Morepen Laboratories Limited
Morepen Laboratories Limited (MOREPENLAB) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Healthcare›Healthcare›Pharmaceuticals & Biotechnology›Pharmaceuticals
morepen.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 422 Cr | 445 Cr | 423 Cr | 455 Cr | 438 Cr | 453 Cr | 466 Cr | 425 Cr | 412 Cr | 484 Cr | 485 Cr | 570 Cr |
| Operating expenses (approx.) | 388 Cr | 394 Cr | 375 Cr | 404 Cr | 394 Cr | 417 Cr | 424 Cr | 401 Cr | 381 Cr | 438 Cr | 460 Cr | 488 Cr |
| EBITDA | 34 Cr | 51 Cr | 48 Cr | 52 Cr | 44 Cr | 36 Cr | 42 Cr | 24 Cr | 31 Cr | 46 Cr | 24 Cr | 83 Cr |
| OPM % | 8.0% | 11.4% | 11.4% | 11.3% | 10.1% | 8.0% | 9.1% | 5.7% | 7.5% | 9.6% | 5.0% | 14.5% |
| Other income | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 5 Cr | 4 Cr | 8 Cr | 5 Cr |
| Interest | 0.46 Cr | 2 Cr | 0.80 Cr | 1 Cr | 1 Cr | 1 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Depreciation | 8 Cr | 8 Cr | 10 Cr | 6 Cr | 2 Cr | 5 Cr | 16 Cr | 9 Cr | 11 Cr | 10 Cr | 6 Cr | 8 Cr |
| Profit before tax | 29 Cr | 44 Cr | 42 Cr | 48 Cr | 46 Cr | 35 Cr | 26 Cr | 15 Cr | 46 Cr | 35 Cr | 23 Cr | 75 Cr |
| Tax % | 25.9% | 27.3% | 32.2% | 24.9% | 24.3% | 24.2% | 21.0% | 27.7% | 10.2% | 22.4% | 32.5% | 24.4% |
| Net profit | 21 Cr | 32 Cr | 28 Cr | 36 Cr | 35 Cr | 27 Cr | 20 Cr | 11 Cr | 41 Cr | 28 Cr | 16 Cr | 56 Cr |
| EPS (₹) | ₹0.42 | ₹0.63 | ₹0.54 | ₹0.71 | ₹0.65 | ₹0.49 | ₹0.35 | ₹0.20 | ₹0.75 | ₹0.50 | ₹0.28 | ₹1.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 769 Cr | 853 Cr | 1,188 Cr | 1,547 Cr | 1,418 Cr | 1,690 Cr | 1,812 Cr | 1,806 Cr | Sign in for TTM |
| Operating expenses (approx.) | 701 Cr | 785 Cr | 1,070 Cr | 1,410 Cr | 1,338 Cr | 1,532 Cr | 1,638 Cr | 1,680 Cr | Sign in for TTM |
| EBITDA | 68 Cr | 69 Cr | 119 Cr | 137 Cr | 80 Cr | 159 Cr | 174 Cr | 126 Cr | Sign in for TTM |
| OPM % | 8.8% | 8.0% | 10.0% | 8.8% | 5.6% | 9.4% | 9.6% | 7.0% | Sign in for TTM |
| Other income | 4 Cr | 9 Cr | 12 Cr | 10 Cr | 6 Cr | 14 Cr | 18 Cr | 21 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 2 Cr | -7 Cr | 2 Cr | 4 Cr | 8 Cr | 16 Cr | Sign in for TTM |
| Depreciation | 40 Cr | 37 Cr | 30 Cr | 28 Cr | 28 Cr | 33 Cr | 29 Cr | 36 Cr | Sign in for TTM |
| Profit before tax | 29 Cr | 39 Cr | 99 Cr | 127 Cr | 56 Cr | 135 Cr | 155 Cr | 119 Cr | Sign in for TTM |
| Tax % | 1.2% | 14.1% | 1.4% | 19.7% | 30.6% | 28.7% | 23.9% | 20.4% | Sign in for TTM |
| Net profit | 29 Cr | 34 Cr | 97 Cr | 102 Cr | 39 Cr | 96 Cr | 118 Cr | 95 Cr | Sign in for TTM |
| EPS (₹) | ₹0.64 | ₹0.75 | ₹2.16 | ₹2.26 | ₹0.77 | ₹1.88 | ₹2.20 | ₹1.73 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 11.4% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 90 Cr | 90 Cr | 90 Cr | 96 Cr | 102 Cr | 102 Cr | 110 Cr | 110 Cr |
| Reserves | 163 Cr | 194 Cr | 335 Cr | 483 Cr | 651 Cr | 745 Cr | 1,047 Cr | 1,137 Cr |
| Borrowings | 11 Cr | 12 Cr | 16 Cr | 19 Cr | 25 Cr | 29 Cr | 79 Cr | 195 Cr |
| Other liabilities | 352 Cr | 368 Cr | 418 Cr | 473 Cr | 333 Cr | 417 Cr | 512 Cr | 494 Cr |
| Total liabilities | 615 Cr | 663 Cr | 858 Cr | 1,070 Cr | 1,110 Cr | 1,293 Cr | 1,778 Cr | 1,936 Cr |
| Fixed assets (net) | 147 Cr | 134 Cr | 129 Cr | 147 Cr | 167 Cr | 213 Cr | 317 Cr | 381 Cr |
| CWIP | 0 Cr | 0 Cr | 2 Cr | 14 Cr | 17 Cr | 24 Cr | 28 Cr | 22 Cr |
| Investments | 0.02 Cr | 1 Cr | 1 Cr | 0 Cr | 0 Cr | 1 Cr | 85 Cr | 124 Cr |
| Loans & advances | 0.39 Cr | 0.35 Cr | 0.27 Cr | 0.34 Cr | 0.27 Cr | 0.22 Cr | 0.48 Cr | 0.46 Cr |
| Inventories | 94 Cr | 138 Cr | 175 Cr | 276 Cr | 229 Cr | 249 Cr | 300 Cr | 272 Cr |
| Trade receivables | 134 Cr | 138 Cr | 182 Cr | 251 Cr | 263 Cr | 325 Cr | 325 Cr | 333 Cr |
| Cash & bank | 10 Cr | 14 Cr | 41 Cr | 16 Cr | 22 Cr | 17 Cr | 27 Cr | 31 Cr |
| Other assets | 230 Cr | 238 Cr | 327 Cr | 367 Cr | 412 Cr | 464 Cr | 696 Cr | 773 Cr |
| Total assets | 615 Cr | 663 Cr | 858 Cr | 1,070 Cr | 1,110 Cr | 1,293 Cr | 1,778 Cr | 1,936 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -58 Cr | -91 Cr | 73 Cr | 32 Cr | 33 Cr |
| Cash from investing | — | — | — | -32 Cr | -47 Cr | -83 Cr | -322 Cr | -123 Cr |
| Cash from financing | — | — | — | 64 Cr | 144 Cr | 5 Cr | 300 Cr | 97 Cr |
| Net cash flow | — | — | — | -26 Cr | 6 Cr | -5 Cr | 10 Cr | 7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -125 Cr | -137 Cr | -8 Cr | -182 Cr | -128 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.4% | 14.5% | 23.6% | 20.0% | 7.4% | 15.8% | 12.9% | 9.4% |
| ROE % | 0.0% | 0.0% | 22.9% | 20.7% | 5.1% | 0.0% | 0.0% | 0.0% |
| Debtor days | 63 | 59 | 56 | 59 | 68 | 70 | 65 | 67 |
| Inventory days | 100 | 122 | 103 | 126 | 107 | 103 | 109 | 95 |
| Days payable | 178 | 152 | 123 | 118 | 106 | 122 | 132 | 111 |
| Cash conversion cycle | -15 | 29 | 36 | 67 | 69 | 51 | 42 | 51 |
| Debt / equity | 0.04 | 0.00 | 0.04 | 0.03 | 0.03 | 0.03 | 0.07 | 0.16 |
| Current ratio | 0.88 | 1.06 | 1.30 | 1.61 | 2.35 | 2.21 | 2.32 | 2.37 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.08 | 0.30 | 1.30 |
Compare with peers
Loading peers…