Munjal Auto Industries Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-20
Stock price
₹102.38
Market cap
1,024 Cr
Stock P/E
24.9
P/B
2.19
Dividend yield
1.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 509 Cr | 1,053 Cr | 1,475 Cr | 1,882 Cr | 510 Cr | 1,032 Cr | 522 Cr | 512 Cr | 491 Cr | 584 Cr | 606 Cr | 614 Cr |
| Operating expenses (approx.) | 474 Cr | 975 Cr | 1,400 Cr | 1,737 Cr | 479 Cr | 959 Cr | 495 Cr | 476 Cr | 439 Cr | 546 Cr | 559 Cr | 584 Cr |
| EBITDA | 35 Cr | 78 Cr | 76 Cr | 144 Cr | 31 Cr | 74 Cr | 27 Cr | 36 Cr | 52 Cr | 38 Cr | 47 Cr | 30 Cr |
| OPM % | 6.9% | 7.4% | 5.1% | 7.7% | 6.0% | 7.1% | 5.2% | 7.0% | 10.6% | 6.5% | 7.7% | 4.9% |
| Other income | 10 Cr | 17 Cr | 28 Cr | 36 Cr | 13 Cr | 25 Cr | 5 Cr | 1 Cr | 13 Cr | 11 Cr | 7 Cr | 15 Cr |
| Interest | 7 Cr | 14 Cr | 21 Cr | 28 Cr | 7 Cr | 14 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr |
| Depreciation | 14 Cr | 28 Cr | 42 Cr | 56 Cr | 14 Cr | 28 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 17 Cr | 18 Cr |
| Profit before tax | 14 Cr | 36 Cr | 13 Cr | 61 Cr | 10 Cr | 31 Cr | 3 Cr | 13 Cr | 28 Cr | 13 Cr | 20 Cr | 2 Cr |
| Tax % | 28.1% | 31.0% | 86.8% | 37.9% | -2.3% | 0.3% | 167.0% | 18.2% | 32.0% | -6.9% | 25.3% | 166.6% |
| Net profit | 10 Cr | 25 Cr | 2 Cr | 38 Cr | 10 Cr | 31 Cr | -2 Cr | 10 Cr | 19 Cr | 13 Cr | 15 Cr | -2 Cr |
| EPS (₹) | ₹0.99 | ₹2.37 | ₹1.13 | ₹3.85 | ₹1.66 | ₹3.03 | ₹-0.22 | ₹0.83 | ₹1.58 | ₹1.12 | ₹1.35 | ₹-0.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,214 Cr | 1,236 Cr | 2,134 Cr | 1,916 Cr | 1,984 Cr | 1,882 Cr | 2,066 Cr | 2,295 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,141 Cr | 1,185 Cr | 2,047 Cr | 1,828 Cr | 1,847 Cr | 1,773 Cr | 1,930 Cr | 2,128 Cr | Sign in for TTM |
| EBITDA | 73 Cr | 50 Cr | 88 Cr | 88 Cr | 138 Cr | 108 Cr | 136 Cr | 167 Cr | Sign in for TTM |
| OPM % | 6.0% | 4.1% | 4.1% | 4.6% | 6.9% | 5.8% | 6.6% | 7.3% | Sign in for TTM |
| Other income | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 13 Cr | 36 Cr | 31 Cr | 32 Cr | Sign in for TTM |
| Interest | 4 Cr | 12 Cr | 16 Cr | 12 Cr | 27 Cr | 28 Cr | 31 Cr | 39 Cr | Sign in for TTM |
| Depreciation | 20 Cr | 31 Cr | 39 Cr | 36 Cr | 53 Cr | 56 Cr | 59 Cr | 65 Cr | Sign in for TTM |
| Profit before tax | 49 Cr | 7 Cr | 33 Cr | 41 Cr | 70 Cr | 61 Cr | 46 Cr | 63 Cr | Sign in for TTM |
| Tax % | 23.4% | 44.5% | 38.4% | 27.2% | 26.5% | 37.9% | 15.8% | 26.8% | Sign in for TTM |
| Net profit | 37 Cr | 4 Cr | 20 Cr | 30 Cr | 52 Cr | 38 Cr | 39 Cr | 46 Cr | Sign in for TTM |
| EPS (₹) | ₹3.73 | ₹0.37 | ₹2.04 | ₹2.96 | ₹5.16 | ₹3.85 | ₹3.64 | ₹4.02 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 19.4% | 52.6% | 51.2% | 21.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 277 Cr | 269 Cr | 291 Cr | 317 Cr | 364 Cr | 381 Cr | 396 Cr | 428 Cr |
| Borrowings | — | — | — | 48 Cr | 98 Cr | 100 Cr | 148 Cr | 202 Cr |
| Other liabilities | — | 564 Cr | 642 Cr | 389 Cr | 783 Cr | 707 Cr | 661 Cr | 787 Cr |
| Total liabilities | — | 853 Cr | 953 Cr | 772 Cr | 1,331 Cr | 1,218 Cr | 1,258 Cr | 1,455 Cr |
| Fixed assets (net) | — | — | — | 188 Cr | 241 Cr | 237 Cr | 255 Cr | 298 Cr |
| CWIP | — | — | — | 0.52 Cr | 8 Cr | 9 Cr | 18 Cr | 7 Cr |
| Investments | — | — | — | 148 Cr | 104 Cr | 171 Cr | 129 Cr | 116 Cr |
| Other assets | — | — | — | 498 Cr | 800 Cr | 752 Cr | 726 Cr | 925 Cr |
| Total assets | — | 853 Cr | 953 Cr | 772 Cr | 1,331 Cr | 1,218 Cr | 1,258 Cr | 1,455 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 137 Cr | 35 Cr | 127 Cr | 7 Cr | 45 Cr |
| Cash from investing | — | — | — | -99 Cr | 37 Cr | -77 Cr | 9 Cr | -57 Cr |
| Cash from financing | — | — | — | -50 Cr | -65 Cr | -53 Cr | -15 Cr | 18 Cr |
| Net cash flow | — | — | — | -13 Cr | 7 Cr | -3 Cr | 0.91 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 120 Cr | 5 Cr | 86 Cr | 73 Cr | -29 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.8% | 6.5% | 15.7% | 15.5% | 17.2% | 10.3% | 13.4% | 15.2% |
| ROE % | 12.1% | 1.4% | 6.6% | 7.9% | 14.2% | 9.4% | 9.1% | 9.9% |
| Debtor days | — | — | — | 70 | 80 | 54 | — | — |
| Inventory days | — | — | — | 10 | 48 | 59 | 59 | 61 |
| Days payable | — | — | — | 44 | 72 | 69 | — | — |
| Cash conversion cycle | — | — | — | 36 | 56 | 43 | 59 | 61 |
| Debt / equity | — | — | — | 0.14 | 0.25 | 0.25 | 0.35 | 0.43 |
| Current ratio | — | — | — | 1.27 | 1.24 | 1.30 | 1.33 | 1.26 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.87 | 1.04 | 1.14 |
Compare with peers
Loading peers…