Mazagon Dock Shipbuilders Limited

Mazagon Dock Shipbuilders Limited (MAZDOCK) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Industrials›Capital Goods›Industrial Manufacturing›Ship Building & Allied Services

mazagondock.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-02

Stock price
₹2459.00
Market cap
99,192 Cr
Stock P/E
33.2
P/B
9.93
Dividend yield
0.8%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,828 Cr2,362 Cr3,104 Cr2,357 Cr2,757 Cr3,144 Cr3,174 Cr2,626 Cr2,929 Cr3,601 Cr3,850 Cr2,943 Cr
Operating expenses (approx.)1,651 Cr1,823 Cr2,580 Cr1,715 Cr2,246 Cr2,327 Cr3,084 Cr2,324 Cr2,235 Cr2,714 Cr3,308 Cr2,496 Cr
EBITDA177 Cr539 Cr524 Cr642 Cr511 Cr817 Cr90 Cr302 Cr695 Cr887 Cr543 Cr447 Cr
OPM %9.7%22.8%16.9%27.2%18.5%26.0%2.8%11.5%23.7%24.6%14.1%15.2%
Other income251 Cr269 Cr349 Cr271 Cr254 Cr286 Cr310 Cr289 Cr271 Cr262 Cr283 Cr313 Cr
Interest1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr8 Cr6 Cr10 Cr44 Cr
Depreciation20 Cr20 Cr23 Cr23 Cr23 Cr40 Cr29 Cr23 Cr24 Cr23 Cr23 Cr29 Cr
Profit before tax436 Cr821 Cr885 Cr919 Cr773 Cr1,101 Cr405 Cr600 Cr974 Cr1,162 Cr835 Cr725 Cr
Tax %23.6%23.7%25.1%24.3%24.3%26.7%19.6%24.6%23.0%24.3%19.2%24.1%
Net profit333 Cr627 Cr663 Cr696 Cr585 Cr807 Cr325 Cr452 Cr749 Cr880 Cr674 Cr550 Cr
EPS (₹)₹16.50₹31.08₹32.87₹34.51₹29.01₹20.01₹8.06₹11.21₹18.58₹21.81₹16.84₹13.62

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,050 Cr5,733 Cr7,827 Cr9,467 Cr11,432 Cr13,006 CrSign in for TTM
Operating expenses (approx.)3,826 Cr5,299 Cr7,029 Cr8,055 Cr9,372 Cr10,741 CrSign in for TTM
EBITDA224 Cr435 Cr798 Cr1,412 Cr2,060 Cr2,266 CrSign in for TTM
OPM %5.5%7.6%10.2%14.9%18.0%17.4%Sign in for TTM
Other income574 Cr410 Cr687 Cr1,101 Cr1,121 Cr1,139 CrSign in for TTM
Interest8 Cr7 Cr6 Cr5 Cr4 Cr72 CrSign in for TTM
Depreciation60 Cr75 Cr76 Cr83 Cr115 Cr97 CrSign in for TTM
Profit before tax664 Cr797 Cr1,476 Cr2,553 Cr3,198 Cr3,393 CrSign in for TTM
Tax %22.6%23.4%24.2%24.1%24.5%24.0%Sign in for TTM
Net profit514 Cr611 Cr1,119 Cr1,937 Cr2,414 Cr2,578 CrSign in for TTM
EPS (₹)₹25.48₹30.29₹55.48₹96.04₹59.83₹64.04Sign in for TTM
Dividend payout %—29.5%19.3%23.1%29.5%30.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital202 Cr202 Cr202 Cr202 Cr202 Cr202 Cr
Reserves3,230 Cr3,656 Cr4,558 Cr6,042 Cr7,738 Cr9,553 Cr
Borrowings—————440 Cr
Other liabilities21,707 Cr25,912 Cr24,703 Cr23,205 Cr20,768 Cr17,034 Cr
Total liabilities25,139 Cr29,770 Cr29,463 Cr29,449 Cr28,708 Cr27,458 Cr
Fixed assets (net)795 Cr957 Cr1,007 Cr820 Cr1,444 Cr2,049 Cr
CWIP80 Cr87 Cr62 Cr68 Cr133 Cr245 Cr
Investments519 Cr542 Cr589 Cr679 Cr765 Cr915 Cr
Loans & advances2 Cr0 Cr0 Cr0 Cr287 Cr0 Cr
Inventories5,889 Cr7,700 Cr7,357 Cr5,713 Cr4,537 Cr2,617 Cr
Trade receivables966 Cr1,005 Cr1,002 Cr1,847 Cr1,067 Cr2,606 Cr
Cash & bank740 Cr720 Cr1,868 Cr3,523 Cr5,285 Cr2,731 Cr
Other assets16,148 Cr18,758 Cr17,578 Cr16,798 Cr15,189 Cr16,295 Cr
Total assets25,139 Cr29,770 Cr29,463 Cr29,449 Cr28,708 Cr27,458 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity—-163 Cr858 Cr684 Cr2,078 Cr-2,891 Cr
Cash from investing—326 Cr508 Cr1,420 Cr-1,299 Cr1,209 Cr
Cash from financing—-183 Cr-218 Cr-448 Cr-712 Cr-738 Cr
Net cash flow—-19 Cr1,148 Cr1,655 Cr67 Cr-2,419 Cr
Free cash flow (OCF − Capex)—-195 Cr722 Cr684 Cr1,335 Cr-2,955 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.6%20.8%31.1%41.0%40.3%33.2%
ROE %0.0%15.8%0.0%31.0%30.4%25.9%
Debtor days876447713473
Inventory days11391041602410365167
Days payable1231833365321300288
Cash conversion cycle-527128416198-48
Debt / equity——0.000.00—0.05
Current ratio1.061.051.081.141.251.40
Net debt / EBITDA0.000.00-2.34-2.50-2.57-1.01

Compare with peers

Loading peers…