MITCON
MITCON Consultancy & Engineering Services Limited
Consultancy, project services and renewable power generation group
Services›Services›Commercial Services & Supplies›Consulting Services
mitconindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
MITCON (MITCON Consultancy & Engineering Services) is a Pune-based group that sells consultancy and training and project services, and also generates wind and solar power; it reports these as its three segments.
Company snapshot
4thBy market cap
Ranked among 5 companies in Consulting Services.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 71.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Consultancy and Training | 71.7% | 16 Cr | 2 Cr | 105 Cr |
| Project Service | 7.7% | 2 Cr | 0.06 Cr | 13 Cr |
| Wind/Solar Power Generation | 20.6% | 5 Cr | 2 Cr | 159 Cr |
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 Cr | 24 Cr | 40 Cr | 24 Cr | 28 Cr | 22 Cr | 38 Cr | 24 Cr | 29 Cr | 27 Cr | 45 Cr | 68 Cr |
| Operating expenses (approx.) | 29 Cr | 18 Cr | 32 Cr | 17 Cr | 20 Cr | 16 Cr | 31 Cr | 18 Cr | 24 Cr | 20 Cr | 33 Cr | 60 Cr |
| EBITDA | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr | 8 Cr | 6 Cr | 6 Cr | 7 Cr | 12 Cr | 8 Cr |
| OPM % | 20.0% | 27.3% | 19.3% | 31.2% | 26.5% | 29.8% | 19.9% | 26.2% | 19.6% | 25.3% | 26.7% | 11.4% |
| Other income | 0.48 Cr | 0.52 Cr | 2 Cr | 0.63 Cr | 0.79 Cr | 0.54 Cr | 0.59 Cr | 0.38 Cr | 0.42 Cr | 0.45 Cr | 0.76 Cr | 0.88 Cr |
| Interest | 3 Cr | 3 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr |
| Profit before tax | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.97 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 8 Cr | 4 Cr |
| Tax % | 72.1% | 59.7% | -45.1% | -47.6% | 35.0% | 60.4% | 36.3% | 27.8% | 20.5% | 22.4% | 26.2% | 26.8% |
| Net profit | 0.80 Cr | 0.70 Cr | 2 Cr | 3 Cr | 2 Cr | 0.38 Cr | 2 Cr | 1 Cr | 0.98 Cr | 2 Cr | 6 Cr | 3 Cr |
| EPS (₹) | ₹0.60 | ₹0.52 | ₹1.86 | ₹2.17 | ₹1.11 | ₹0.27 | ₹1.21 | ₹0.82 | ₹0.56 | ₹0.92 | ₹3.24 | ₹1.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 62 Cr | 107 Cr | 84 Cr | 129 Cr | 113 Cr | 126 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 52 Cr | 90 Cr | 68 Cr | 101 Cr | 83 Cr | 95 Cr | Sign in free for the trailing twelve months |
| EBITDA | 9 Cr | 16 Cr | 16 Cr | 29 Cr | 29 Cr | 31 Cr | Sign in free for the trailing twelve months |
| OPM % | 15.2% | 15.2% | 19.0% | 22.2% | 25.9% | 24.6% | Sign in free for the trailing twelve months |
| Other income | 2 Cr | 1 Cr | 2 Cr | 4 Cr | 3 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 8 Cr | 10 Cr | 14 Cr | 14 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 5 Cr | 6 Cr | 8 Cr | 9 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -2 Cr | 4 Cr | 3 Cr | 10 Cr | 8 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Tax % | 37.3% | 60.5% | -50.1% | 42.8% | 18.1% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | -1 Cr | 1 Cr | 4 Cr | 6 Cr | 7 Cr | 9 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-1.05 | ₹1.12 | ₹3.27 | ₹4.20 | ₹4.63 | ₹5.41 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 17.9% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 17 Cr |
| Reserves | 75 Cr | 80 Cr | 88 Cr | 102 Cr | 112 Cr | 140 Cr |
| Borrowings | 71 Cr | 73 Cr | 97 Cr | 137 Cr | 106 Cr | 92 Cr |
| Other liabilities | 32 Cr | 42 Cr | 38 Cr | 45 Cr | 40 Cr | 57 Cr |
| Total liabilities | 200 Cr | 217 Cr | 248 Cr | 312 Cr | 286 Cr | 322 Cr |
| Fixed assets (net) | 96 Cr | 105 Cr | 117 Cr | 146 Cr | 152 Cr | 146 Cr |
| CWIP | — | 1 Cr | 0.63 Cr | 8 Cr | 4 Cr | 7 Cr |
| Investments | 4 Cr | 7 Cr | 36 Cr | 40 Cr | 4 Cr | 4 Cr |
| Inventories | 2 Cr | 3 Cr | 2 Cr | 8 Cr | 7 Cr | 9 Cr |
| Trade receivables | 34 Cr | 36 Cr | 43 Cr | 55 Cr | 61 Cr | 60 Cr |
| Cash & bank | 17 Cr | 6 Cr | 16 Cr | 11 Cr | 5 Cr | 11 Cr |
| Other assets | 46 Cr | 58 Cr | 34 Cr | 44 Cr | 54 Cr | 84 Cr |
| Total assets | 200 Cr | 217 Cr | 248 Cr | 312 Cr | 286 Cr | 322 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 19 Cr | -2 Cr | 30 Cr | 24 Cr | 21 Cr | 17 Cr |
| Cash from investing | -6 Cr | -5 Cr | -34 Cr | -42 Cr | 14 Cr | -7 Cr |
| Cash from financing | -0.09 Cr | -4 Cr | 16 Cr | 13 Cr | -41 Cr | -1 Cr |
| Net cash flow | 12 Cr | -11 Cr | 12 Cr | -5 Cr | -6 Cr | 9 Cr |
| Free cash flow (OCF − Capex) | 16 Cr | -17 Cr | 13 Cr | -15 Cr | 5 Cr | 11 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 3.6% | 6.9% | 6.0% | 9.0% | 8.8% | 8.7% |
| ROE % | -2.1% | 1.5% | 3.7% | 4.1% | 4.0% | 4.7% |
| Debtor days | 200 | 124 | 187 | 156 | 198 | 174 |
| Inventory days | 11 | 23 | 22 | 47 | 85 | 89 |
| Days payable | 59 | 121 | 73 | 83 | 142 | 143 |
| Cash conversion cycle | 152 | 26 | 135 | 121 | 141 | 120 |
| OCF / EBITDA % | 202.5% | -14.2% | 187.5% | 82.9% | 70.5% | 55.8% |
| OCF / EBITDA % (3 years) | — | — | 112.2% | 84.4% | 100.5% | 69.4% |
| Debt / equity | 0.79 | 0.79 | 0.95 | 1.18 | 0.83 | 0.58 |
| Current ratio | 2.88 | 2.13 | 2.16 | 1.54 | 1.37 | 1.54 |
| Net debt / EBITDA | 5.72 | — | 5.10 | 4.38 | 3.46 | 2.63 |