Metro Brands Limited
Metro Brands Limited (METROBRAND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Footwear
Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 556 Cr | 636 Cr | 583 Cr | 576 Cr | 585 Cr | 703 Cr | 643 Cr | 628 Cr | 7 Cr | 811 Cr | 773 Cr | 720 Cr |
| Operating expenses (approx.) | 400 Cr | 437 Cr | 424 Cr | 396 Cr | 431 Cr | 478 Cr | 446 Cr | 434 Cr | 5 Cr | 546 Cr | 535 Cr | 506 Cr |
| EBITDA | 155 Cr | 199 Cr | 159 Cr | 180 Cr | 155 Cr | 225 Cr | 197 Cr | 194 Cr | 2 Cr | 265 Cr | 238 Cr | 215 Cr |
| OPM % | 28.0% | 31.3% | 27.2% | 31.3% | 26.4% | 32.0% | 30.7% | 30.9% | 26.2% | 32.7% | 30.8% | 29.8% |
| Other income | 16 Cr | 16 Cr | 24 Cr | 23 Cr | 23 Cr | 23 Cr | 23 Cr | 29 Cr | 0.28 Cr | 16 Cr | 31 Cr | 26 Cr |
| Interest | 20 Cr | 20 Cr | 20 Cr | 21 Cr | 22 Cr | 23 Cr | 24 Cr | 24 Cr | 0.29 Cr | 29 Cr | 29 Cr | 30 Cr |
| Depreciation | 57 Cr | 59 Cr | 59 Cr | 60 Cr | 62 Cr | 66 Cr | 70 Cr | 69 Cr | 0.78 Cr | 80 Cr | 84 Cr | 85 Cr |
| Profit before tax | 95 Cr | 137 Cr | 105 Cr | 123 Cr | 94 Cr | 160 Cr | 126 Cr | 131 Cr | 0.91 Cr | 173 Cr | 157 Cr | 127 Cr |
| Tax % | 28.9% | 27.7% | -48.5% | 25.1% | 23.9% | 40.6% | 24.5% | 24.5% | 24.3% | 24.5% | 24.8% | 24.8% |
| Net profit | 68 Cr | 99 Cr | 156 Cr | 92 Cr | 72 Cr | 95 Cr | 95 Cr | 99 Cr | 0.69 Cr | 130 Cr | 118 Cr | 95 Cr |
| EPS (₹) | ₹2.45 | ₹3.60 | ₹5.71 | ₹3.37 | ₹2.56 | ₹3.48 | ₹3.48 | ₹3.62 | ₹2.49 | ₹4.71 | ₹4.28 | ₹3.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,343 Cr | 2,127 Cr | 2,357 Cr | 2,507 Cr | 2,864 Cr | Sign in for TTM |
| Operating expenses (approx.) | 934 Cr | 1,448 Cr | 1,657 Cr | 1,750 Cr | 1,996 Cr | Sign in for TTM |
| EBITDA | 409 Cr | 679 Cr | 700 Cr | 757 Cr | 867 Cr | Sign in for TTM |
| OPM % | 30.5% | 31.9% | 29.7% | 30.2% | 30.3% | Sign in for TTM |
| Other income | 59 Cr | 54 Cr | 71 Cr | 93 Cr | 104 Cr | Sign in for TTM |
| Interest | 50 Cr | 63 Cr | 79 Cr | 90 Cr | 111 Cr | Sign in for TTM |
| Depreciation | 134 Cr | 181 Cr | 229 Cr | 258 Cr | 311 Cr | Sign in for TTM |
| Profit before tax | 284 Cr | 491 Cr | 465 Cr | 504 Cr | 551 Cr | Sign in for TTM |
| Tax % | 24.7% | 25.6% | 10.7% | 29.6% | 24.6% | Sign in for TTM |
| Net profit | 214 Cr | 365 Cr | 415 Cr | 354 Cr | 416 Cr | Sign in for TTM |
| EPS (₹) | ₹8.01 | ₹13.31 | ₹15.18 | ₹12.89 | ₹15.10 | Sign in for TTM |
| Dividend payout % | 33.0% | 24.2% | 27.8% | 152.9% | 36.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 136 Cr | 136 Cr | 136 Cr | 136 Cr | 136 Cr |
| Reserves | 1,129 Cr | 1,412 Cr | 1,728 Cr | 1,573 Cr | 1,857 Cr |
| Borrowings | — | 2 Cr | — | 173 Cr | — |
| Other liabilities | 1,027 Cr | 1,352 Cr | 1,460 Cr | 1,424 Cr | 1,989 Cr |
| Total liabilities | 2,314 Cr | 2,927 Cr | 3,353 Cr | 3,334 Cr | 4,015 Cr |
| Fixed assets (net) | 235 Cr | 298 Cr | 350 Cr | 371 Cr | 447 Cr |
| CWIP | 6 Cr | 17 Cr | 7 Cr | 9 Cr | 14 Cr |
| Investments | 363 Cr | 478 Cr | 750 Cr | 550 Cr | 673 Cr |
| Loans & advances | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.96 Cr |
| Inventories | 424 Cr | 646 Cr | 710 Cr | 637 Cr | 856 Cr |
| Trade receivables | 58 Cr | 126 Cr | 76 Cr | 91 Cr | 100 Cr |
| Cash & bank | 62 Cr | 32 Cr | 48 Cr | 95 Cr | 33 Cr |
| Other assets | 1,166 Cr | 1,330 Cr | 1,410 Cr | 1,581 Cr | 1,893 Cr |
| Total assets | 2,314 Cr | 2,927 Cr | 3,353 Cr | 3,334 Cr | 4,015 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 220 Cr | 699 Cr | 590 Cr | 698 Cr | 474 Cr |
| Cash from investing | -301 Cr | -369 Cr | -251 Cr | 122 Cr | -100 Cr |
| Cash from financing | 116 Cr | -359 Cr | -323 Cr | -773 Cr | -436 Cr |
| Net cash flow | 35 Cr | -30 Cr | 16 Cr | 47 Cr | -62 Cr |
| Free cash flow (OCF − Capex) | 172 Cr | 599 Cr | 474 Cr | 610 Cr | 335 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 26.0% | 35.2% | 28.8% | 31.1% | 32.7% |
| ROE % | 16.4% | 23.0% | 21.8% | 20.2% | 20.3% |
| Debtor days | 16 | 22 | 12 | 13 | 13 |
| Inventory days | 115 | 111 | 110 | 92 | 109 |
| Days payable | 64 | 48 | 40 | 33 | 35 |
| Cash conversion cycle | 67 | 84 | 82 | 73 | 86 |
| Debt / equity | 0.00 | 0.0010 | 0.00 | 0.10 | 0.00 |
| Current ratio | 3.19 | 3.74 | 3.34 | 2.90 | 2.89 |
| Net debt / EBITDA | 0.00 | -0.04 | -0.07 | 0.10 | -0.04 |
Compare with peers
Loading peers…