Key metrics

Price as of 2026-07-21

Stock price
₹22.78
Market cap
32 Cr
P/B
0.35

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales37 Cr76 Cr105 Cr132 Cr21 Cr47 Cr30 Cr36 Cr32 Cr35 Cr36 Cr37 Cr
Operating expenses (approx.)36 Cr75 Cr104 Cr129 Cr21 Cr46 Cr29 Cr35 Cr31 Cr33 Cr35 Cr35 Cr
EBITDA0.69 Cr0.63 Cr1 Cr3 Cr0.58 Cr0.55 Cr0.17 Cr0.67 Cr0.84 Cr1 Cr0.99 Cr1 Cr
OPM %1.9%0.8%1.3%2.2%2.7%1.2%0.6%1.9%2.6%3.5%2.7%4.1%
Other income0.19 Cr0.37 Cr0.58 Cr1 Cr0.11 Cr1 Cr0.92 Cr-0.07 Cr0.50 Cr-0.05 Cr1 Cr0.69 Cr
Interest1 Cr2 Cr3 Cr4 Cr0.72 Cr2 Cr0.89 Cr0.99 Cr1 Cr1 Cr0.99 Cr1 Cr
Depreciation0.36 Cr0.72 Cr1 Cr1 Cr0.29 Cr0.60 Cr0.31 Cr0.30 Cr0.40 Cr0.40 Cr0.40 Cr0.18 Cr
Profit before tax-0.79 Cr-2 Cr-3 Cr-3 Cr-0.43 Cr-2 Cr-1 Cr-0.62 Cr-0.58 Cr-0.20 Cr-0.40 Cr-0.15 Cr
Tax %16.0%20.2%24.7%24.8%6.3%12.4%44.2%26.4%25.2%25.2%25.2%183.4%
Net profit-0.66 Cr-2 Cr-2 Cr-2 Cr-0.41 Cr-1 Cr-0.57 Cr-0.42 Cr-0.43 Cr-0.14 Cr-0.28 Cr0.07 Cr
EPS (₹)₹-0.47₹-2.28₹-1.44₹-1.35₹-0.29₹-1.01₹-0.40₹-0.30₹-0.30₹-0.10₹-0.20₹0.05

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales191 Cr175 Cr150 Cr167 Cr167 Cr132 Cr112 Cr140 CrSign in for TTM
Operating expenses (approx.)178 Cr165 Cr140 Cr158 Cr165 Cr130 Cr111 Cr135 CrSign in for TTM
EBITDA13 Cr10 Cr9 Cr8 Cr2 Cr2 Cr1 Cr5 CrSign in for TTM
OPM %6.8%5.7%6.0%4.9%1.3%1.2%1.2%3.2%Sign in for TTM
Other income4 Cr3 Cr2 Cr3 Cr3 Cr1 Cr2 Cr2 CrSign in for TTM
Interest9 Cr7 Cr6 Cr5 Cr4 Cr4 Cr3 Cr4 CrSign in for TTM
Depreciation4 Cr3 Cr2 Cr3 Cr2 Cr1 Cr1 Cr1 CrSign in for TTM
Profit before tax0.61 Cr0.13 Cr1 Cr0.36 Cr-1 Cr-3 Cr-3 Cr-1 CrSign in for TTM
Tax %-12.8%-93.9%34.8%21.4%-14.2%24.8%25.0%43.3%Sign in for TTM
Net profit0.70 Cr-0.05 Cr0.69 Cr0.12 Cr-1 Cr-2 Cr-2 Cr-0.79 CrSign in for TTM
EPS (₹)₹0.50₹-0.03₹0.49₹0.09₹-1.02₹-1.35₹-1.71₹-0.56Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr
Reserves21 Cr19 Cr39 Cr124 Cr166 Cr259 Cr162 Cr162 Cr
Borrowings56 Cr52 Cr57 Cr48 Cr
Other liabilities5 Cr4 Cr9 Cr9 Cr
Total liabilities242 Cr330 Cr242 Cr150 Cr
Fixed assets (net)20 Cr19 Cr18 Cr26 Cr
CWIP0.0000 Cr0.86 Cr0.0000 Cr
Investments159 Cr253 Cr160 Cr78 Cr
Other assets70 Cr3,531 Cr64 Cr47 Cr
Total assets242 Cr330 Cr242 Cr150 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-1 Cr-5 Cr9 Cr-5 Cr13 Cr
Cash from investing-0.26 Cr0.96 Cr-2 Cr-1 Cr-2 Cr
Cash from financing2 Cr4 Cr-7 Cr6 Cr-10 Cr
Net cash flow-0.15 Cr-0.02 Cr-0.05 Cr-0.03 Cr0.02 Cr
Free cash flow (OCF − Capex)-2 Cr-5 Cr-15,964 Cr-6 Cr5 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %26.1%20.6%12.3%4.0%0.2%0.0%0.1%2.2%
ROE %2.0%-0.1%1.3%0.1%-0.8%-0.7%-1.4%-0.9%
Debtor days3934
Inventory days71799158
Days payable94
Cash conversion cycle1021099158
Debt / equity0.310.190.330.52
Current ratio1.201.100.900.86
Net debt / EBITDA0.000.000.000.0026.10-2145.7341.2910.68

Compare with peers

Loading peers…