MAXIND
Max India Limited
Senior-care business with residences and assisted care services
Financial Services›Financial Services›Finance›Holding Company
maxindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Max India runs Antara, a senior-care business that sells apartments in communities built for older people, runs assisted-care homes with nursing and rehabilitation, and sells health products for seniors online.
Company snapshot
11thBy market cap
Ranked among 13 companies in Holding Company.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 52.7% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Asset held for sale | — | 0 Cr | 0 Cr | 95 Cr |
| Assisted Care | 52.7% | 18 Cr | -28 Cr | 173 Cr |
| Business Investments | 13.2% | 5 Cr | -2 Cr | 51 Cr |
| Goodwill | — | 0 Cr | 0 Cr | 0.12 Cr |
| Investment in joint ventures | — | 0 Cr | 0 Cr | 14 Cr |
| Other | 0.7% | 0.23 Cr | -0.06 Cr | 2 Cr |
| Senior Living | 36.5% | 13 Cr | -3 Cr | 314 Cr |
Shares add up to 103% because segment revenues are before inter-segment eliminations.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is negative — the company is spending more than it earns right now.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49 Cr | 41 Cr | 45 Cr | 26 Cr | 43 Cr | 35 Cr | 42 Cr | 37 Cr | 45 Cr | 43 Cr | 66 Cr | 60 Cr |
| Operating expenses (approx.) | 54 Cr | 58 Cr | 65 Cr | 54 Cr | 64 Cr | 64 Cr | 81 Cr | 65 Cr | 75 Cr | 78 Cr | 79 Cr | 94 Cr |
| EBITDA | -5 Cr | -17 Cr | -20 Cr | -28 Cr | -21 Cr | -30 Cr | -40 Cr | -28 Cr | -30 Cr | -35 Cr | -13 Cr | -34 Cr |
| OPM % | -9.2% | -42.6% | -44.7% | -105.6% | -49.5% | -85.3% | -95.9% | -75.9% | -67.0% | -80.1% | -20.1% | -56.6% |
| Other income | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 6 Cr | 9 Cr |
| Interest | 0.97 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr |
| Profit before tax | -2 Cr | -17 Cr | -20 Cr | -27 Cr | -22 Cr | -44 Cr | -45 Cr | -25 Cr | -36 Cr | -41 Cr | -19 Cr | -36 Cr |
| Tax % | -159.7% | -7.8% | -6.2% | -0.4% | -3.3% | -0.4% | -1.7% | -4.0% | 5.4% | -3.5% | -2.3% | -1.9% |
| Net profit | -5 Cr | -18 Cr | -22 Cr | -27 Cr | -23 Cr | -45 Cr | -46 Cr | -26 Cr | -34 Cr | -43 Cr | -19 Cr | -36 Cr |
| EPS (₹) | ₹-1.09 | ₹-4.15 | ₹-5.00 | ₹-6.25 | ₹-5.27 | ₹-10.33 | ₹-10.67 | ₹-5.44 | ₹-6.52 | ₹-8.17 | ₹-3.67 | ₹-6.91 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 87 Cr | 230 Cr | 201 Cr | 176 Cr | 145 Cr | 191 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 108 Cr | 231 Cr | 201 Cr | 230 Cr | 264 Cr | 296 Cr | Sign in free for the trailing twelve months |
| EBITDA | -21 Cr | -1 Cr | 0.50 Cr | -54 Cr | -119 Cr | -106 Cr | Sign in free for the trailing twelve months |
| OPM % | -24.6% | -0.5% | 0.2% | -31.0% | -81.5% | -55.6% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 8 Cr | 12 Cr | 19 Cr | 19 Cr | 23 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 10 Cr | 6 Cr | 5 Cr | 8 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 20 Cr | 9 Cr | 8 Cr | 10 Cr | 19 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -50 Cr | -20 Cr | -3 Cr | -49 Cr | -139 Cr | -121 Cr | Sign in free for the trailing twelve months |
| Tax % | 12.9% | 9.5% | -244.4% | -15.0% | -1.3% | -0.7% | Sign in free for the trailing twelve months |
| Net profit | -44 Cr | -18 Cr | -10 Cr | -56 Cr | -140 Cr | -122 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-8.11 | ₹-3.35 | ₹-2.18 | ₹-13.08 | ₹-32.50 | ₹-23.85 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 54 Cr | 54 Cr | 43 Cr | 43 Cr | 44 Cr | 53 Cr |
| Reserves | 599 Cr | 583 Cr | 499 Cr | 449 Cr | 315 Cr | 356 Cr |
| Borrowings | 90 Cr | 40 Cr | 22 Cr | 1 Cr | 1 Cr | 2 Cr |
| Other liabilities | 254 Cr | 177 Cr | 189 Cr | 191 Cr | 273 Cr | 259 Cr |
| Total liabilities | 998 Cr | 854 Cr | 753 Cr | 684 Cr | 633 Cr | 669 Cr |
| Fixed assets (net) | 89 Cr | 85 Cr | 71 Cr | 72 Cr | 56 Cr | 97 Cr |
| CWIP | 0 Cr | 0 Cr | 0 Cr | 10 Cr | 21 Cr | 2 Cr |
| Investments | 400 Cr | 247 Cr | 152 Cr | 131 Cr | 53 Cr | 34 Cr |
| Loans & advances | 0.60 Cr | 0 Cr | 0 Cr | 0.03 Cr | 0 Cr | 176 Cr |
| Inventories | 249 Cr | 130 Cr | 51 Cr | 6 Cr | 17 Cr | 16 Cr |
| Trade receivables | 7 Cr | 6 Cr | 3 Cr | 5 Cr | 22 Cr | 37 Cr |
| Cash & bank | 24 Cr | 29 Cr | 89 Cr | 116 Cr | 23 Cr | 27 Cr |
| Other assets | 227 Cr | 357 Cr | 388 Cr | 345 Cr | 441 Cr | 281 Cr |
| Total assets | 998 Cr | 854 Cr | 753 Cr | 684 Cr | 633 Cr | 669 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | 73 Cr | 67 Cr | 69 Cr | -102 Cr | -128 Cr | -95 Cr |
| Cash from investing | 13 Cr | 32 Cr | 124 Cr | 159 Cr | 47 Cr | -50 Cr |
| Cash from financing | -73 Cr | -94 Cr | -119 Cr | -29 Cr | -13 Cr | 148 Cr |
| Net cash flow | 12 Cr | 5 Cr | 75 Cr | 27 Cr | -93 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | 61 Cr | 63 Cr | 66 Cr | -131 Cr | -163 Cr | -146 Cr |
Ratios
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | -5.7% | -1.4% | 0.6% | -9.0% | -36.2% | -26.1% |
| ROE % | -6.7% | -2.8% | -1.9% | -11.5% | -39.1% | -29.8% |
| Debtor days | 31 | 9 | 5 | 10 | 56 | 71 |
| Inventory days | 106789 | 10592 | 4145 | 170 | 140 | 110 |
| Days payable | 10338 | 773 | 1082 | 653 | 261 | 243 |
| Cash conversion cycle | 96482 | 9828 | 3067 | -473 | -65 | -62 |
| Debt / equity | 0.14 | 0.06 | 0.04 | 0.0024 | 0.0040 | 0.0043 |
| Current ratio | 3.49 | 3.59 | 2.86 | 2.47 | 1.58 | 2.35 |
| Net debt / EBITDA | — | — | -132.62 | — | — | — |