MRF Limited
MRF Limited (MRF) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Tyres & Rubber Products
Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,217 Cr | 6,162 Cr | 6,349 Cr | 7,196 Cr | 6,881 Cr | 7,001 Cr | 7,075 Cr | 7,676 Cr | 7,379 Cr | 8,050 Cr | 8,044 Cr | 8,416 Cr |
| Operating expenses (approx.) | 5,060 Cr | 5,108 Cr | 5,437 Cr | 6,037 Cr | 5,870 Cr | 6,166 Cr | 5,996 Cr | 6,604 Cr | 6,253 Cr | 6,651 Cr | 6,739 Cr | 7,425 Cr |
| EBITDA | 1,157 Cr | 1,055 Cr | 912 Cr | 1,160 Cr | 1,011 Cr | 835 Cr | 1,079 Cr | 1,071 Cr | 1,126 Cr | 1,399 Cr | 1,305 Cr | 991 Cr |
| OPM % | 18.6% | 17.1% | 14.4% | 16.1% | 14.7% | 11.9% | 15.2% | 14.0% | 15.3% | 17.4% | 16.2% | 11.8% |
| Other income | 71 Cr | 78 Cr | 94 Cr | 84 Cr | 113 Cr | 98 Cr | 113 Cr | 126 Cr | 108 Cr | 125 Cr | 139 Cr | 195 Cr |
| Interest | 86 Cr | 90 Cr | 93 Cr | 85 Cr | 84 Cr | 94 Cr | 98 Cr | 98 Cr | 90 Cr | 91 Cr | 86 Cr | 88 Cr |
| Depreciation | 351 Cr | 360 Cr | 385 Cr | 396 Cr | 410 Cr | 415 Cr | 433 Cr | 429 Cr | 445 Cr | 438 Cr | 442 Cr | 448 Cr |
| Profit before tax | 791 Cr | 682 Cr | 527 Cr | 763 Cr | 631 Cr | 424 Cr | 661 Cr | 670 Cr | 699 Cr | 917 Cr | 930 Cr | 650 Cr |
| Tax % | 25.8% | 25.3% | 24.9% | 25.2% | 25.4% | 25.6% | 22.5% | 25.4% | 24.8% | 24.6% | 24.5% | 23.8% |
| Net profit | 587 Cr | 510 Cr | 396 Cr | 571 Cr | 471 Cr | 315 Cr | 512 Cr | 500 Cr | 526 Cr | 692 Cr | 702 Cr | 495 Cr |
| EPS (₹) | ₹1383.26 | ₹1201.81 | ₹933.97 | ₹1346.38 | ₹1109.85 | ₹743.80 | ₹1207.48 | ₹1180.04 | ₹1239.38 | ₹1631.23 | ₹1655.80 | ₹1167.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 16,239 Cr | 16,163 Cr | 19,317 Cr | 23,009 Cr | 25,169 Cr | 28,153 Cr | 31,149 Cr | Sign in for TTM |
| Operating expenses (approx.) | 13,865 Cr | 13,221 Cr | 17,267 Cr | 20,619 Cr | 20,916 Cr | 24,069 Cr | 26,248 Cr | Sign in for TTM |
| EBITDA | 2,374 Cr | 2,942 Cr | 2,050 Cr | 2,389 Cr | 4,254 Cr | 4,084 Cr | 4,901 Cr | Sign in for TTM |
| OPM % | 14.6% | 18.2% | 10.6% | 10.4% | 16.9% | 14.5% | 15.7% | Sign in for TTM |
| Other income | 335 Cr | 210 Cr | 317 Cr | 253 Cr | 317 Cr | 408 Cr | 505 Cr | Sign in for TTM |
| Interest | 293 Cr | 275 Cr | 254 Cr | 319 Cr | 353 Cr | 360 Cr | 366 Cr | Sign in for TTM |
| Depreciation | 982 Cr | 1,141 Cr | 1,205 Cr | 1,253 Cr | 1,430 Cr | 1,654 Cr | 1,754 Cr | Sign in for TTM |
| Profit before tax | 1,434 Cr | 1,737 Cr | 908 Cr | 1,070 Cr | 2,787 Cr | 2,479 Cr | 3,222 Cr | Sign in for TTM |
| Tax % | 0.8% | 26.5% | 26.3% | 28.1% | 25.3% | 24.6% | 24.7% | Sign in for TTM |
| Net profit | 1,423 Cr | 1,277 Cr | 669 Cr | 769 Cr | 2,081 Cr | 1,869 Cr | 2,426 Cr | Sign in for TTM |
| EPS (₹) | ₹3354.20 | ₹3011.14 | ₹1577.97 | ₹1813.10 | ₹4907.24 | ₹4407.51 | ₹5720.39 | Sign in for TTM |
| Dividend payout % | — | — | 9.5% | 8.3% | 3.6% | 4.5% | 4.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Reserves | 12,210 Cr | 13,409 Cr | 14,028 Cr | 14,703 Cr | 16,699 Cr | 18,484 Cr | 20,970 Cr |
| Borrowings | 1,510 Cr | 1,727 Cr | 2,818 Cr | 2,430 Cr | 2,075 Cr | 2,905 Cr | 2,367 Cr |
| Other liabilities | 5,717 Cr | 7,441 Cr | 6,210 Cr | 7,232 Cr | 8,071 Cr | 8,173 Cr | 8,612 Cr |
| Total liabilities | 19,442 Cr | 22,582 Cr | 23,060 Cr | 24,369 Cr | 26,849 Cr | 29,567 Cr | 31,954 Cr |
| Fixed assets (net) | 8,841 Cr | 9,416 Cr | 9,501 Cr | 10,092 Cr | 12,020 Cr | 13,199 Cr | 12,945 Cr |
| CWIP | 1,741 Cr | 1,002 Cr | 1,233 Cr | 3,046 Cr | 2,385 Cr | 1,169 Cr | 1,034 Cr |
| Investments | 1,519 Cr | 5,874 Cr | 3,656 Cr | 3,085 Cr | 3,383 Cr | 4,548 Cr | 3,398 Cr |
| Loans & advances | 3 Cr | 7 Cr | 3 Cr | 3 Cr | 6 Cr | 5 Cr | 4 Cr |
| Inventories | 2,905 Cr | 2,939 Cr | 4,130 Cr | 4,141 Cr | 4,469 Cr | 5,625 Cr | 5,417 Cr |
| Trade receivables | 2,299 Cr | 2,254 Cr | 2,333 Cr | 2,503 Cr | 2,912 Cr | 3,370 Cr | 3,542 Cr |
| Cash & bank | 1,179 Cr | 167 Cr | 179 Cr | 249 Cr | 303 Cr | 371 Cr | 305 Cr |
| Other assets | 955 Cr | 923 Cr | 2,025 Cr | 1,251 Cr | 1,372 Cr | 1,280 Cr | 5,311 Cr |
| Total assets | 19,442 Cr | 22,582 Cr | 23,060 Cr | 24,369 Cr | 26,849 Cr | 29,567 Cr | 31,954 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -578 Cr | 2,755 Cr | 3,301 Cr | 1,868 Cr | 4,590 Cr |
| Cash from investing | — | — | 165 Cr | -1,923 Cr | -2,379 Cr | -2,082 Cr | -3,536 Cr |
| Cash from financing | — | — | 424 Cr | -840 Cr | -868 Cr | 282 Cr | -1,120 Cr |
| Net cash flow | — | — | 12 Cr | -6 Cr | 55 Cr | 68 Cr | -69 Cr |
| Free cash flow (OCF − Capex) | — | — | -2,285 Cr | -536 Cr | 1,145 Cr | 560 Cr | 3,156 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 14.1% | 15.0% | 8.3% | 8.1% | 16.7% | 13.3% | 15.4% |
| ROE % | 11.6% | 9.3% | 4.8% | 5.0% | 12.5% | 10.1% | 0.0% |
| Debtor days | 52 | 51 | 44 | 40 | 42 | 44 | 41 |
| Inventory days | 111 | 119 | 112 | 96 | 107 | 111 | 104 |
| Days payable | 73 | 140 | 56 | 56 | 64 | 56 | 62 |
| Cash conversion cycle | 90 | 30 | 100 | 79 | 86 | 99 | 84 |
| Debt / equity | 0.00 | 0.13 | 0.20 | 0.17 | 0.12 | 0.16 | 0.11 |
| Current ratio | 1.55 | 1.43 | 1.46 | 1.23 | 1.37 | 1.50 | 1.65 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.91 | 0.42 | 0.62 | 0.42 |
Compare with peers
Loading peers…