MM Forgings Limited
MM Forgings Limited (MMFL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
mmforgings.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 397 Cr | 399 Cr | 397 Cr | 382 Cr | 398 Cr | 374 Cr | 371 Cr | 362 Cr | 385 Cr | 414 Cr | 430 Cr | 410 Cr |
| Operating expenses (approx.) | 322 Cr | 323 Cr | 320 Cr | 309 Cr | 321 Cr | 301 Cr | 298 Cr | 298 Cr | 318 Cr | 344 Cr | 349 Cr | 346 Cr |
| EBITDA | 75 Cr | 75 Cr | 78 Cr | 73 Cr | 77 Cr | 73 Cr | 73 Cr | 63 Cr | 67 Cr | 69 Cr | 81 Cr | 64 Cr |
| OPM % | 18.8% | 18.9% | 19.5% | 19.1% | 19.3% | 19.5% | 19.7% | 17.5% | 17.3% | 16.8% | 18.8% | 15.7% |
| Other income | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 4 Cr | 6 Cr | 8 Cr | 4 Cr | 3 Cr | 0.67 Cr | 17 Cr |
| Interest | 9 Cr | 11 Cr | 13 Cr | 15 Cr | 16 Cr | 15 Cr | 14 Cr | 18 Cr | 21 Cr | 20 Cr | 18 Cr | 16 Cr |
| Depreciation | 21 Cr | 21 Cr | 20 Cr | 22 Cr | 23 Cr | 23 Cr | 26 Cr | 25 Cr | 24 Cr | 26 Cr | 28 Cr | 30 Cr |
| Profit before tax | 50 Cr | 49 Cr | 50 Cr | 42 Cr | 45 Cr | 39 Cr | 40 Cr | 28 Cr | 25 Cr | 26 Cr | 35 Cr | 91 Cr |
| Tax % | 28.7% | 31.4% | 27.0% | 28.5% | 28.9% | 31.1% | 17.1% | 30.7% | 33.9% | 32.6% | -26.4% | 1.0% |
| Net profit | 35 Cr | 34 Cr | 37 Cr | 30 Cr | 32 Cr | 27 Cr | 33 Cr | 19 Cr | 17 Cr | 18 Cr | 45 Cr | 90 Cr |
| EPS (₹) | ₹14.69 | ₹13.90 | ₹15.24 | ₹12.47 | ₹6.61 | ₹5.50 | ₹6.90 | ₹3.97 | ₹3.43 | ₹3.64 | ₹9.27 | ₹18.73 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 934 Cr | 769 Cr | 744 Cr | 1,123 Cr | 1,462 Cr | 1,563 Cr | 1,525 Cr | 1,590 Cr | Sign in for TTM |
| Operating expenses (approx.) | 754 Cr | 637 Cr | 617 Cr | 931 Cr | 1,189 Cr | 1,270 Cr | 1,229 Cr | 1,310 Cr | Sign in for TTM |
| EBITDA | 180 Cr | 132 Cr | 127 Cr | 192 Cr | 273 Cr | 293 Cr | 296 Cr | 280 Cr | Sign in for TTM |
| OPM % | 19.2% | 17.2% | 17.1% | 17.1% | 18.7% | 18.7% | 19.4% | 17.6% | Sign in for TTM |
| Other income | 16 Cr | 19 Cr | 18 Cr | 31 Cr | 12 Cr | 20 Cr | 23 Cr | 16 Cr | Sign in for TTM |
| Interest | 32 Cr | 38 Cr | 31 Cr | 28 Cr | 30 Cr | 43 Cr | 60 Cr | 78 Cr | Sign in for TTM |
| Depreciation | 58 Cr | 60 Cr | 63 Cr | 68 Cr | 79 Cr | 83 Cr | 93 Cr | 103 Cr | Sign in for TTM |
| Profit before tax | 106 Cr | 53 Cr | 52 Cr | 129 Cr | 177 Cr | 189 Cr | 166 Cr | 115 Cr | Sign in for TTM |
| Tax % | 25.7% | 21.1% | 10.5% | 13.9% | 27.7% | 28.8% | 26.5% | 14.1% | Sign in for TTM |
| Net profit | 79 Cr | 42 Cr | 47 Cr | 111 Cr | 128 Cr | 135 Cr | 122 Cr | 99 Cr | Sign in for TTM |
| EPS (₹) | ₹32.66 | ₹17.37 | ₹19.35 | ₹45.98 | ₹53.00 | ₹55.84 | ₹25.24 | ₹20.44 | Sign in for TTM |
| Dividend payout % | — | — | — | 13.1% | 11.3% | 10.7% | 15.8% | 19.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 48 Cr | 48 Cr |
| Reserves | 403 Cr | 433 Cr | 463 Cr | 535 Cr | 649 Cr | 765 Cr | 844 Cr | 929 Cr |
| Borrowings | 634 Cr | 492 Cr | 532 Cr | 596 Cr | 654 Cr | 804 Cr | 1,051 Cr | 1,074 Cr |
| Other liabilities | 160 Cr | 185 Cr | 248 Cr | 274 Cr | 336 Cr | 368 Cr | 426 Cr | 472 Cr |
| Total liabilities | 1,221 Cr | 1,134 Cr | 1,267 Cr | 1,430 Cr | 1,664 Cr | 1,961 Cr | 2,370 Cr | 2,524 Cr |
| Fixed assets (net) | 691 Cr | 725 Cr | 693 Cr | 745 Cr | 804 Cr | 914 Cr | 964 Cr | 1,101 Cr |
| CWIP | — | — | — | — | 63 Cr | 124 Cr | 383 Cr | 337 Cr |
| Investments | 3 Cr | 3 Cr | 3 Cr | 22 Cr | 22 Cr | 23 Cr | 4 Cr | 10 Cr |
| Loans & advances | 42 Cr | 26 Cr | 29 Cr | 31 Cr | 10 Cr | 36 Cr | 33 Cr | 42 Cr |
| Inventories | 195 Cr | 134 Cr | 179 Cr | 204 Cr | 316 Cr | 345 Cr | 342 Cr | 334 Cr |
| Trade receivables | 90 Cr | 21 Cr | 133 Cr | 172 Cr | 202 Cr | 275 Cr | 373 Cr | 457 Cr |
| Cash & bank | 172 Cr | 176 Cr | 187 Cr | 226 Cr | 218 Cr | 209 Cr | 217 Cr | 225 Cr |
| Other assets | 28 Cr | 50 Cr | 43 Cr | 29 Cr | 28 Cr | 35 Cr | 53 Cr | 20 Cr |
| Total assets | 1,221 Cr | 1,134 Cr | 1,267 Cr | 1,430 Cr | 1,664 Cr | 1,961 Cr | 2,370 Cr | 2,524 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 151 Cr | 167 Cr | 131 Cr | 183 Cr | 230 Cr |
| Cash from investing | — | — | — | -126 Cr | -185 Cr | -232 Cr | -358 Cr | -181 Cr |
| Cash from financing | — | — | — | 13 Cr | 11 Cr | 94 Cr | 183 Cr | -41 Cr |
| Net cash flow | — | — | — | 39 Cr | -8 Cr | -6 Cr | 8 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 151 Cr | 167 Cr | 131 Cr | 183 Cr | 230 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.0% | 20.0% | 8.2% | 13.6% | 15.6% | 14.6% | 11.6% | 9.4% |
| ROE % | 19.6% | 0.0% | 10.3% | 19.8% | 0.0% | 17.1% | 13.7% | 0.0% |
| Debtor days | 35 | 10 | 65 | 56 | 50 | 64 | 89 | 105 |
| Inventory days | 156 | 145 | 199 | 141 | 154 | 162 | 188 | 191 |
| Days payable | 46 | 83 | 132 | 89 | 83 | 75 | 98 | 129 |
| Cash conversion cycle | 144 | 71 | 133 | 108 | 121 | 151 | 179 | 166 |
| Debt / equity | 1.48 | 0.00 | 1.09 | 1.06 | 0.97 | 1.02 | 1.18 | 1.10 |
| Current ratio | 1.40 | 1.15 | 1.17 | 1.30 | 1.20 | 1.17 | 1.22 | 1.18 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.60 | 2.03 | 2.82 | 3.03 |
Compare with peers
Loading peers…