MSUMI

Motherson Sumi Wiring India Limited

Wiring harnesses and electrical distribution systems for automotive industry

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

motherson.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹35.44
Market cap
23,503 Cr
Stock P/E
37.5
P/B
10.87
Dividend yield
1.6%
ROE (FY26)
28.9%
ROCE (FY26)
35.4%
Operating margin (FY26)
7.4%
Debt / equity (FY26)
0.11
OCF / EBITDA (FY26)
71.8%
OCF / EBITDA (3Y)
62.4%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

MSWIL (Motherson Sumi Wiring India) makes wiring harnesses for vehicles, supplying carmakers and other vehicle makers in India, with passenger vehicles the largest part of its revenue.

Company snapshot

16thBy market cap

Ranked among 94 companies in Auto Components & Equipments.

What we see

Positives
  • ✓Debt-to-equity of 0.11x — the company is largely funded by its own money, not borrowed funds.
3 more signals from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales2,105 Cr2,117 Cr2,233 Cr2,185 Cr2,326 Cr2,300 Cr2,510 Cr2,494 Cr2,762 Cr2,887 Cr3,335 Cr3,407 Cr
Operating expenses (approx.)1,856 Cr1,855 Cr1,941 Cr1,946 Cr2,076 Cr2,063 Cr2,238 Cr2,250 Cr2,482 Cr2,625 Cr3,061 Cr3,149 Cr
EBITDA248 Cr262 Cr291 Cr239 Cr250 Cr238 Cr271 Cr244 Cr280 Cr262 Cr274 Cr258 Cr
OPM %11.8%12.4%13.0%10.9%10.7%10.3%10.8%9.8%10.1%9.1%8.2%7.6%
Other income6 Cr1 Cr4 Cr5 Cr5 Cr0.58 Cr2 Cr0.86 Cr0.81 Cr0.95 Cr1 Cr5 Cr
Interest7 Cr6 Cr6 Cr5 Cr7 Cr7 Cr6 Cr6 Cr6 Cr7 Cr6 Cr8 Cr
Depreciation36 Cr38 Cr39 Cr40 Cr44 Cr47 Cr48 Cr49 Cr53 Cr57 Cr57 Cr60 Cr
Profit before tax210 Cr219 Cr250 Cr198 Cr203 Cr185 Cr220 Cr190 Cr221 Cr200 Cr212 Cr195 Cr
Tax %25.8%23.3%23.6%24.9%25.0%24.2%24.9%24.5%25.2%25.1%21.0%25.6%
Net profit156 Cr168 Cr191 Cr149 Cr152 Cr140 Cr165 Cr143 Cr165 Cr149 Cr167 Cr145 Cr
EPS (₹)₹0.35₹0.38₹0.43₹0.34₹0.34₹0.32₹0.37₹0.22₹0.25₹0.23₹0.25₹0.22

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,635 Cr7,057 Cr8,328 Cr9,320 Cr11,478 CrSign in free for the trailing twelve months
Operating expenses (approx.)4,905 Cr6,276 Cr7,315 Cr8,323 Cr10,417 CrSign in free for the trailing twelve months
EBITDA730 Cr781 Cr1,013 Cr997 Cr1,060 CrSign in free for the trailing twelve months
OPM %13.0%11.1%12.2%10.7%9.2%Sign in free for the trailing twelve months
Other income30 Cr22 Cr7 Cr12 Cr4 CrSign in free for the trailing twelve months
Interest29 Cr28 Cr27 Cr25 Cr26 CrSign in free for the trailing twelve months
Depreciation105 Cr124 Cr147 Cr179 Cr216 CrSign in free for the trailing twelve months
Profit before tax561 Cr652 Cr846 Cr805 Cr822 CrSign in free for the trailing twelve months
Tax %26.8%25.3%24.5%24.8%23.9%Sign in free for the trailing twelve months
Net profit411 Cr487 Cr638 Cr606 Cr625 CrSign in free for the trailing twelve months
EPS (₹)₹1.30₹1.10₹1.44₹1.37₹0.94Sign in free for the trailing twelve months
Dividend payout %0.0%55.0%44.9%58.2%60.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital316 Cr442 Cr442 Cr442 Cr663 Cr
Reserves799 Cr888 Cr1,235 Cr1,256 Cr1,499 Cr
Borrowings283 Cr373 Cr259 Cr269 Cr233 Cr
Other liabilities1,164 Cr1,195 Cr1,203 Cr1,761 Cr2,351 Cr
Total liabilities2,562 Cr2,898 Cr3,139 Cr3,729 Cr4,746 Cr
Fixed assets (net)432 Cr579 Cr600 Cr691 Cr779 Cr
CWIP32 Cr27 Cr24 Cr37 Cr2 Cr
Investments0 Cr0 Cr0 Cr0 Cr0 Cr
Loans & advances1 Cr4 Cr6 Cr7 Cr6 Cr
Inventories960 Cr1,210 Cr1,140 Cr1,282 Cr1,730 Cr
Trade receivables659 Cr800 Cr896 Cr1,244 Cr1,884 Cr
Cash & bank293 Cr36 Cr167 Cr14 Cr66 Cr
Other assets184 Cr241 Cr307 Cr454 Cr278 Cr
Total assets2,562 Cr2,898 Cr3,139 Cr3,729 Cr4,746 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity501 Cr224 Cr791 Cr365 Cr761 Cr
Cash from investing-101 Cr-194 Cr-208 Cr-60 Cr-200 Cr
Cash from financing-144 Cr-287 Cr-452 Cr-457 Cr-509 Cr
Net cash flow256 Cr-257 Cr131 Cr-153 Cr52 Cr
Free cash flow (OCF − Capex)399 Cr25 Cr680 Cr193 Cr560 Cr

Ratios

MetricMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %42.2%39.9%45.1%42.2%35.4%
ROE %36.8%36.6%38.1%35.7%28.9%
Debtor days4341394960
Inventory days9494767779
Days payable9072627191
Cash conversion cycle4763545548
OCF / EBITDA %68.6%28.6%78.1%36.6%71.8%
OCF / EBITDA % (3 years)——60.0%49.4%62.4%
Debt / equity0.250.280.150.160.11
Current ratio1.651.661.941.581.62
Net debt / EBITDA-0.010.430.090.260.16