Mirza International Limited

Mirza International Limited (MIRZAINT) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Consumer Durables›Consumer Durables›Leather And Leather Products

mirza.co.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹30.99
Market cap
428 Cr
P/B
0.76
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024BSE balance sheet (this exchange's own filing had none for this period)Sept 2024Dec 2024BSE balance sheet (this exchange's own filing had none for this period)Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales209 Cr142 Cr152 Cr144 Cr201 Cr114 Cr122 Cr142 Cr164 Cr118 Cr103 Cr128 Cr
Operating expenses (approx.)197 Cr126 Cr140 Cr133 Cr185 Cr111 Cr116 Cr129 Cr152 Cr120 Cr109 Cr125 Cr
EBITDA12 Cr15 Cr12 Cr11 Cr17 Cr3 Cr6 Cr13 Cr13 Cr-1 Cr-7 Cr3 Cr
OPM %5.8%10.9%7.9%7.3%8.4%2.7%4.6%8.9%7.7%-1.1%-6.6%2.4%
Other income3 Cr2 Cr0.56 Cr0.21 Cr0.31 Cr0.54 Cr0.46 Cr0.47 Cr0.58 Cr0.93 Cr0.89 Cr0.63 Cr
Interest2 Cr4 Cr3 Cr2 Cr3 Cr4 Cr3 Cr2 Cr2 Cr2 Cr1 Cr0.83 Cr
Depreciation6 Cr7 Cr8 Cr8 Cr7 Cr8 Cr8 Cr8 Cr8 Cr8 Cr8 Cr7 Cr
Profit before tax6 Cr6 Cr1 Cr1 Cr7 Cr-8 Cr-4 Cr22 Cr3 Cr-10 Cr-15 Cr-4 Cr
Tax %38.0%25.0%15.6%41.8%19.4%27.4%-6.3%17.2%30.2%26.4%10.2%8.3%
Net profit4 Cr4 Cr1 Cr0.64 Cr6 Cr-6 Cr-4 Cr18 Cr2 Cr-7 Cr-13 Cr-4 Cr
EPS (₹)₹0.29₹0.32₹0.09₹0.05₹0.43₹-0.41₹-0.32₹1.29₹0.16₹-0.53₹-0.96₹-0.29

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,152 Cr1,261 Cr1,049 Cr1,679 Cr653 Cr630 Cr581 Cr527 CrSign in for TTM
Operating expenses (approx.)1,008 Cr1,089 Cr931 Cr1,444 Cr587 Cr582 Cr545 Cr509 CrSign in for TTM
EBITDA144 Cr172 Cr118 Cr235 Cr66 Cr49 Cr36 Cr18 CrSign in for TTM
OPM %12.5%13.6%11.3%14.0%10.2%7.7%6.2%3.4%Sign in for TTM
Other income2 Cr2 Cr1 Cr6 Cr5 Cr8 Cr2 Cr2 CrSign in for TTM
Interest34 Cr46 Cr41 Cr27 Cr10 Cr12 Cr11 Cr8 CrSign in for TTM
Depreciation35 Cr63 Cr67 Cr60 Cr26 Cr28 Cr31 Cr31 CrSign in for TTM
Profit before tax76 Cr64 Cr12 Cr153 Cr36 Cr17 Cr-4 Cr-0.07 CrSign in for TTM
Tax %35.8%26.0%29.9%26.4%26.4%27.5%0.2%-764.8%Sign in for TTM
Net profit49 Cr48 Cr8 Cr113 Cr26 Cr12 Cr-4 Cr-0.57 CrSign in for TTM
EPS (₹)₹4.06₹3.97₹0.61₹9.38₹1.91₹0.87₹-0.26₹-0.04Sign in for TTM
Dividend payout %———0.1%0.2%0.5%——Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital24 Cr24 Cr24 Cr24 Cr28 Cr28 Cr28 Cr28 Cr
Reserves588 Cr604 Cr614 Cr736 Cr506 Cr525 Cr537 Cr535 Cr
Borrowings338 Cr—125 Cr78 Cr26 Cr35 Cr48 Cr15 Cr
Other liabilities165 Cr632 Cr407 Cr585 Cr200 Cr131 Cr122 Cr114 Cr
Total liabilities1,115 Cr1,260 Cr1,170 Cr1,423 Cr760 Cr719 Cr734 Cr692 Cr
Fixed assets (net)409 Cr—427 Cr456 Cr361 Cr357 Cr381 Cr356 Cr
CWIP5 Cr—11 Cr21 Cr1 Cr11 Cr3 Cr5 Cr
Investments0.58 Cr—2 Cr2 Cr12 Cr8 Cr9 Cr9 Cr
Loans & advances0 Cr—0 Cr0 Cr0 Cr0 Cr0 Cr2 Cr
Inventories434 Cr—426 Cr526 Cr161 Cr154 Cr161 Cr144 Cr
Trade receivables156 Cr—80 Cr155 Cr117 Cr79 Cr67 Cr69 Cr
Cash & bank7 Cr—12 Cr22 Cr16 Cr19 Cr20 Cr32 Cr
Other assets104 Cr1,260 Cr212 Cr240 Cr91 Cr90 Cr95 Cr75 Cr
Total assets1,115 Cr1,260 Cr1,170 Cr1,423 Cr760 Cr719 Cr734 Cr692 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———193 Cr47 Cr50 Cr28 Cr44 Cr
Cash from investing———-81 Cr-53 Cr-29 Cr-29 Cr10 Cr
Cash from financing———-102 Cr-32 Cr-17 Cr1 Cr-41 Cr
Net cash flow———10 Cr-39 Cr3 Cr0.63 Cr13 Cr
Free cash flow (OCF − Capex)———108 Cr-3 Cr16 Cr-18 Cr27 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019BSE balance sheet (this exchange's own filing had none for this period)Mar 2020Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %18.0%17.5%8.3%23.7%8.2%4.8%1.2%1.3%
ROE %0.0%7.6%0.0%14.9%0.0%0.0%0.0%0.0%
Debtor days49—283465464248
Inventory days515—858650223210231228
Days payable97—2213131311049897
Cash conversion cycle468—665371157153174179
Debt / equity0.55—0.200.100.050.060.080.03
Current ratio1.56—1.922.021.872.352.303.81
Net debt / EBITDA0.000.000.000.000.160.330.77-0.98

Compare with peers

Loading peers…