MFSL
Max Financial Services Limited
Life insurance holding company with stake in Axis Max Life Insurance
Financial Services›Financial Services›Insurance›Life Insurance
maxfinancialservices.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
MFSL (Max Financial Services) is a holding company whose business is life insurance, which it runs through its material subsidiary Axis Max Life Insurance, selling protection, savings, health and retirement products to customers in India.
Company snapshot
5thBy market cap
Ranked among 6 companies in Life Insurance.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 100.0% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Business Investment | 0.1% | 21 Cr | -8 Cr | — |
| Life Insurance | 100.0% | 34,089 Cr | 454 Cr | — |
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
- ✗Net margin is very thin at 0.2% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 79 Cr | 76 Cr | 89 Cr | 113 Cr | 115 Cr | 123 Cr | 124 Cr | 132 Cr | 131 Cr | 128 Cr | 135 Cr | 141 Cr |
| Other income | 25 Cr | 4 Cr | 11 Cr | 3 Cr | 4 Cr | 4 Cr | 20 Cr | 3 Cr | 7 Cr | 9 Cr | 4 Cr | 7 Cr |
| Net operating income | 104 Cr | 80 Cr | 99 Cr | 116 Cr | 119 Cr | 127 Cr | 144 Cr | 135 Cr | 138 Cr | 137 Cr | 138 Cr | 148 Cr |
| Employee cost | 0.03 Cr | 18 Cr | 6 Cr | 7 Cr | 9 Cr | 9 Cr | 7 Cr | 12 Cr | 9 Cr | 12 Cr | 12 Cr | 10 Cr |
| Other expenses | 10,025 Cr | 12,129 Cr | 14,940 Cr | 11,604 Cr | 13,191 Cr | 8,826 Cr | 12,350 Cr | 12,691 Cr | 9,763 Cr | 14,169 Cr | 10,795 Cr | 14,793 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.78 Cr | 0.76 Cr | 0.66 Cr | 0.72 Cr | 0.72 Cr | 0.81 Cr | 0.71 Cr | 0.68 Cr | 0.62 Cr | 0.52 Cr | 0.49 Cr | 0.50 Cr |
| Profit before tax | 158 Cr | 198 Cr | -59 Cr | 182 Cr | 162 Cr | 81 Cr | 22 Cr | 101 Cr | 6 Cr | 50 Cr | -36 Cr | 138 Cr |
| Tax % | -7.6% | 13.5% | 15.7% | 14.2% | 14.0% | 13.5% | -70.5% | 14.4% | 6.2% | 10.6% | 12.5% | 14.2% |
| Net profit | 170 Cr | 171 Cr | -50 Cr | 156 Cr | 139 Cr | 70 Cr | 38 Cr | 86 Cr | 6 Cr | 45 Cr | -32 Cr | 118 Cr |
| EPS (₹) | ₹4.29 | ₹4.30 | ₹-1.28 | ₹3.69 | ₹3.26 | ₹1.62 | ₹0.91 | ₹2.03 | ₹0.12 | ₹1.07 | ₹-0.77 | ₹2.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | — | 170 Cr | 212 Cr | 202 Cr | 265 Cr | 327 Cr | 475 Cr | 526 Cr | Sign in free for the trailing twelve months |
| Other income | 21 Cr | 29 Cr | 4 Cr | 2 Cr | 14 Cr | 6 Cr | 18 Cr | 42 Cr | 28 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Net operating income | 21 Cr | 29 Cr | 4 Cr | 172 Cr | 226 Cr | 208 Cr | 283 Cr | 369 Cr | 503 Cr | 548 Cr | Sign in free for the trailing twelve months |
| Employee cost | 918 Cr | 776 Cr | 84 Cr | 36 Cr | 61 Cr | 37 Cr | 29 Cr | 35 Cr | 28 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Other expenses | 1,747 Cr | 1,988 Cr | 32 Cr | 17,680 Cr | 30,684 Cr | 30,734 Cr | 30,833 Cr | 46,127 Cr | 45,970 Cr | 47,419 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 63 Cr | 63 Cr | 2 Cr | 11 Cr | 5 Cr | 5 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 702 Cr | 538 Cr | 481 Cr | 442 Cr | 593 Cr | 389 Cr | 527 Cr | 415 Cr | 447 Cr | 121 Cr | Sign in free for the trailing twelve months |
| Tax % | 15.4% | 16.3% | 13.4% | 38.3% | 5.6% | 18.1% | 14.3% | 5.4% | 9.8% | 12.9% | Sign in free for the trailing twelve months |
| Net profit | 593 Cr | 451 Cr | 416 Cr | 273 Cr | 560 Cr | 318 Cr | 452 Cr | 393 Cr | 403 Cr | 106 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹14.80 | ₹11.05 | ₹9.77 | ₹5.38 | ₹14.51 | ₹7.34 | ₹10.97 | ₹9.85 | ₹9.53 | ₹2.45 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 2.5% | 10.1% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 53 Cr | 54 Cr | 54 Cr | 54 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr | 69 Cr |
| Reserves | 2,281 Cr | 2,558 Cr | 2,005 Cr | 2,093 Cr | 3,274 Cr | 3,866 Cr | 3,450 Cr | 3,797 Cr | 5,206 Cr | 5,213 Cr |
| Borrowings | — | — | — | — | — | 521 Cr | 521 Cr | 521 Cr | 1,025 Cr | 1,858 Cr |
| Other liabilities | 43,656 Cr | 51,899 Cr | 64,323 Cr | 71,707 Cr | 94,527 Cr | 1,12,743 Cr | 1,27,335 Cr | 1,57,883 Cr | 1,82,570 Cr | 1,90,657 Cr |
| Total liabilities | 46,739 Cr | 55,282 Cr | 67,156 Cr | 74,526 Cr | 98,132 Cr | 1,17,749 Cr | 1,31,824 Cr | 1,62,773 Cr | 1,89,999 Cr | 1,98,936 Cr |
| Fixed assets (net) | 62 Cr | 55 Cr | 30 Cr | 22 Cr | 22 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 0.96 Cr |
| CWIP | 3 Cr | 20 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 44,108 Cr | 51,923 Cr | — | 3,462 Cr | 4,151 Cr | 6,108 Cr | 5,516 Cr | 5,965 Cr | 9,218 Cr | 9,796 Cr |
| Loans & advances | — | — | — | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 531 Cr | 662 Cr | 6 Cr | 3 Cr | 3 Cr | 0 Cr | 0 Cr | 0.05 Cr | 0 Cr | 0 Cr |
| Cash & bank | 356 Cr | 443 Cr | 506 Cr | 447 Cr | 507 Cr | 569 Cr | 987 Cr | 858 Cr | 1,071 Cr | 2,137 Cr |
| Other assets | 1,679 Cr | 2,179 Cr | 66,615 Cr | 70,591 Cr | 93,449 Cr | 1,11,069 Cr | 1,25,319 Cr | 1,55,950 Cr | 1,79,709 Cr | 1,87,001 Cr |
| Total assets | 46,739 Cr | 55,282 Cr | 67,156 Cr | 74,526 Cr | 98,132 Cr | 1,17,749 Cr | 1,31,824 Cr | 1,62,773 Cr | 1,89,999 Cr | 1,98,936 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6,526 Cr | 6,951 Cr | 8,826 Cr | 9,468 Cr | 8,621 Cr | 8,496 Cr | 9,922 Cr | 6,107 Cr | 8,352 Cr | 11,473 Cr |
| Cash from investing | -6,290 Cr | -6,748 Cr | -8,789 Cr | -9,009 Cr | -8,581 Cr | -8,835 Cr | -9,228 Cr | -5,004 Cr | -9,703 Cr | -11,125 Cr |
| Cash from financing | -215 Cr | -116 Cr | -174 Cr | -380 Cr | -92 Cr | 388 Cr | -233 Cr | -117 Cr | 1,961 Cr | 567 Cr |
| Net cash flow | 20 Cr | 87 Cr | -137 Cr | 78 Cr | -51 Cr | 48 Cr | 462 Cr | 986 Cr | 610 Cr | 915 Cr |
| Free cash flow (OCF − Capex) | 6,445 Cr | 6,902 Cr | 8,726 Cr | 9,340 Cr | 8,538 Cr | 8,368 Cr | 9,922 Cr | 5,884 Cr | 8,134 Cr | 11,228 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.0% | 16.2% | 17.9% | 15.7% | 16.5% | 8.3% | 12.6% | 9.4% | 6.7% | 2.8% |
| ROE % | 12.8% | 8.8% | 9.3% | 5.1% | 11.8% | 5.6% | 9.5% | 7.8% | 5.1% | 1.3% |
| Debtor days | 13 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 21 | 18 | 1 | — | — | — | — | — | — | — |
| Cash conversion cycle | -8 | -4 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | — | — | — | 0.00 | 0.00 | 0.13 | 0.15 | 0.13 | 0.19 | 0.35 |
| Current ratio | 1.23 | 1.26 | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | -0.47 | -0.76 | -1.00 | -0.99 | -0.87 | -0.12 | -0.85 | -0.80 | -0.10 | -1.32 |