Key metrics

Price as of 2026-06-23

Stock price
₹61.51
Market cap
139 Cr
P/B
12.30

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales40 Cr102 Cr155 Cr195 Cr39 Cr81 Cr48 Cr38 Cr37 Cr45 Cr46 Cr45 Cr
Operating expenses (approx.)38 Cr84 Cr129 Cr166 Cr38 Cr76 Cr42 Cr32 Cr35 Cr40 Cr39 Cr37 Cr
EBITDA3 Cr18 Cr27 Cr28 Cr1 Cr5 Cr6 Cr6 Cr2 Cr5 Cr7 Cr9 Cr
OPM %6.4%17.5%17.1%14.4%2.8%6.0%13.2%15.4%5.4%11.2%15.6%19.2%
Other income2 Cr3 Cr5 Cr14 Cr2 Cr4 Cr2 Cr7 Cr3 Cr1 Cr2 Cr7 Cr
Interest4 Cr7 Cr11 Cr15 Cr3 Cr7 Cr3 Cr4 Cr3 Cr3 Cr3 Cr3 Cr
Depreciation5 Cr10 Cr15 Cr20 Cr5 Cr9 Cr5 Cr5 Cr5 Cr5 Cr5 Cr6 Cr
Profit before tax-6 Cr0.55 Cr0.87 Cr-6 Cr-7 Cr-11 Cr-2 Cr-3 Cr-6 Cr-4 Cr-1 Cr-0.09 Cr
Tax %3.6%41.2%75.6%-5.0%-0.6%-0.1%-25.4%-53.5%-1.3%-1.8%-3.9%-582.0%
Net profit-6 Cr0.52 Cr0.33 Cr-7 Cr-7 Cr-11 Cr-2 Cr-4 Cr-6 Cr-4 Cr-1 Cr-0.70 Cr
EPS (₹)₹-1.69₹0.23₹-0.64₹-2.92₹-3.00₹-4.84₹-0.96₹-1.79₹-2.70₹-1.57₹-0.64₹-0.32

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales162 Cr172 Cr73 Cr132 Cr163 Cr195 Cr167 Cr174 CrSign in for TTM
Operating expenses (approx.)135 Cr145 Cr51 Cr91 Cr159 Cr181 Cr150 Cr151 CrSign in for TTM
EBITDA27 Cr27 Cr22 Cr41 Cr5 Cr14 Cr17 Cr23 CrSign in for TTM
OPM %16.5%15.7%30.3%30.8%2.8%7.2%10.2%13.2%Sign in for TTM
Other income12 Cr9 Cr15 Cr21 Cr11 Cr14 Cr13 Cr13 CrSign in for TTM
Interest10 Cr16 Cr14 Cr12 Cr14 Cr15 Cr14 Cr13 CrSign in for TTM
Depreciation12 Cr19 Cr19 Cr18 Cr19 Cr20 Cr19 Cr21 CrSign in for TTM
Profit before tax4 Cr-8 Cr-11 Cr10 Cr-18 Cr-6 Cr-15 Cr-11 CrSign in for TTM
Tax %36.8%-7.1%-9.5%53.5%-6.3%-5.0%-12.5%-6.7%Sign in for TTM
Net profit3 Cr-8 Cr-12 Cr6 Cr-19 Cr-7 Cr-17 Cr-12 CrSign in for TTM
EPS (₹)₹1.80₹-8.02₹-10.94₹2.90₹-8.33₹-2.92₹-7.60₹-5.24Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital11,29,260 Cr11,29,260 Cr11,29,260 Cr11,29,260 Cr11 Cr11 Cr11 Cr11 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr-73 Cr
Borrowings68 Cr72 Cr7 Cr4 Cr
Other liabilities187 Cr174 Cr275 Cr294 Cr
Total liabilities208 Cr244 Cr244 Cr249 Cr243 Cr224 Cr242 Cr243 Cr
Fixed assets (net)66 Cr64 Cr60 Cr55 Cr
CWIP2 Cr3 Cr4 Cr3 Cr
Investments4 Cr0.95 Cr22 Cr22 Cr
Other assets76 Cr71 Cr72 Cr84 Cr
Total assets208 Cr244 Cr244 Cr249 Cr243 Cr224 Cr242 Cr243 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity36 Cr12 Cr10 Cr24 Cr25 Cr
Cash from investing-25 Cr-4 Cr-5 Cr-3 Cr-7 Cr
Cash from financing-16 Cr-9 Cr-11 Cr-21 Cr-18 Cr
Net cash flow-5 Cr-1 Cr-5 Cr-0.37 Cr0.25 Cr
Free cash flow (OCF − Capex)36 Cr12 Cr3 Cr16 Cr21 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %0.0%0.0%0.0%0.0%-26.6%-11.5%
ROE %0.0%0.0%0.0%66.5%
Debtor days2015
Inventory days356712
Days payable862166
Cash conversion cycle-63-2094712
Debt / equity-0.03-0.02-0.01
Current ratio0.570.470.560.61
Net debt / EBITDA0.000.000.000.0013.244.960.250.08

Compare with peers

Loading peers…