Munjal Auto Industries Limited
Munjal Auto Industries Limited (MUNJALAU) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
munjalauto.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 545 Cr | 422 Cr | 406 Cr | 510 Cr | 522 Cr | 522 Cr | 512 Cr | 491 Cr | 584 Cr | 606 Cr | 614 Cr | 699 Cr |
| Operating expenses (approx.) | 509 Cr | 396 Cr | 373 Cr | 480 Cr | 492 Cr | 500 Cr | 477 Cr | 463 Cr | 558 Cr | 564 Cr | 599 Cr | 655 Cr |
| EBITDA | 36 Cr | 26 Cr | 34 Cr | 30 Cr | 31 Cr | 22 Cr | 35 Cr | 28 Cr | 26 Cr | 42 Cr | 16 Cr | 44 Cr |
| OPM % | 6.6% | 6.2% | 8.3% | 5.8% | 5.9% | 4.3% | 6.8% | 5.8% | 4.5% | 6.9% | 2.5% | 6.3% |
| Other income | 7 Cr | 11 Cr | 8 Cr | 13 Cr | 12 Cr | 5 Cr | 1 Cr | 13 Cr | 11 Cr | 7 Cr | 15 Cr | 20 Cr |
| Interest | 7 Cr | 7 Cr | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Depreciation | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 17 Cr | 18 Cr | 19 Cr |
| Profit before tax | 22 Cr | -23 Cr | 48 Cr | 10 Cr | 21 Cr | 3 Cr | 13 Cr | 28 Cr | 13 Cr | 20 Cr | 2 Cr | 35 Cr |
| Tax % | 32.9% | 0.2% | 24.7% | -2.3% | 1.5% | 167.0% | 18.2% | 32.0% | -6.9% | 25.3% | 166.6% | 19.0% |
| Net profit | 15 Cr | -23 Cr | 36 Cr | 10 Cr | 20 Cr | -2 Cr | 10 Cr | 19 Cr | 13 Cr | 15 Cr | -2 Cr | 29 Cr |
| EPS (₹) | ₹1.38 | ₹-1.22 | ₹2.72 | ₹1.66 | ₹1.86 | ₹-0.22 | ₹0.83 | ₹1.58 | ₹1.12 | ₹1.35 | ₹-0.06 | ₹2.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,214 Cr | 1,236 Cr | 2,134 Cr | 1,916 Cr | 1,984 Cr | 1,882 Cr | 2,066 Cr | 2,295 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,145 Cr | 1,190 Cr | 2,052 Cr | 1,833 Cr | 1,894 Cr | 1,761 Cr | 1,949 Cr | 2,169 Cr | Sign in for TTM |
| EBITDA | 69 Cr | 45 Cr | 82 Cr | 83 Cr | 90 Cr | 120 Cr | 117 Cr | 126 Cr | Sign in for TTM |
| OPM % | 5.7% | 3.7% | 3.9% | 4.3% | 4.5% | 6.4% | 5.7% | 5.5% | Sign in for TTM |
| Other income | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 13 Cr | 36 Cr | 31 Cr | 32 Cr | Sign in for TTM |
| Interest | 4 Cr | 12 Cr | 16 Cr | 12 Cr | 27 Cr | 28 Cr | 31 Cr | 39 Cr | Sign in for TTM |
| Depreciation | 20 Cr | 31 Cr | 39 Cr | 36 Cr | 53 Cr | 56 Cr | 59 Cr | 65 Cr | Sign in for TTM |
| Profit before tax | 49 Cr | 7 Cr | 33 Cr | 41 Cr | 70 Cr | 61 Cr | 46 Cr | 63 Cr | Sign in for TTM |
| Tax % | 23.4% | 44.5% | 38.4% | 27.2% | 26.5% | 37.9% | 15.8% | 26.8% | Sign in for TTM |
| Net profit | 37 Cr | 4 Cr | 20 Cr | 30 Cr | 52 Cr | 38 Cr | 39 Cr | 46 Cr | Sign in for TTM |
| EPS (₹) | ₹3.73 | ₹0.37 | ₹2.04 | ₹2.96 | ₹5.16 | ₹3.85 | ₹3.64 | ₹4.02 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 19.4% | 52.6% | 51.2% | 21.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 277 Cr | 269 Cr | 291 Cr | 317 Cr | 364 Cr | 381 Cr | 396 Cr | 447 Cr |
| Borrowings | 37 Cr | — | — | 93 Cr | 98 Cr | 100 Cr | 187 Cr | 250 Cr |
| Other liabilities | 218 Cr | 564 Cr | 642 Cr | 516 Cr | 783 Cr | 707 Cr | 621 Cr | 739 Cr |
| Total liabilities | 564 Cr | 853 Cr | 953 Cr | 961 Cr | 1,276 Cr | 1,218 Cr | 1,237 Cr | 1,455 Cr |
| Fixed assets (net) | 197 Cr | — | — | 240 Cr | 241 Cr | 237 Cr | 255 Cr | 298 Cr |
| CWIP | 25 Cr | — | — | 4 Cr | 8 Cr | 9 Cr | 18 Cr | 7 Cr |
| Investments | 7 Cr | — | — | 118 Cr | 104 Cr | 172 Cr | 130 Cr | 128 Cr |
| Loans & advances | 1 Cr | — | — | 0 Cr | 1 Cr | 0 Cr | 0.38 Cr | 0 Cr |
| Inventories | 75 Cr | — | — | 112 Cr | 208 Cr | 209 Cr | 231 Cr | 283 Cr |
| Trade receivables | 162 Cr | — | — | 387 Cr | 437 Cr | 277 Cr | 300 Cr | 429 Cr |
| Cash & bank | 21 Cr | — | — | 3 Cr | 8 Cr | 6 Cr | 6 Cr | 12 Cr |
| Other assets | 76 Cr | 853 Cr | 953 Cr | 98 Cr | 267 Cr | 309 Cr | 295 Cr | 300 Cr |
| Total assets | 564 Cr | 853 Cr | 953 Cr | 961 Cr | 1,276 Cr | 1,218 Cr | 1,237 Cr | 1,455 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 137 Cr | 35 Cr | 127 Cr | 7 Cr | 45 Cr |
| Cash from investing | — | — | — | -99 Cr | 37 Cr | -77 Cr | 9 Cr | -57 Cr |
| Cash from financing | — | — | — | -50 Cr | -65 Cr | -53 Cr | -15 Cr | 18 Cr |
| Net cash flow | — | — | — | -13 Cr | 7 Cr | -3 Cr | 0.91 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 120 Cr | 5 Cr | 86 Cr | 7 Cr | -29 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.8% | 6.5% | 15.7% | 15.5% | 19.8% | 17.4% | 12.6% | 14.2% |
| ROE % | 12.1% | 1.4% | 6.6% | 7.9% | 14.2% | 9.4% | 9.1% | 9.9% |
| Debtor days | 49 | — | — | 74 | 80 | 54 | 53 | 68 |
| Inventory days | 29 | — | — | 26 | 48 | 59 | 59 | 61 |
| Days payable | 58 | — | — | 58 | 72 | 69 | 68 | 79 |
| Cash conversion cycle | 19 | — | — | 41 | 56 | 43 | 44 | 50 |
| Debt / equity | 0.12 | — | — | 0.27 | 0.25 | 0.25 | 0.45 | 0.54 |
| Current ratio | 1.25 | — | — | 1.27 | 1.24 | 1.30 | 1.33 | 1.26 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.79 | 1.54 | 1.89 |
Compare with peers
Loading peers…