MBL Infrastructure Limited
MBL Infrastructure Limited (MBLINFRA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
mblinfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 Cr | 33 Cr | 24 Cr | 34 Cr | 33 Cr | 30 Cr | 31 Cr | 28 Cr | 50 Cr | 51 Cr | 52 Cr | 38 Cr |
| Operating expenses (approx.) | 42 Cr | 56 Cr | 43 Cr | 60 Cr | 68 Cr | 67 Cr | 38 Cr | 50 Cr | 71 Cr | 52 Cr | 46 Cr | 27 Cr |
| EBITDA | -21 Cr | -23 Cr | -19 Cr | -26 Cr | -35 Cr | -37 Cr | -7 Cr | -22 Cr | -21 Cr | -1 Cr | 6 Cr | 10 Cr |
| OPM % | -99.2% | -70.1% | -79.7% | -76.6% | -107.5% | -121.4% | -22.6% | -78.8% | -41.4% | -2.3% | 11.4% | 27.0% |
| Other income | 31 Cr | 36 Cr | 29 Cr | 34 Cr | 41 Cr | 33 Cr | 12 Cr | 35 Cr | 36 Cr | 15 Cr | 57 Cr | 20 Cr |
| Interest | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 11 Cr | 38 Cr | 12 Cr | 12 Cr | 10 Cr | 5 Cr | 5 Cr |
| Depreciation | 15 Cr | 15 Cr | 14 Cr | 16 Cr | 14 Cr | 16 Cr | 14 Cr | 14 Cr | 12 Cr | 14 Cr | 14 Cr | 14 Cr |
| Profit before tax | -11 Cr | -9 Cr | -11 Cr | 224 Cr | 24 Cr | -31 Cr | -48 Cr | -12 Cr | 8 Cr | -10 Cr | 44 Cr | 11 Cr |
| Tax % | 0.1% | 0.0% | 0.8% | 0.0% | -0.0% | 0.1% | 1.3% | -0.1% | -0.1% | 1.4% | 119.2% | 148.0% |
| Net profit | -11 Cr | -9 Cr | -11 Cr | 224 Cr | 24 Cr | -31 Cr | -47 Cr | -12 Cr | 8 Cr | -9 Cr | -8 Cr | -5 Cr |
| EPS (₹) | ₹-1.06 | ₹-0.89 | ₹-1.08 | ₹21.32 | ₹-1.52 | ₹-5.66 | ₹-0.54 | ₹-0.92 | ₹-0.65 | ₹-0.86 | ₹-0.56 | ₹-0.33 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,281 Cr | 511 Cr | 213 Cr | 203 Cr | 164 Cr | 159 Cr | 122 Cr | 128 Cr | 176 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,272 Cr | 456 Cr | 267 Cr | 219 Cr | 213 Cr | 246 Cr | 202 Cr | 237 Cr | 166 Cr | Sign in for TTM |
| EBITDA | 10 Cr | 55 Cr | -55 Cr | -16 Cr | -48 Cr | -87 Cr | -79 Cr | -108 Cr | 10 Cr | Sign in for TTM |
| OPM % | 0.4% | 10.7% | -25.7% | -7.7% | -29.4% | -54.5% | -64.7% | -84.5% | 6.0% | Sign in for TTM |
| Other income | 39 Cr | 66 Cr | 103 Cr | 120 Cr | 96 Cr | 142 Cr | 131 Cr | 120 Cr | 96 Cr | Sign in for TTM |
| Interest | 147 Cr | 250 Cr | 66 Cr | 42 Cr | 36 Cr | 33 Cr | 28 Cr | 61 Cr | 38 Cr | Sign in for TTM |
| Depreciation | 27 Cr | 23 Cr | 55 Cr | 96 Cr | 67 Cr | 72 Cr | 63 Cr | 61 Cr | 54 Cr | Sign in for TTM |
| Profit before tax | -126 Cr | 12 Cr | 212 Cr | -25 Cr | -55 Cr | -51 Cr | -39 Cr | 169 Cr | 30 Cr | Sign in for TTM |
| Tax % | 48.9% | -58.0% | -25.1% | 357.1% | 100.2% | 0.5% | 0.3% | -0.4% | 175.9% | Sign in for TTM |
| Net profit | -64 Cr | 19 Cr | 265 Cr | 63 Cr | 0.13 Cr | -51 Cr | -39 Cr | 169 Cr | -23 Cr | Sign in for TTM |
| EPS (₹) | ₹-15.42 | ₹-34.77 | ₹25.32 | ₹5.16 | ₹0.01 | ₹-4.82 | ₹-3.75 | ₹-1.23 | ₹-2.65 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | — | — | 0.0% | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 41 Cr | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 105 Cr | 123 Cr | 153 Cr |
| Reserves | 654 Cr | 387 Cr | 652 Cr | 715 Cr | 732 Cr | 681 Cr | 642 Cr | 826 Cr | 803 Cr |
| Borrowings | 1,317 Cr | 1,473 Cr | 1,202 Cr | 1,171 Cr | 1,210 Cr | 1,139 Cr | 1,088 Cr | 955 Cr | 989 Cr |
| Other liabilities | 820 Cr | 999 Cr | 1,044 Cr | 1,032 Cr | 964 Cr | 1,031 Cr | 1,055 Cr | 1,096 Cr | 1,004 Cr |
| Total liabilities | 2,844 Cr | 2,963 Cr | 3,003 Cr | 3,023 Cr | 3,011 Cr | 2,956 Cr | 2,890 Cr | 3,000 Cr | 2,950 Cr |
| Fixed assets (net) | 145 Cr | 130 Cr | 116 Cr | 64 Cr | 53 Cr | 46 Cr | 42 Cr | 44 Cr | 40 Cr |
| CWIP | 725 Cr | 0 Cr | 14 Cr | 17 Cr | 34 Cr | 47 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | 0 Cr | 0 Cr | 0 Cr | 9 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 0 Cr |
| Inventories | 6 Cr | 6 Cr | 6 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 1 Cr | 0.96 Cr |
| Trade receivables | 104 Cr | 96 Cr | 74 Cr | 51 Cr | 56 Cr | 125 Cr | 115 Cr | 113 Cr | 104 Cr |
| Cash & bank | 5 Cr | 5 Cr | 11 Cr | 20 Cr | 41 Cr | 32 Cr | 26 Cr | 18 Cr | 11 Cr |
| Other assets | 1,859 Cr | 2,727 Cr | 2,782 Cr | 2,859 Cr | 2,821 Cr | 2,700 Cr | 2,703 Cr | 2,821 Cr | 2,793 Cr |
| Total assets | 2,844 Cr | 2,963 Cr | 3,003 Cr | 3,023 Cr | 3,011 Cr | 2,956 Cr | 2,890 Cr | 3,000 Cr | 2,950 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | — | -14 Cr | 77 Cr | 50 Cr | 46 Cr | 39 Cr |
| Cash from investing | — | — | — | — | -18 Cr | -11 Cr | 1 Cr | -8 Cr | 5 Cr |
| Cash from financing | — | — | — | — | 52 Cr | -74 Cr | -57 Cr | -44 Cr | -51 Cr |
| Net cash flow | — | — | — | — | 21 Cr | -8 Cr | -6 Cr | -6 Cr | -7 Cr |
| Free cash flow (OCF − Capex) | — | — | — | — | -31 Cr | 63 Cr | 49 Cr | 44 Cr | 39 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2018 | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.1% | 61.2% | 36.8% | 2.1% | -2.3% | -0.9% | -0.6% | 12.1% | 3.5% |
| ROE % | -9.0% | 5.3% | 35.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 17 | 68 | 127 | 91 | 124 | 286 | 344 | 321 | 215 |
| Inventory days | 1 | 57 | 94 | 38 | 64 | 59 | 64 | 96 | 49 |
| Days payable | 8 | 614 | 936 | 505 | 799 | 157 | 291 | 307 | 226 |
| Cash conversion cycle | 10 | -489 | -715 | -376 | -612 | 188 | 117 | 110 | 38 |
| Debt / equity | 1.89 | 0.00 | 1.59 | 1.43 | 1.45 | 1.45 | 1.46 | 1.01 | 1.03 |
| Current ratio | 0.58 | 0.45 | 0.35 | 0.45 | 0.51 | 0.47 | 0.39 | 0.39 | 0.26 |
| Net debt / EBITDA | 135.68 | 0.00 | — | — | — | — | — | — | 93.25 |
Compare with peers
Loading peers…