Key metrics

Price as of 2026-07-20

Stock price
₹2818.00
Market cap
71,842 Cr
Stock P/E
76.7
P/B
0.00
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales134 Cr146 Cr165 Cr192 Cr181 Cr234 Cr286 Cr301 Cr291 Cr373 Cr374 Cr666 Cr
Operating expenses (approx.)132 Cr135 Cr194 Cr211 Cr79 Cr102 Cr106 Cr108 Cr130 Cr132 Cr132 Cr170 Cr
EBITDA2 Cr11 Cr-29 Cr-20 Cr102 Cr133 Cr179 Cr193 Cr161 Cr241 Cr242 Cr495 Cr
OPM %1.5%7.3%-17.4%-10.3%56.3%56.6%62.8%64.1%55.2%64.6%64.7%74.4%
Other income20 Cr20 Cr19 Cr18 Cr18 Cr19 Cr25 Cr23 Cr29 Cr33 Cr27 Cr31 Cr
Interest0.08 Cr0.10 Cr0.06 Cr0.05 Cr0.06 Cr0.05 Cr0.10 Cr0.17 Cr0.13 Cr0.06 Cr0.06 Cr0.03 Cr
Depreciation6 Cr4 Cr7 Cr11 Cr14 Cr13 Cr14 Cr15 Cr22 Cr17 Cr20 Cr22 Cr
Profit before tax16 Cr27 Cr-16 Cr-13 Cr106 Cr138 Cr191 Cr201 Cr168 Cr256 Cr249 Cr505 Cr
Tax %52.6%21.6%-9.9%68.3%19.3%19.8%19.6%20.8%19.5%20.8%20.7%20.2%
Net profit5 Cr20 Cr-19 Cr-5 Cr88 Cr111 Cr154 Cr160 Cr135 Cr203 Cr197 Cr401 Cr
EPS (₹)₹1.07₹3.86₹-3.74₹-1.05₹17.23₹21.75₹30.12₹31.38₹26.56₹39.84₹38.72₹15.73

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales300 Cr374 Cr391 Cr367 Cr514 Cr684 Cr1,113 CrSign in for TTM
Operating expenses (approx.)230 Cr219 Cr205 Cr225 Cr364 Cr619 Cr445 CrSign in for TTM
EBITDA70 Cr155 Cr185 Cr142 Cr150 Cr64 Cr667 CrSign in for TTM
OPM %23.4%41.3%47.4%38.6%29.2%9.4%60.0%Sign in for TTM
Other income99 Cr129 Cr104 Cr67 Cr68 Cr75 Cr96 CrSign in for TTM
Interest0.01 Cr0.16 Cr0.19 Cr0.24 Cr0.21 Cr0.27 Cr0.45 CrSign in for TTM
Depreciation15 Cr18 Cr22 Cr23 Cr22 Cr36 Cr64 CrSign in for TTM
Profit before tax153 Cr265 Cr267 Cr185 Cr196 Cr104 Cr699 CrSign in for TTM
Tax %4.9%10.9%15.6%21.9%21.3%18.2%19.9%Sign in for TTM
Net profit146 Cr237 Cr225 Cr143 Cr149 Cr83 Cr560 CrSign in for TTM
EPS (₹)₹28.75₹46.48₹44.25₹28.18₹29.27₹16.30₹109.82Sign in for TTM
Dividend payout %98.1%59.6%117.1%7.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital51 Cr51 Cr51 Cr51 Cr51 Cr51 Cr51 Cr
Reserves1,200 Cr1,308 Cr1,367 Cr1,367 Cr1,428 Cr2,108 Cr1,833 Cr
Borrowings
Other liabilities824 Cr965 Cr615 Cr857 Cr954 Cr1,250 Cr2,441 Cr
Total liabilities2,075 Cr2,735 Cr2,503 Cr2,801 Cr3,023 Cr3,409 Cr4,325 Cr
Fixed assets (net)141 Cr141 Cr140 Cr137 Cr130 Cr184 Cr224 Cr
CWIP0.03 Cr0.50 Cr1 Cr43 Cr52 Cr8 Cr6 Cr
Investments1,066 Cr1,244 Cr1,193 Cr1,145 Cr1,008 Cr877 Cr1,401 Cr
Other assets1,218 Cr1,503 Cr1,128 Cr1,822 Cr1,626 Cr1,450 Cr2,662 Cr
Total assets2,075 Cr2,735 Cr2,503 Cr2,801 Cr3,023 Cr3,409 Cr4,325 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity391 Cr141 Cr521 Cr950 Cr
Cash from investing-142 Cr-8 Cr-424 Cr-751 Cr
Cash from financing-142 Cr-89 Cr-98 Cr-40 Cr
Net cash flow107 Cr44 Cr-2 Cr159 Cr
Free cash flow (OCF − Capex)391 Cr70 Cr378 Cr854 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %4.4%7.7%8.6%6.1%6.2%1.3%32.0%
ROE %11.7%13.4%11.9%7.4%7.2%3.8%29.7%
Debtor days7681110369
Inventory days0000000
Days payable403019261533192
Cash conversion cycle-33-24-11-15-53-183
Debt / equity
Current ratio2.691.652.022.301.811.221.87
Net debt / EBITDA-1.54-2.63-0.16-0.98-1.21-2.79-0.51

Compare with peers

Loading peers…