MUKANDLTD
Mukand Limited
Specialty and alloy steel producer in the Bajaj group
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
mukand.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Mukand is a Mumbai-headquartered steelmaker with works at Thane, and its Specialty Steel segment brings in most of its revenue.
Company snapshot
28thBy market cap
Ranked among 64 companies in Iron & Steel Products.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 96.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Industrial Machinery & Engineering Contracts | 4.0% | 51 Cr | 7 Cr | 302 Cr |
| Speciality Steel | 96.0% | 1,211 Cr | 55 Cr | 2,741 Cr |
What we see
- ✓Return on equity of 39.7% — the company generates strong returns on shareholders' money.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,377 Cr | 1,177 Cr | 1,239 Cr | 1,258 Cr | 1,263 Cr | 1,262 Cr | 1,107 Cr | 1,129 Cr | 1,161 Cr | 1,331 Cr | 1,269 Cr | 1,362 Cr |
| Operating expenses (approx.) | 1,307 Cr | 1,114 Cr | 1,156 Cr | 1,187 Cr | 1,187 Cr | 1,190 Cr | 1,042 Cr | 1,081 Cr | 1,091 Cr | 1,259 Cr | 1,287 Cr | 1,355 Cr |
| EBITDA | 70 Cr | 62 Cr | 83 Cr | 71 Cr | 76 Cr | 72 Cr | 65 Cr | 47 Cr | 69 Cr | 72 Cr | -17 Cr | 7 Cr |
| OPM % | 5.1% | 5.3% | 6.7% | 5.6% | 6.0% | 5.7% | 5.9% | 4.2% | 6.0% | 5.4% | -1.4% | 0.5% |
| Other income | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 6 Cr | 39 Cr | 3 Cr | 4 Cr | 508 Cr | 105 Cr |
| Interest | 33 Cr | 34 Cr | 31 Cr | 32 Cr | 33 Cr | 32 Cr | 33 Cr | 34 Cr | 38 Cr | 40 Cr | 39 Cr | 34 Cr |
| Depreciation | 12 Cr | 12 Cr | 12 Cr | 11 Cr | 14 Cr | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 16 Cr | 18 Cr | 18 Cr |
| Profit before tax | 28 Cr | 22 Cr | 43 Cr | 32 Cr | 33 Cr | 29 Cr | 24 Cr | 38 Cr | 20 Cr | 21 Cr | 434 Cr | 60 Cr |
| Tax % | 16.3% | 11.6% | 32.4% | 23.2% | 22.3% | 49.2% | 54.8% | 22.9% | 50.3% | 50.7% | -27.9% | 4.7% |
| Net profit | 23 Cr | 19 Cr | 29 Cr | 24 Cr | 26 Cr | 15 Cr | 11 Cr | 29 Cr | 10 Cr | 10 Cr | 555 Cr | 57 Cr |
| EPS (₹) | ₹1.61 | ₹1.34 | ₹2.01 | ₹1.68 | ₹1.78 | ₹1.03 | ₹0.75 | ₹2.01 | ₹0.68 | ₹0.71 | ₹38.51 | ₹3.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,041 Cr | 3,482 Cr | 3,689 Cr | 2,923 Cr | 2,726 Cr | 4,637 Cr | 5,568 Cr | 5,175 Cr | 4,890 Cr | 4,890 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,680 Cr | 3,316 Cr | 3,542 Cr | 2,798 Cr | 3,175 Cr | 4,383 Cr | 5,745 Cr | 4,883 Cr | 4,606 Cr | 4,719 Cr | Sign in free for the trailing twelve months |
| EBITDA | 361 Cr | 166 Cr | 148 Cr | 124 Cr | -449 Cr | 254 Cr | -177 Cr | 292 Cr | 284 Cr | 171 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.9% | 4.8% | 4.0% | 4.3% | -16.5% | 5.5% | -3.2% | 5.6% | 5.8% | 3.5% | Sign in free for the trailing twelve months |
| Other income | 32 Cr | 91 Cr | 60 Cr | 68 Cr | 748 Cr | 116 Cr | 585 Cr | 16 Cr | 14 Cr | 554 Cr | Sign in free for the trailing twelve months |
| Interest | 294 Cr | 473 Cr | 327 Cr | 364 Cr | 332 Cr | 161 Cr | 177 Cr | 131 Cr | 130 Cr | 150 Cr | Sign in free for the trailing twelve months |
| Depreciation | 72 Cr | 158 Cr | 58 Cr | 75 Cr | 69 Cr | 45 Cr | 52 Cr | 50 Cr | 51 Cr | 62 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 42 Cr | 920 Cr | -158 Cr | -296 Cr | -155 Cr | 162 Cr | 172 Cr | 127 Cr | 118 Cr | 512 Cr | Sign in free for the trailing twelve months |
| Tax % | 127.1% | 10.8% | 27.0% | 19.1% | -31.7% | -9.5% | 0.3% | 19.0% | 35.8% | -18.0% | Sign in free for the trailing twelve months |
| Net profit | -11 Cr | 821 Cr | -115 Cr | -240 Cr | -204 Cr | 177 Cr | 172 Cr | 103 Cr | 76 Cr | 604 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.80 | ₹58.07 | ₹-8.17 | ₹-16.96 | ₹-14.41 | ₹12.55 | ₹11.89 | ₹7.11 | ₹5.24 | ₹41.81 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 7.9% | 12.6% | 28.1% | 38.0% | 4.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 141 Cr | 145 Cr | 145 Cr | 145 Cr | 144 Cr |
| Reserves | 173 Cr | 938 Cr | 774 Cr | 529 Cr | 321 Cr | 483 Cr | 709 Cr | 777 Cr | 805 Cr | 1,378 Cr |
| Borrowings | 2,698 Cr | 1,830 Cr | 2,428 Cr | 2,679 Cr | 2,070 Cr | 2,031 Cr | 1,505 Cr | 1,489 Cr | 1,559 Cr | 1,697 Cr |
| Other liabilities | 1,464 Cr | 1,496 Cr | 1,125 Cr | 1,110 Cr | 710 Cr | 812 Cr | 819 Cr | 636 Cr | 1,033 Cr | 858 Cr |
| Total liabilities | 4,476 Cr | 4,406 Cr | 4,468 Cr | 4,460 Cr | 3,243 Cr | 3,468 Cr | 3,178 Cr | 3,046 Cr | 3,542 Cr | 4,077 Cr |
| Fixed assets (net) | 693 Cr | 562 Cr | 505 Cr | 467 Cr | 424 Cr | 461 Cr | 456 Cr | 452 Cr | 537 Cr | 627 Cr |
| CWIP | 39 Cr | 23 Cr | 23 Cr | 30 Cr | 26 Cr | 32 Cr | 30 Cr | 34 Cr | 140 Cr | 93 Cr |
| Investments | 133 Cr | 1,268 Cr | 1,287 Cr | 0.47 Cr | 528 Cr | 103 Cr | 159 Cr | 10 Cr | 29 Cr | 40 Cr |
| Loans & advances | — | — | 273 Cr | 339 Cr | 182 Cr | 160 Cr | 51 Cr | 31 Cr | 72 Cr | 28 Cr |
| Inventories | 1,343 Cr | 1,105 Cr | 1,254 Cr | 1,367 Cr | 1,111 Cr | 1,442 Cr | 1,549 Cr | 1,590 Cr | 2,008 Cr | 2,402 Cr |
| Trade receivables | 1,021 Cr | 294 Cr | 455 Cr | 418 Cr | 517 Cr | 480 Cr | 463 Cr | 533 Cr | 427 Cr | 423 Cr |
| Cash & bank | 22 Cr | 17 Cr | 8 Cr | 10 Cr | 36 Cr | 42 Cr | 39 Cr | 51 Cr | 22 Cr | 16 Cr |
| Other assets | 1,226 Cr | 1,136 Cr | 663 Cr | 1,828 Cr | 418 Cr | 748 Cr | 431 Cr | 346 Cr | 307 Cr | 449 Cr |
| Total assets | 4,476 Cr | 4,406 Cr | 4,468 Cr | 4,460 Cr | 3,243 Cr | 3,468 Cr | 3,178 Cr | 3,046 Cr | 3,542 Cr | 4,077 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 319 Cr | 907 Cr | -56 Cr | 150 Cr | -319 Cr | -92 Cr | 106 Cr | 10 Cr | 180 Cr | -441 Cr |
| Cash from investing | -36 Cr | 88 Cr | 7 Cr | 12 Cr | 1,345 Cr | 300 Cr | 619 Cr | 99 Cr | -124 Cr | 472 Cr |
| Cash from financing | -283 Cr | -1,000 Cr | 40 Cr | -159 Cr | -1,000 Cr | -196 Cr | -728 Cr | -152 Cr | -86 Cr | -37 Cr |
| Net cash flow | -0.42 Cr | -5 Cr | -9 Cr | 2 Cr | 26 Cr | 12 Cr | -3 Cr | -43 Cr | -29 Cr | -6 Cr |
| Free cash flow (OCF − Capex) | 282 Cr | 860 Cr | -67 Cr | 127 Cr | -325 Cr | -323 Cr | 45 Cr | -37 Cr | 54 Cr | -549 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.1% | 47.9% | 5.0% | 2.0% | 7.0% | 12.1% | 14.8% | 10.7% | 9.9% | 20.6% |
| ROE % | -3.6% | 76.0% | -12.6% | -35.8% | -44.1% | 28.4% | 20.1% | 11.1% | 8.0% | 39.7% |
| Debtor days | 122 | 31 | 45 | 52 | 69 | 38 | 30 | 38 | 32 | 31 |
| Inventory days | 428 | 221 | 238 | 328 | 256 | 169 | 143 | 171 | 229 | 244 |
| Days payable | 276 | 188 | 145 | 183 | 100 | 58 | 49 | 47 | 68 | 57 |
| Cash conversion cycle | 274 | 64 | 138 | 198 | 224 | 149 | 124 | 161 | 193 | 218 |
| OCF / EBITDA % | 88.2% | 545.7% | -37.8% | 120.1% | — | -36.2% | — | 3.5% | 63.4% | -257.8% |
| OCF / EBITDA % (3 years) | — | — | 173.3% | 228.4% | — | — | — | n.m. | n.m. | -33.5% |
| Debt / equity | 8.59 | 1.70 | 2.65 | 3.99 | 4.48 | 3.25 | 1.76 | 1.62 | 1.64 | 1.11 |
| Current ratio | 1.40 | 0.97 | 1.32 | 1.37 | 2.70 | 1.44 | 3.04 | 3.69 | 1.12 | 1.38 |
| Net debt / EBITDA | 7.41 | — | 16.40 | 21.44 | — | 7.84 | — | 4.92 | 5.41 | 9.83 |