METROBRAND

Metro Brands Limited

Branded footwear retailer with Metro and other banners

Consumer Discretionary›Consumer Durables›Consumer Durables›Footwear

Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹900.60
Market cap
24,552 Cr
Stock P/E
59.2
P/B
11.74
Dividend yield
0.6%
ROE (FY26)
20.3%
ROCE (FY26)
32.7%
Operating margin (FY26)
19.4%
Debt / equity (FY26)
0.00
OCF / EBITDA (FY26)
54.6%
OCF / EBITDA (3Y)
75.8%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Metro Brands sells footwear and accessories to Indian shoppers through its own multi-brand retail stores and online, under its own brands and a range of third-party brands.

Company snapshot

1stBy market cap

Ranked among 9 companies in Footwear.

What we see

Positives
  • ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026Sept 2026
Sales636 Cr583 Cr576 Cr585 Cr703 Cr643 Cr628 Cr651 Cr811 Cr773 Cr720 Cr730 Cr
Operating expenses (approx.)437 Cr424 Cr396 Cr431 Cr478 Cr446 Cr434 Cr480 Cr546 Cr535 Cr506 Cr533 Cr
EBITDA199 Cr159 Cr180 Cr155 Cr225 Cr197 Cr194 Cr171 Cr265 Cr238 Cr215 Cr197 Cr
OPM %31.3%27.2%31.3%26.4%32.0%30.7%30.9%26.2%32.7%30.8%29.8%27.0%
Other income16 Cr24 Cr23 Cr23 Cr23 Cr23 Cr29 Cr28 Cr16 Cr31 Cr26 Cr23 Cr
Interest20 Cr20 Cr21 Cr22 Cr23 Cr24 Cr24 Cr29 Cr29 Cr29 Cr30 Cr30 Cr
Depreciation59 Cr59 Cr60 Cr62 Cr66 Cr70 Cr69 Cr78 Cr80 Cr84 Cr85 Cr88 Cr
Profit before tax137 Cr105 Cr123 Cr94 Cr160 Cr126 Cr131 Cr91 Cr173 Cr157 Cr127 Cr103 Cr
Tax %27.7%-48.5%25.1%23.9%40.6%24.5%24.5%24.3%24.5%24.8%24.8%24.8%
Net profit99 Cr156 Cr92 Cr72 Cr95 Cr95 Cr99 Cr69 Cr130 Cr118 Cr95 Cr77 Cr
EPS (₹)₹3.60₹5.71₹3.37₹2.56₹3.48₹3.48₹3.62₹2.49₹4.71₹4.28₹3.44₹2.78

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,217 Cr1,285 Cr800 Cr1,343 Cr2,127 Cr2,357 Cr2,507 Cr2,864 CrSign in free for the trailing twelve months
Operating expenses (approx.)881 Cr932 Cr629 Cr934 Cr1,448 Cr1,657 Cr1,750 Cr1,996 CrSign in free for the trailing twelve months
EBITDA336 Cr353 Cr172 Cr409 Cr679 Cr700 Cr757 Cr867 CrSign in free for the trailing twelve months
OPM %27.6%27.4%21.4%30.5%31.9%29.7%30.2%30.3%Sign in free for the trailing twelve months
Other income20 Cr26 Cr78 Cr59 Cr54 Cr71 Cr93 Cr104 CrSign in free for the trailing twelve months
Interest34 Cr40 Cr44 Cr50 Cr63 Cr79 Cr90 Cr111 CrSign in free for the trailing twelve months
Depreciation94 Cr121 Cr122 Cr134 Cr181 Cr229 Cr258 Cr311 CrSign in free for the trailing twelve months
Profit before tax230 Cr219 Cr84 Cr284 Cr491 Cr465 Cr504 Cr551 CrSign in free for the trailing twelve months
Tax %33.5%26.8%23.0%24.7%25.6%10.7%29.6%24.6%Sign in free for the trailing twelve months
Net profit153 Cr161 Cr65 Cr214 Cr365 Cr415 Cr354 Cr416 CrSign in free for the trailing twelve months
EPS (₹)₹5.75₹6.05₹2.43₹8.01₹13.31₹15.18₹12.89₹15.10Sign in free for the trailing twelve months
Dividend payout %———33.0%24.2%27.8%152.9%36.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital133 Cr133 Cr133 Cr136 Cr136 Cr136 Cr136 Cr136 Cr
Reserves517 Cr675 Cr695 Cr1,129 Cr1,412 Cr1,728 Cr1,573 Cr1,857 Cr
Borrowings10 Cr12 Cr1 Cr—2 Cr—173 Cr—
Other liabilities642 Cr775 Cr811 Cr1,027 Cr1,352 Cr1,460 Cr1,424 Cr1,989 Cr
Total liabilities1,322 Cr1,617 Cr1,659 Cr2,314 Cr2,927 Cr3,353 Cr3,334 Cr4,015 Cr
Fixed assets (net)218 Cr221 Cr220 Cr235 Cr298 Cr350 Cr371 Cr447 Cr
CWIP3 Cr13 Cr4 Cr6 Cr17 Cr7 Cr9 Cr14 Cr
Investments210 Cr348 Cr400 Cr363 Cr478 Cr750 Cr550 Cr673 Cr
Loans & advances———1 Cr1 Cr2 Cr1 Cr0.96 Cr
Inventories365 Cr376 Cr290 Cr424 Cr646 Cr710 Cr637 Cr856 Cr
Trade receivables52 Cr70 Cr51 Cr58 Cr126 Cr76 Cr91 Cr100 Cr
Cash & bank12 Cr10 Cr26 Cr62 Cr32 Cr48 Cr95 Cr33 Cr
Other assets463 Cr579 Cr669 Cr1,166 Cr1,330 Cr1,410 Cr1,581 Cr1,893 Cr
Total assets1,322 Cr1,617 Cr1,659 Cr2,314 Cr2,927 Cr3,353 Cr3,334 Cr4,015 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity196 Cr273 Cr265 Cr220 Cr699 Cr590 Cr698 Cr474 Cr
Cash from investing-67 Cr-163 Cr-122 Cr-301 Cr-369 Cr-251 Cr122 Cr-100 Cr
Cash from financing-132 Cr-111 Cr-127 Cr116 Cr-359 Cr-323 Cr-773 Cr-436 Cr
Net cash flow-4 Cr-1 Cr16 Cr35 Cr-30 Cr16 Cr47 Cr-62 Cr
Free cash flow (OCF − Capex)137 Cr229 Cr241 Cr172 Cr599 Cr474 Cr610 Cr335 Cr

Ratios

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %38.8%30.7%15.0%26.0%35.2%28.8%31.1%32.7%
ROE %22.1%18.9%8.0%16.4%23.0%21.8%20.2%20.3%
Debtor days1620231622121313
Inventory days10910713211511111092109
Days payable5857936448403335
Cash conversion cycle6770626784827386
OCF / EBITDA %58.3%77.4%154.7%53.7%102.9%84.3%92.1%54.6%
OCF / EBITDA % (3 years)——85.4%81.2%94.0%84.4%93.0%75.8%
Debt / equity0.020.010.00170.000.00100.000.100.00
Current ratio2.192.532.663.193.743.342.902.89
Net debt / EBITDA-0.00490.0029-0.15-0.15-0.04-0.070.10-0.04