Key metrics
Price as of 2026-07-20
Stock price
₹262.00
Market cap
644 Cr
Stock P/E
8.1
P/B
0.74
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 156 Cr | 293 Cr | 447 Cr | 600 Cr | 168 Cr | 336 Cr | 173 Cr | 157 Cr | 197 Cr | 172 Cr | 167 Cr | 168 Cr |
| Operating expenses (approx.) | 151 Cr | 269 Cr | 420 Cr | 568 Cr | 151 Cr | 292 Cr | 154 Cr | 126 Cr | 166 Cr | 139 Cr | 135 Cr | 133 Cr |
| EBITDA | 5 Cr | 25 Cr | 26 Cr | 32 Cr | 16 Cr | 45 Cr | 19 Cr | 30 Cr | 31 Cr | 33 Cr | 32 Cr | 35 Cr |
| OPM % | 3.5% | 8.4% | 5.9% | 5.3% | 9.8% | 13.3% | 11.1% | 19.3% | 15.7% | 19.3% | 19.1% | 20.8% |
| Other income | 2 Cr | 5 Cr | 7 Cr | 11 Cr | 2 Cr | 7 Cr | 4 Cr | 7 Cr | 3 Cr | 6 Cr | 12 Cr | 4 Cr |
| Interest | 3 Cr | 6 Cr | 9 Cr | 12 Cr | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 8 Cr | 16 Cr | 24 Cr | 32 Cr | 8 Cr | 16 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | -6 Cr | 2 Cr | -7 Cr | -12 Cr | 6 Cr | 23 Cr | 9 Cr | 20 Cr | 20 Cr | 23 Cr | 22 Cr | 25 Cr |
| Tax % | -1.6% | 31.8% | -3.6% | 23.8% | 29.4% | 31.8% | 23.2% | 33.8% | 27.2% | 29.5% | 25.9% | 21.2% |
| Net profit | -2 Cr | 10 Cr | 5 Cr | 6 Cr | 8 Cr | 26 Cr | 8 Cr | 14 Cr | 18 Cr | 21 Cr | 19 Cr | 20 Cr |
| EPS (₹) | ₹-0.91 | ₹4.05 | ₹1.93 | ₹2.31 | ₹3.39 | ₹10.46 | ₹3.06 | ₹5.75 | ₹7.42 | ₹8.45 | ₹7.86 | ₹8.34 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 266 Cr | 277 Cr | 303 Cr | 489 Cr | 723 Cr | 600 Cr | 666 Cr | 704 Cr | Sign in for TTM |
| Operating expenses (approx.) | 252 Cr | 231 Cr | 233 Cr | 365 Cr | 642 Cr | 579 Cr | 572 Cr | 573 Cr | Sign in for TTM |
| EBITDA | 14 Cr | 46 Cr | 70 Cr | 124 Cr | 82 Cr | 21 Cr | 94 Cr | 131 Cr | Sign in for TTM |
| OPM % | 5.1% | 16.6% | 23.2% | 25.3% | 11.3% | 3.6% | 14.1% | 18.6% | Sign in for TTM |
| Other income | 1 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 11 Cr | 18 Cr | 24 Cr | Sign in for TTM |
| Interest | 0.93 Cr | 0.28 Cr | 0.34 Cr | 3 Cr | 12 Cr | 12 Cr | 10 Cr | 8 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 32 Cr | 32 Cr | 33 Cr | 32 Cr | Sign in for TTM |
| Profit before tax | 12 Cr | 44 Cr | 68 Cr | 114 Cr | 42 Cr | -12 Cr | 51 Cr | 91 Cr | Sign in for TTM |
| Tax % | 32.0% | 26.7% | 25.1% | 25.1% | 26.2% | 23.8% | 31.1% | 25.8% | Sign in for TTM |
| Net profit | 12 Cr | 37 Cr | 63 Cr | 98 Cr | 43 Cr | 6 Cr | 47 Cr | 79 Cr | Sign in for TTM |
| EPS (₹) | ₹4.97 | ₹15.16 | ₹25.47 | ₹39.74 | ₹17.57 | ₹2.31 | ₹19.27 | ₹32.06 | Sign in for TTM |
| Dividend payout % | — | — | — | 3.8% | 14.2% | 64.9% | 5.2% | 3.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 445 Cr | 378 Cr | 513 Cr | 900 Cr | 767 Cr | 786 Cr | 789 Cr | 854 Cr |
| Borrowings | 0.0072 Cr | 4 Cr | 56 Cr | 173 Cr | 163 Cr | 126 Cr | 17 Cr | 34 Cr |
| Other liabilities | 11 Cr | 10 Cr | 72 Cr | 58 Cr | 36 Cr | 34 Cr | 129 Cr | 99 Cr |
| Total liabilities | 468 Cr | 190 Cr | 409 Cr | 863 Cr | 979 Cr | 959 Cr | 948 Cr | 1,000 Cr |
| Fixed assets (net) | 31 Cr | 29 Cr | 28 Cr | 293 Cr | 269 Cr | 237 Cr | 210 Cr | 180 Cr |
| CWIP | — | 21 Cr | 172 Cr | 2 Cr | 0.0000 Cr | 0.0000 Cr | — | 22 Cr |
| Investments | 387 Cr | 65 Cr | 122 Cr | 434 Cr | 8 Cr | 26 Cr | 588 Cr | 611 Cr |
| Other assets | 46 Cr | 72 Cr | 84 Cr | 132 Cr | 143 Cr | 113 Cr | 144 Cr | 129 Cr |
| Total assets | 468 Cr | 190 Cr | 409 Cr | 863 Cr | 979 Cr | 959 Cr | 948 Cr | 1,000 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -24 Cr | 110 Cr | 17 Cr | 57 Cr | 50 Cr |
| Cash from investing | — | — | — | -92 Cr | -37 Cr | -11 Cr | -3 Cr | -25 Cr |
| Cash from financing | — | — | — | 115 Cr | -41 Cr | -38 Cr | -41 Cr | -38 Cr |
| Net cash flow | — | — | — | -0.26 Cr | 32 Cr | -33 Cr | 13 Cr | -13 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -125 Cr | 102 Cr | 16 Cr | 51 Cr | 25 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.5% | 11.2% | 13.1% | 12.9% | 5.2% | -1.2% | 7.5% | 10.9% |
| ROE % | 0.0% | 9.6% | 11.9% | 0.0% | 5.5% | 0.7% | 5.9% | 9.1% |
| Debtor days | 29 | 12 | 14 | 21 | 13 | 15 | — | — |
| Inventory days | 30 | 37 | 39 | 73 | 34 | 35 | 39 | 55 |
| Days payable | 11 | 11 | 121 | 10 | 8 | 9 | — | — |
| Cash conversion cycle | 47 | 39 | -68 | 84 | 40 | 42 | 39 | 55 |
| Debt / equity | 0.0000 | 0.02 | 0.20 | 0.27 | 0.21 | 0.16 | 0.02 | 0.04 |
| Current ratio | 4.30 | 5.52 | 0.99 | 2.45 | 2.17 | 2.30 | 3.19 | 2.04 |
| Net debt / EBITDA | -0.07 | 0.00 | 0.00 | 0.00 | 2.00 | 5.90 | 0.15 | 0.26 |
Compare with peers
Loading peers…