Key metrics
Price as of 2026-07-20
Stock price
₹2061.60
Market cap
3,527 Cr
Stock P/E
20.3
P/B
5.92
Dividend yield
2.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 133 Cr | 262 Cr | 396 Cr | 545 Cr | 181 Cr | 358 Cr | 186 Cr | 182 Cr | 186 Cr | 194 Cr | 182 Cr | 205 Cr |
| Operating expenses (approx.) | 87 Cr | 171 Cr | 259 Cr | 363 Cr | 138 Cr | 260 Cr | 124 Cr | 113 Cr | 129 Cr | 119 Cr | 130 Cr | 131 Cr |
| EBITDA | 45 Cr | 91 Cr | 137 Cr | 182 Cr | 43 Cr | 98 Cr | 62 Cr | 69 Cr | 57 Cr | 76 Cr | 52 Cr | 74 Cr |
| OPM % | 34.2% | 34.6% | 34.6% | 33.4% | 23.8% | 27.4% | 33.3% | 37.9% | 30.5% | 38.9% | 28.7% | 36.3% |
| Other income | 3 Cr | 8 Cr | 10 Cr | 12 Cr | 2 Cr | 4 Cr | 2 Cr | 7 Cr | 7 Cr | 2 Cr | 2 Cr | 7 Cr |
| Interest | 0.17 Cr | 0.33 Cr | 0.51 Cr | 0.86 Cr | 0.18 Cr | 0.38 Cr | 0.16 Cr | 0.24 Cr | 0.28 Cr | 0.29 Cr | 0.28 Cr | 1 Cr |
| Depreciation | 5 Cr | 9 Cr | 14 Cr | 20 Cr | 7 Cr | 14 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 8 Cr |
| Profit before tax | 41 Cr | 81 Cr | 122 Cr | 161 Cr | 36 Cr | 84 Cr | 55 Cr | 62 Cr | 50 Cr | 69 Cr | 46 Cr | 65 Cr |
| Tax % | 25.3% | 25.8% | 26.2% | 26.3% | 28.2% | 27.3% | 26.1% | 24.0% | 28.8% | 19.8% | 22.3% | 27.5% |
| Net profit | 30 Cr | 60 Cr | 90 Cr | 119 Cr | 26 Cr | 61 Cr | 41 Cr | 47 Cr | 35 Cr | 55 Cr | 36 Cr | 47 Cr |
| EPS (₹) | ₹17.84 | ₹35.55 | ₹53.08 | ₹70.01 | ₹15.27 | ₹36.04 | ₹24.00 | ₹27.76 | ₹20.78 | ₹32.67 | ₹20.93 | ₹27.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 363 Cr | 332 Cr | 423 Cr | 449 Cr | 501 Cr | 545 Cr | 727 Cr | 768 Cr | Sign in for TTM |
| Operating expenses (approx.) | 269 Cr | 233 Cr | 306 Cr | 309 Cr | 344 Cr | 375 Cr | 498 Cr | 509 Cr | Sign in for TTM |
| EBITDA | 93 Cr | 99 Cr | 117 Cr | 140 Cr | 157 Cr | 170 Cr | 229 Cr | 259 Cr | Sign in for TTM |
| OPM % | 25.7% | 29.8% | 27.6% | 31.2% | 31.3% | 31.2% | 31.5% | 33.7% | Sign in for TTM |
| Other income | 25 Cr | 20 Cr | 10 Cr | 14 Cr | 11 Cr | 12 Cr | 13 Cr | 16 Cr | Sign in for TTM |
| Interest | 0.19 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.86 Cr | 0.78 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 15 Cr | 21 Cr | 21 Cr | 19 Cr | 20 Cr | 27 Cr | 28 Cr | Sign in for TTM |
| Profit before tax | 107 Cr | 81 Cr | 93 Cr | 118 Cr | 147 Cr | 161 Cr | 201 Cr | 229 Cr | Sign in for TTM |
| Tax % | 29.2% | 26.5% | 37.3% | 26.1% | 25.7% | 26.3% | 26.0% | 24.5% | Sign in for TTM |
| Net profit | 76 Cr | 60 Cr | 59 Cr | 87 Cr | 109 Cr | 119 Cr | 149 Cr | 173 Cr | Sign in for TTM |
| EPS (₹) | ₹40.83 | ₹32.15 | ₹63.84 | ₹48.61 | ₹63.87 | ₹70.01 | ₹87.80 | ₹102.11 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 47.0% | 72.2% | 90.3% | 50.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 19 Cr | 19 Cr | 18 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 453 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 407 Cr | 443 Cr | 461 Cr | 579 Cr |
| Borrowings | — | — | — | — | — | — | — | 11 Cr |
| Other liabilities | 66 Cr | 28 Cr | 79 Cr | 74 Cr | 128 Cr | 277 Cr | 217 Cr | 335 Cr |
| Total liabilities | 537 Cr | 370 Cr | 438 Cr | 400 Cr | 552 Cr | 737 Cr | 695 Cr | 942 Cr |
| Fixed assets (net) | 21 Cr | 16 Cr | 18 Cr | 18 Cr | 19 Cr | 21 Cr | 22 Cr | 24 Cr |
| CWIP | 0.18 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 212 Cr | 195 Cr | 130 Cr | 122 Cr | 28 Cr | 30 Cr | 21 Cr | 25 Cr |
| Other assets | 417 Cr | 183 Cr | 163 Cr | 150 Cr | 356 Cr | 335 Cr | 312 Cr | 361 Cr |
| Total assets | 537 Cr | 370 Cr | 438 Cr | 400 Cr | 552 Cr | 737 Cr | 695 Cr | 942 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 114 Cr | 113 Cr | 118 Cr | 101 Cr | 197 Cr |
| Cash from investing | — | — | — | 15 Cr | -65 Cr | 25 Cr | -6 Cr | -133 Cr |
| Cash from financing | — | — | — | -116 Cr | -70 Cr | -93 Cr | -140 Cr | -52 Cr |
| Net cash flow | — | — | — | 14 Cr | -22 Cr | 50 Cr | -45 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 110 Cr | 109 Cr | 114 Cr | 95 Cr | 189 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.5% | 448.8% | 528.7% | 698.4% | 32.4% | 32.6% | 42.2% | 38.1% |
| ROE % | 16.1% | 0.0% | 15.4% | 0.0% | 25.8% | 0.0% | 0.0% | 0.0% |
| Debtor days | 69 | 63 | 75 | 62 | 63 | 67 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 13 | 7 | 42 | 31 | 15 | 16 | — | — |
| Cash conversion cycle | 56 | 56 | 33 | 31 | 48 | 51 | 0 | 0 |
| Debt / equity | — | — | — | — | — | 0.00 | 0.00 | 0.02 |
| Current ratio | 7.05 | 9.25 | 2.38 | 2.26 | 3.36 | 1.61 | 1.97 | 1.45 |
| Net debt / EBITDA | -0.51 | 0.00 | 0.00 | 0.00 | -0.37 | -0.64 | -0.28 | -0.25 |
Compare with peers
Loading peers…