 Cr | 257 Cr | 160 Cr | 198 Cr |
| Total liabilities | 1,756 Cr | 1,985 Cr | 1,904 Cr | 1,906 Cr | 2,202 Cr | 2,951 Cr | 2,514 Cr | 2,889 Cr | 2,750 Cr | 2,693 Cr |
| Fixed assets (net) | 761 Cr | 699 Cr | 739 Cr | 748 Cr | 716 Cr | 745 Cr | 830 Cr | 911 Cr | 858 Cr | 810 Cr |
| CWIP | 3 Cr | 6 Cr | 13 Cr | 7 Cr | 28 Cr | 21 Cr | 101 Cr | 3 Cr | 5 Cr | 32 Cr |
| Investments | 28 Cr | 25 Cr | 30 Cr | 30 Cr | 69 Cr | 313 Cr | 170 Cr | 141 Cr | 145 Cr | 152 Cr |
| Inventories | 489 Cr | 735 Cr | 625 Cr | 650 Cr | 740 Cr | 1,049 Cr | 793 Cr | 1,120 Cr | 860 Cr | 845 Cr |
| Trade receivables | 304 Cr | 345 Cr | 303 Cr | 272 Cr | 309 Cr | 523 Cr | 315 Cr | 428 Cr | 618 Cr | 512 Cr |
| Cash & bank | 26 Cr | 2 Cr | 1 Cr | 4 Cr | 1 Cr | 3 Cr | 52 Cr | 0.90 Cr | 33 Cr | 1 Cr |
| Other assets | 145 Cr | 172 Cr | 193 Cr | 195 Cr | 338 Cr | 297 Cr | 253 Cr | 286 Cr | 230 Cr | 341 Cr |
| Total assets | 1,756 Cr | 1,985 Cr | 1,904 Cr | 1,906 Cr | 2,202 Cr | 2,951 Cr | 2,514 Cr | 2,889 Cr | 2,750 Cr | 2,693 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 382 Cr | -240 Cr | 250 Cr | — | -85 Cr | 261 Cr | 609 Cr | -395 Cr | 93 Cr | 190 Cr |
| Cash from investing | -61 Cr | -19 Cr | -128 Cr | — | -53 Cr | -161 Cr | -257 Cr | -49 Cr | 14 Cr | -85 Cr |
| Cash from financing | -120 Cr | -122 Cr | -70 Cr | — | 136 Cr | -99 Cr | -303 Cr | 393 Cr | -76 Cr | -136 Cr |
| Net cash flow | 201 Cr | -382 Cr | 52 Cr | — | -3 Cr | 2 Cr | 49 Cr | -51 Cr | 32 Cr | -31 Cr |
| Free cash flow (OCF − Capex) | 336 Cr | -278 Cr | 120 Cr | — | -158 Cr | 162 Cr | 338 Cr | -510 Cr | 48 Cr | 119 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.3% | 0.2% | 9.4% | -0.9% | 6.1% | 28.4% | 7.9% | 0.2% | 3.7% | 3.2% |
| ROE % | 5.4% | -3.9% | 7.5% | -6.5% | 4.6% | 31.4% | 7.1% | -3.4% | 0.8% | 1.4% |
| Debtor days | 52 | 59 | 48 | 48 | 53 | 53 | 41 | 51 | 69 | 58 |
| Inventory days | 138 | 199 | 160 | 182 | 204 | 178 | 158 | 191 | 141 | 146 |
| Days payable | 14 | 18 | 7 | 8 | 9 | 3 | 20 | 5 | 4 | 7 |
| Cash conversion cycle | 176 | 240 | 201 | 222 | 248 | 228 | 179 | 238 | 205 | 197 |
| OCF / EBITDA % | 209.5% | -271.0% | 108.8% | — | -44.0% | 32.5% | 292.1% | n.m. | 59.6% | 121.2% |
| OCF / EBITDA % (3 years) | — | — | 78.4% | — | — | — | 65.1% | 43.6% | 69.4% | -28.7% |
| Debt / equity | 0.73 | 1.08 | 0.94 | 1.10 | 1.17 | 0.63 | 0.47 | 0.78 | 0.74 | 0.65 |
| Current ratio | 1.30 | 1.12 | 1.14 | 1.18 | 1.24 | 1.56 | 1.89 | 1.50 | 1.64 | 1.71 |
| Net debt / EBITDA | 3.28 | — | 3.56 | 15.16 | 5.40 | 1.26 | 3.25 | 14.80 | 6.84 | 6.27 |