Mayur Uniquoters Ltd

Mayur Uniquoters Ltd (MAYURUNIQ) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Consumer Durables›Consumer Durables›Leather And Leather Products

mayuruniquoters.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹728.80
Market cap
3,166 Cr
Stock P/E
14.6
P/B
2.80
Dividend yield
0.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales203 Cr178 Cr221 Cr213 Cr208 Cr208 Cr251 Cr216 Cr240 Cr237 Cr273 Cr269 Cr
Operating expenses (approx.)160 Cr143 Cr180 Cr165 Cr165 Cr162 Cr198 Cr173 Cr190 Cr182 Cr188 Cr210 Cr
EBITDA43 Cr35 Cr41 Cr48 Cr43 Cr47 Cr53 Cr43 Cr50 Cr55 Cr86 Cr59 Cr
OPM %21.1%19.8%18.7%22.6%20.7%22.4%21.2%19.9%21.0%23.4%31.4%21.9%
Other income8 Cr9 Cr7 Cr11 Cr15 Cr3 Cr12 Cr20 Cr13 Cr19 Cr3 Cr23 Cr
Interest0.65 Cr0.58 Cr0.68 Cr0.49 Cr0.50 Cr0.40 Cr0.43 Cr0.33 Cr0.33 Cr0.28 Cr0.46 Cr0.26 Cr
Depreciation7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr7 Cr8 Cr
Profit before tax43 Cr36 Cr40 Cr51 Cr51 Cr42 Cr57 Cr55 Cr56 Cr67 Cr81 Cr74 Cr
Tax %24.1%25.1%19.3%27.2%21.2%27.9%27.1%25.9%26.6%24.5%26.8%24.3%
Net profit32 Cr27 Cr32 Cr37 Cr40 Cr31 Cr42 Cr41 Cr41 Cr51 Cr59 Cr56 Cr
EPS (₹)₹7.38₹6.22₹7.32₹8.50₹9.09₹7.05₹9.54₹9.37₹9.40₹11.68₹13.68₹12.92

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales591 Cr528 Cr513 Cr656 Cr776 Cr803 Cr880 Cr967 CrSign in for TTM
Operating expenses (approx.)462 Cr424 Cr391 Cr531 Cr637 Cr644 Cr689 Cr732 CrSign in for TTM
EBITDA129 Cr104 Cr122 Cr126 Cr139 Cr159 Cr191 Cr235 CrSign in for TTM
OPM %21.9%19.7%23.7%19.1%17.9%19.8%21.7%24.3%Sign in for TTM
Other income22 Cr20 Cr20 Cr20 Cr18 Cr32 Cr41 Cr55 CrSign in for TTM
Interest0.87 Cr2 Cr4 Cr2 Cr2 Cr3 Cr2 Cr1 CrSign in for TTM
Depreciation18 Cr18 Cr18 Cr20 Cr22 Cr29 Cr29 Cr29 CrSign in for TTM
Profit before tax132 Cr104 Cr120 Cr123 Cr132 Cr159 Cr201 Cr259 CrSign in for TTM
Tax %32.2%23.0%24.9%23.4%20.9%22.9%25.8%26.0%Sign in for TTM
Net profit90 Cr80 Cr90 Cr94 Cr104 Cr122 Cr149 Cr192 CrSign in for TTM
EPS (₹)₹19.76₹17.60₹19.86₹21.17₹23.69₹27.86₹34.18₹44.13Sign in for TTM
Dividend payout %———9.6%8.7%7.4%8.8%11.3%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital23 Cr23 Cr22 Cr22 Cr22 Cr22 Cr22 Cr22 Cr
Reserves495 Cr555 Cr601 Cr685 Cr732 Cr845 Cr934 Cr1,111 Cr
Borrowings19 Cr26 Cr34 Cr29 Cr24 Cr14 Cr7 Cr6 Cr
Other liabilities83 Cr92 Cr100 Cr86 Cr94 Cr82 Cr92 Cr123 Cr
Total liabilities620 Cr696 Cr757 Cr822 Cr871 Cr963 Cr1,055 Cr1,262 Cr
Fixed assets (net)124 Cr161 Cr194 Cr220 Cr242 Cr232 Cr222 Cr213 Cr
CWIP39 Cr39 Cr15 Cr12 Cr1 Cr1 Cr0.82 Cr3 Cr
Investments187 Cr165 Cr205 Cr154 Cr132 Cr186 Cr212 Cr285 Cr
Loans & advances0.04 Cr0.05 Cr0.04 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories123 Cr135 Cr160 Cr222 Cr231 Cr205 Cr198 Cr246 Cr
Trade receivables89 Cr97 Cr113 Cr122 Cr134 Cr158 Cr182 Cr209 Cr
Cash & bank14 Cr23 Cr19 Cr28 Cr51 Cr64 Cr83 Cr79 Cr
Other assets44 Cr76 Cr50 Cr65 Cr82 Cr116 Cr156 Cr227 Cr
Total assets620 Cr696 Cr757 Cr822 Cr871 Cr963 Cr1,055 Cr1,262 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity———13 Cr121 Cr113 Cr157 Cr133 Cr
Cash from investing———17 Cr-32 Cr-78 Cr-68 Cr-115 Cr
Cash from financing———-21 Cr-67 Cr-21 Cr-70 Cr-24 Cr
Net cash flow———9 Cr23 Cr14 Cr19 Cr-4 Cr
Free cash flow (OCF − Capex)———-35 Cr90 Cr91 Cr138 Cr109 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020BSE balance sheet (this exchange's own filing had none for this period)Mar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %24.8%18.2%19.7%17.8%17.3%18.3%21.1%22.9%
ROE %0.0%0.0%0.0%0.0%13.8%0.0%0.0%0.0%
Debtor days5567806863727579
Inventory days124161203201175169144172
Days payable6073765055474252
Cash conversion cycle119155207219182194177199
Debt / equity0.040.050.050.040.030.020.00780.0055
Current ratio5.004.584.125.665.738.077.777.45
Net debt / EBITDA0.040.000.000.00-0.19-0.32-0.40-0.31

Compare with peers

Loading peers…