Key metrics

Price as of 2026-07-20

Stock price
₹253.29
Market cap
4,245 Cr
Stock P/E
67.9
P/B
1.57

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales555 Cr559 Cr576 Cr603 Cr
Operating expenses (approx.)844 Cr332 Cr317 Cr301 Cr
EBITDA-289 Cr227 Cr259 Cr301 Cr
OPM %-52.0%40.5%45.0%50.0%
Other income1 Cr0.44 Cr1 Cr0.24 Cr
Interest222 Cr210 Cr211 Cr222 Cr
Depreciation11 Cr11 Cr11 Cr10 Cr
Profit before tax-522 Cr6 Cr37 Cr69 Cr
Tax %23.1%-7.3%17.8%9.6%
Net profit-401 Cr6 Cr31 Cr62 Cr
EPS (₹)₹-23.54₹0.37₹1.82₹3.73

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales2,562 CrSign in for TTM
Operating expenses (approx.)1,878 CrSign in for TTM
EBITDA684 CrSign in for TTM
OPM %26.7%Sign in for TTM
Other income3 CrSign in for TTM
Interest930 CrSign in for TTM
Depreciation43 CrSign in for TTM
Profit before tax-289 CrSign in for TTM
Tax %23.0%Sign in for TTM
Net profit-223 CrSign in for TTM
EPS (₹)₹-13.29Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital168 Cr
Reserves2,637 Cr
Borrowings7,363 Cr
Other liabilities862 Cr
Total liabilities10,857 Cr
Fixed assets (net)77 Cr
CWIP0.0000 Cr
Investments354 Cr
Other assets719 Cr
Total assets10,857 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity1,382 Cr
Cash from investing-128 Cr
Cash from financing-1,485 Cr
Net cash flow-230 Cr
Free cash flow (OCF − Capex)1,361 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %6.4%
ROE %-8.5%
Debtor days3
Inventory days0
Days payable
Cash conversion cycle3
Debt / equity2.80
Current ratio
Net debt / EBITDA9.74

Compare with peers

Loading peers…