MEGASTAR
Megastar Foods Limited
Wheat products manufacturer of refined flour, specialty blends and bakery inputs
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Food Products›Other Food Products
megastarfoods.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Megastar Foods mills wheat into refined flour (maida) and other wheat flours at a single plant in Rupnagar, Punjab, and supplies food companies including Nestle, PepsiCo, Mondelez and General Mills, which it names as key clients.
Company snapshot
6thBy market cap
Ranked among 8 companies in Other Food Products.
What we see
- ✗Net margin is very thin at 1.7% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 20251 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 69 Cr | 73 Cr | 63 Cr | 57 Cr | 90 Cr | 93 Cr | 121 Cr | 107 Cr | 138 Cr | 141 Cr | 146 Cr | 133 Cr |
| Operating expenses (approx.) | 65 Cr | 69 Cr | 61 Cr | 55 Cr | 85 Cr | 87 Cr | 112 Cr | 101 Cr | 129 Cr | 132 Cr | 136 Cr | 125 Cr |
| EBITDA | 4 Cr | 3 Cr | 2 Cr | 2 Cr | 5 Cr | 6 Cr | 10 Cr | 7 Cr | 9 Cr | 9 Cr | 10 Cr | 7 Cr |
| OPM % | 5.4% | 4.4% | 3.2% | 3.4% | 5.0% | 6.4% | 8.0% | 6.3% | 6.6% | 6.7% | 6.8% | 5.6% |
| Other income | 1 Cr | 0.07 Cr | 0.17 Cr | 0.07 Cr | 0.05 Cr | 0.10 Cr | 0.01 Cr | 0.02 Cr | 0.13 Cr | 0.17 Cr | 0.22 Cr | 0.22 Cr |
| Interest | 1 Cr | 0.95 Cr | 0.42 Cr | 0.60 Cr | 2 Cr | 4 Cr | 6 Cr | 2 Cr | 4 Cr | 4 Cr | 5 Cr | 2 Cr |
| Depreciation | 0.64 Cr | 0.65 Cr | 0.67 Cr | 0.82 Cr | 0.87 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 3 Cr | 2 Cr | 1 Cr | 0.58 Cr | 2 Cr | 0.61 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr |
| Tax % | 25.6% | 17.0% | 23.1% | 25.3% | 24.6% | 26.4% | — | 24.0% | 31.9% | 17.7% | 27.1% | 26.8% |
| Net profit | 2 Cr | 1 Cr | 0.85 Cr | 0.43 Cr | 2 Cr | 0.45 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr |
| EPS (₹) | ₹2.03 | ₹1.36 | ₹0.83 | ₹0.43 | ₹1.42 | ₹0.40 | — | ₹1.60 | ₹2.11 | ₹2.67 | ₹1.98 | ₹1.98 |
- 1Mar 2025: Derived from year-to-date: the year to 31 Mar 2025 less the quarters to 30 Jun 2024, 30 Sep 2024 and 31 Dec 2024; the filing gives no figures for this quarter alone
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 162 Cr | 185 Cr | 304 Cr | 275 Cr | 361 Cr | 533 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 153 Cr | 173 Cr | 283 Cr | 262 Cr | 339 Cr | 497 Cr | Sign in free for the trailing twelve months |
| EBITDA | 9 Cr | 12 Cr | 22 Cr | 13 Cr | 22 Cr | 35 Cr | Sign in free for the trailing twelve months |
| OPM % | 5.5% | 6.3% | 7.1% | 4.8% | 6.1% | 6.6% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 0.47 Cr | 0.20 Cr | 2 Cr | 0.24 Cr | 0.53 Cr | Sign in free for the trailing twelve months |
| Interest | 2 Cr | 3 Cr | 6 Cr | 4 Cr | 12 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 5 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 6 Cr | 7 Cr | 14 Cr | 8 Cr | 5 Cr | 12 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.1% | 24.4% | 26.0% | 23.1% | 27.9% | 25.1% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | 5 Cr | 10 Cr | 6 Cr | 4 Cr | 9 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.14 | ₹5.49 | ₹10.08 | ₹6.19 | ₹3.36 | ₹8.23 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 20 Cr | 26 Cr | 36 Cr | 81 Cr | 82 Cr | 92 Cr |
| Borrowings | 50 Cr | 34 Cr | 58 Cr | 57 Cr | 132 Cr | 131 Cr |
| Other liabilities | 10 Cr | 5 Cr | 7 Cr | 7 Cr | 11 Cr | 34 Cr |
| Total liabilities | 90 Cr | 75 Cr | 111 Cr | 156 Cr | 236 Cr | 268 Cr |
| Fixed assets (net) | 22 Cr | 26 Cr | 40 Cr | 40 Cr | 150 Cr | 148 Cr |
| CWIP | — | 1 Cr | 16 Cr | 65 Cr | 0 Cr | 0 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 49 Cr | 24 Cr | 23 Cr | 17 Cr | 39 Cr | 55 Cr |
| Trade receivables | 16 Cr | 17 Cr | 26 Cr | 27 Cr | 41 Cr | 49 Cr |
| Cash & bank | 0.10 Cr | 0.75 Cr | 4 Cr | 2 Cr | 3 Cr | 4 Cr |
| Other assets | 3 Cr | 5 Cr | 1 Cr | 5 Cr | 4 Cr | 12 Cr |
| Total assets | 90 Cr | 75 Cr | 111 Cr | 156 Cr | 236 Cr | 268 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | -22 Cr | 25 Cr | 12 Cr | 16 Cr | -10 Cr | 27 Cr |
| Cash from investing | -5 Cr | -6 Cr | -26 Cr | -53 Cr | -49 Cr | -7 Cr |
| Cash from financing | 26 Cr | -18 Cr | 17 Cr | 35 Cr | 61 Cr | -15 Cr |
| Net cash flow | -0.67 Cr | 1 Cr | 3 Cr | -2 Cr | 2 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | -27 Cr | 18 Cr | 12 Cr | -35 Cr | -60 Cr | 19 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 10.4% | 14.5% | 19.0% | 8.5% | 7.5% | 11.4% |
| ROE % | 13.6% | 15.2% | 21.9% | 6.9% | 4.0% | 9.0% |
| Debtor days | 35 | 34 | 31 | 36 | 42 | 34 |
| Inventory days | 138 | 70 | 43 | 40 | 59 | 52 |
| Days payable | 7 | 5 | 6 | 6 | 6 | 9 |
| Cash conversion cycle | 166 | 99 | 69 | 70 | 95 | 77 |
| OCF / EBITDA % | -247.8% | 216.3% | 53.3% | 124.1% | -44.9% | 77.7% |
| OCF / EBITDA % (3 years) | — | — | 34.6% | 114.1% | 31.7% | 48.1% |
| Debt / equity | 1.67 | 0.96 | 1.25 | 0.62 | 1.41 | 1.28 |
| Current ratio | 1.23 | 1.36 | 1.49 | 2.22 | 1.14 | 1.15 |
| Net debt / EBITDA | 5.63 | — | 2.49 | 4.16 | 5.85 | 3.61 |