MONTECARLO
Monte Carlo Fashions Limited
Monte Carlo Fashions Limited (MONTECARLO) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Garments & Apparels
montecarlo.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Monte Carlo (Monte Carlo Fashions) designs and sells branded apparel in India, covering cotton wear, woollens, home furnishings and kids' wear, mainly through franchise and multi-brand retailers plus its own stores.
Company snapshot
13thBy market cap
Ranked among 31 companies in Garments & Apparels.
What we see
- ✓Dividend payout of 37% — the company returns a meaningful share of profits to shareholders.
- ✗Only 46% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 212 Cr | 504 Cr | 207 Cr | 126 Cr | 220 Cr | 549 Cr | 206 Cr | 139 Cr | 249 Cr | 608 Cr | 280 Cr | 149 Cr |
| Operating expenses (approx.) | 178 Cr | 382 Cr | 216 Cr | 128 Cr | 191 Cr | 394 Cr | 200 Cr | 144 Cr | 207 Cr | 443 Cr | 254 Cr | 162 Cr |
| EBITDA | 34 Cr | 122 Cr | -10 Cr | -2 Cr | 28 Cr | 155 Cr | 6 Cr | -6 Cr | 42 Cr | 166 Cr | 26 Cr | -13 Cr |
| OPM % | 16.0% | 24.2% | -4.8% | -1.9% | 12.9% | 28.2% | 2.8% | -4.2% | 16.7% | 27.2% | 9.2% | -8.7% |
| Other income | 6 Cr | 6 Cr | 8 Cr | 7 Cr | 9 Cr | 6 Cr | 13 Cr | 10 Cr | 9 Cr | 8 Cr | 8 Cr | 10 Cr |
| Interest | 10 Cr | 11 Cr | 10 Cr | 9 Cr | 12 Cr | 15 Cr | 12 Cr | 11 Cr | 13 Cr | 15 Cr | 12 Cr | 12 Cr |
| Depreciation | 13 Cr | 14 Cr | 13 Cr | 14 Cr | 15 Cr | 16 Cr | 16 Cr | 15 Cr | 16 Cr | 17 Cr | 17 Cr | 17 Cr |
| Profit before tax | 18 Cr | 103 Cr | -24 Cr | -18 Cr | 11 Cr | 130 Cr | -9 Cr | -22 Cr | 22 Cr | 142 Cr | 5 Cr | -32 Cr |
| Tax % | 25.4% | 24.8% | 27.0% | 25.2% | 26.3% | 25.6% | -10.8% | 24.8% | 25.3% | 24.7% | -1.4% | 26.1% |
| Net profit | 13 Cr | 77 Cr | -18 Cr | -13 Cr | 8 Cr | 97 Cr | -10 Cr | -16 Cr | 16 Cr | 107 Cr | 5 Cr | -23 Cr |
| EPS (₹) | ₹6.40 | ₹37.27 | ₹-8.57 | ₹-6.40 | ₹3.88 | ₹46.66 | ₹-4.99 | ₹-7.82 | ₹7.84 | ₹51.61 | ₹2.42 | ₹-11.30 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 904 Cr | 1,118 Cr | 1,062 Cr | 1,100 Cr | 1,276 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 724 Cr | 900 Cr | 920 Cr | 914 Cr | 1,049 Cr | Sign in free for the trailing twelve months |
| EBITDA | 180 Cr | 218 Cr | 142 Cr | 187 Cr | 227 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.9% | 19.5% | 13.4% | 16.9% | 17.8% | Sign in free for the trailing twelve months |
| Other income | 25 Cr | 21 Cr | 28 Cr | 35 Cr | 36 Cr | Sign in free for the trailing twelve months |
| Interest | 16 Cr | 24 Cr | 37 Cr | 48 Cr | 51 Cr | Sign in free for the trailing twelve months |
| Depreciation | 37 Cr | 42 Cr | 51 Cr | 60 Cr | 66 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 152 Cr | 172 Cr | 81 Cr | 114 Cr | 147 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.3% | 23.0% | 25.7% | 28.7% | 23.9% | Sign in free for the trailing twelve months |
| Net profit | 114 Cr | 133 Cr | 60 Cr | 81 Cr | 112 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹54.96 | ₹63.92 | ₹28.91 | ₹39.15 | ₹54.05 | Sign in free for the trailing twelve months |
| Dividend payout % | 27.3% | 31.3% | 69.2% | 51.1% | 37.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr |
| Reserves | 667 Cr | 756 Cr | 774 Cr | 813 Cr | 885 Cr |
| Borrowings | 68 Cr | 202 Cr | 217 Cr | 287 Cr | 329 Cr |
| Other liabilities | 366 Cr | 518 Cr | 504 Cr | 595 Cr | 686 Cr |
| Total liabilities | 1,122 Cr | 1,496 Cr | 1,516 Cr | 1,716 Cr | 1,920 Cr |
| Fixed assets (net) | 153 Cr | 155 Cr | 179 Cr | 183 Cr | 169 Cr |
| CWIP | 1 Cr | 19 Cr | 0.08 Cr | 0.30 Cr | 24 Cr |
| Investments | 168 Cr | 243 Cr | 225 Cr | 246 Cr | 252 Cr |
| Loans & advances | 0.42 Cr | 0.60 Cr | 0.61 Cr | 0.49 Cr | 0.54 Cr |
| Inventories | 289 Cr | 460 Cr | 435 Cr | 503 Cr | 571 Cr |
| Trade receivables | 265 Cr | 380 Cr | 370 Cr | 416 Cr | 499 Cr |
| Cash & bank | 0.42 Cr | 2 Cr | 1 Cr | 0.98 Cr | 2 Cr |
| Other assets | 245 Cr | 236 Cr | 305 Cr | 366 Cr | 404 Cr |
| Total assets | 1,122 Cr | 1,496 Cr | 1,516 Cr | 1,716 Cr | 1,920 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 71 Cr | -5 Cr | 81 Cr | 73 Cr | 100 Cr |
| Cash from investing | -48 Cr | -46 Cr | 4 Cr | -29 Cr | -14 Cr |
| Cash from financing | -22 Cr | 53 Cr | -85 Cr | -45 Cr | -85 Cr |
| Net cash flow | -0.02 Cr | 1 Cr | -0.23 Cr | -0.50 Cr | 0.61 Cr |
| Free cash flow (OCF − Capex) | 45 Cr | -59 Cr | 47 Cr | 35 Cr | 62 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 22.3% | 20.1% | 11.7% | 14.4% | 16.0% |
| ROE % | 16.6% | 17.1% | 7.5% | 9.7% | 12.4% |
| Debtor days | 107 | 124 | 127 | 138 | 142 |
| Inventory days | 458 | 1202 | 1358 | 1708 | 1854 |
| Days payable | 234 | 506 | 442 | 413 | 475 |
| Cash conversion cycle | 330 | 819 | 1043 | 1432 | 1521 |
| OCF / EBITDA % | 39.2% | -2.4% | 57.4% | 39.0% | 43.9% |
| OCF / EBITDA % (3 years) | — | — | 27.2% | 27.3% | 45.7% |
| Debt / equity | 0.10 | 0.26 | 0.27 | 0.34 | 0.36 |
| Current ratio | 2.48 | 1.95 | 1.88 | 1.84 | 1.68 |
| Net debt / EBITDA | 0.38 | 0.92 | 1.52 | 1.53 | 1.44 |