MATRIMONY
Matrimony.Com Limited
Digital matchmaking platform with subscription billing and assisted services
Consumer Discretionary›Consumer Services›Retailing›Internet & Catalogue Retail
matrimony.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Matrimony.com sells paid online matchmaking memberships and personalised matchmaking services to people looking for a marriage partner in India, and management calls itself a very strong player in some southern markets.
Company snapshot
5thBy market cap
Ranked among 6 companies in Internet & Catalogue Retail.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 98.8% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Marriage services & others | 1.2% | 1 Cr | -4 Cr | 0 Cr |
| Matchmaking services | 98.8% | 110 Cr | 12 Cr | 0 Cr |
What we see
- ✓106% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 122 Cr | 117 Cr | 119 Cr | 121 Cr | 116 Cr | 111 Cr | 108 Cr | 115 Cr | 115 Cr | 113 Cr | 117 Cr | 131 Cr |
| Operating expenses (approx.) | 103 Cr | 101 Cr | 102 Cr | 100 Cr | 98 Cr | 98 Cr | 101 Cr | 103 Cr | 102 Cr | 101 Cr | 102 Cr | 104 Cr |
| EBITDA | 18 Cr | 17 Cr | 17 Cr | 20 Cr | 17 Cr | 14 Cr | 7 Cr | 13 Cr | 12 Cr | 12 Cr | 14 Cr | 26 Cr |
| OPM % | 14.9% | 14.2% | 14.1% | 16.7% | 15.0% | 12.3% | 6.5% | 10.9% | 10.6% | 11.0% | 12.4% | 20.1% |
| Other income | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 9 Cr | 7 Cr | 11 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 7 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 7 Cr |
| Profit before tax | 16 Cr | 14 Cr | 15 Cr | 18 Cr | 17 Cr | 12 Cr | 10 Cr | 11 Cr | 10 Cr | 11 Cr | 12 Cr | 25 Cr |
| Tax % | 24.0% | 22.7% | 23.6% | 23.8% | 23.4% | 17.7% | 19.7% | 22.5% | 21.9% | 22.1% | 18.1% | 23.8% |
| Net profit | 13 Cr | 11 Cr | 12 Cr | 14 Cr | 13 Cr | 10 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 10 Cr | 19 Cr |
| EPS (₹) | ₹5.63 | ₹4.99 | ₹5.27 | ₹6.28 | ₹5.91 | ₹4.54 | ₹3.79 | ₹3.89 | ₹3.60 | ₹3.85 | ₹4.59 | ₹9.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 335 Cr | 348 Cr | 372 Cr | 378 Cr | 434 Cr | 456 Cr | 481 Cr | 456 Cr | 460 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 258 Cr | 293 Cr | 317 Cr | 310 Cr | 348 Cr | 388 Cr | 409 Cr | 398 Cr | 408 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | 78 Cr | 55 Cr | 54 Cr | 68 Cr | 87 Cr | 67 Cr | 72 Cr | 58 Cr | 52 Cr | Sign in free for the trailing twelve months |
| OPM % | — | 23.1% | 15.8% | 14.7% | 17.9% | 20.0% | 14.8% | 15.0% | 12.8% | 11.2% | Sign in free for the trailing twelve months |
| Other income | — | 0.09 Cr | 2 Cr | 18 Cr | 17 Cr | 18 Cr | 24 Cr | 26 Cr | 34 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Interest | — | -5 Cr | -14 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 10 Cr | 11 Cr | 28 Cr | 26 Cr | 27 Cr | 30 Cr | 28 Cr | 29 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | 86 Cr | 59 Cr | 39 Cr | 54 Cr | 72 Cr | 56 Cr | 65 Cr | 58 Cr | 43 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 13.9% | 27.5% | 24.4% | 24.0% | 25.4% | 16.6% | 23.4% | 21.7% | 21.1% | Sign in free for the trailing twelve months |
| Net profit | — | 74 Cr | 43 Cr | 30 Cr | 41 Cr | 54 Cr | 47 Cr | 50 Cr | 45 Cr | 34 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹33.61 | ₹18.97 | ₹12.99 | ₹17.90 | ₹23.42 | ₹20.73 | ₹22.26 | ₹20.57 | ₹15.92 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 19.5% | 14.9% | 24.5% | 0.0% | 24.6% | 63.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr |
| Reserves | -40 Cr | 156 Cr | 196 Cr | 217 Cr | 252 Cr | 299 Cr | 242 Cr | 280 Cr | 231 Cr | 196 Cr |
| Borrowings | 44 Cr | 6 Cr | — | — | — | — | — | — | — | — |
| Other liabilities | 104 Cr | 99 Cr | 107 Cr | 177 Cr | 189 Cr | 212 Cr | 213 Cr | 210 Cr | 219 Cr | 234 Cr |
| Total liabilities | 119 Cr | 273 Cr | 314 Cr | 405 Cr | 453 Cr | 522 Cr | 466 Cr | 502 Cr | 461 Cr | 440 Cr |
| Fixed assets (net) | 18 Cr | 62 Cr | 73 Cr | 73 Cr | 70 Cr | 22 Cr | 18 Cr | 15 Cr | 19 Cr | 21 Cr |
| CWIP | — | — | 0.05 Cr | 0.07 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | — | 74 Cr | 137 Cr | 126 Cr | 91 Cr | 110 Cr | 105 Cr | 140 Cr | 122 Cr | 195 Cr |
| Loans & advances | — | — | 0 Cr | 0 Cr | 0 Cr | 0.60 Cr | 0.20 Cr | 0.20 Cr | 0 Cr | 0 Cr |
| Trade receivables | 2 Cr | 4 Cr | 3 Cr | 2 Cr | 7 Cr | 8 Cr | 8 Cr | 0.13 Cr | 0.43 Cr | 1 Cr |
| Cash & bank | 6 Cr | 17 Cr | 5 Cr | 5 Cr | 9 Cr | 10 Cr | 9 Cr | 8 Cr | 18 Cr | 3 Cr |
| Other assets | 93 Cr | 117 Cr | 96 Cr | 199 Cr | 275 Cr | 372 Cr | 326 Cr | 339 Cr | 301 Cr | 220 Cr |
| Total assets | 119 Cr | 273 Cr | 314 Cr | 405 Cr | 453 Cr | 522 Cr | 466 Cr | 502 Cr | 461 Cr | 440 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 29 Cr | 77 Cr | 50 Cr | 57 Cr | 70 Cr | 78 Cr | 57 Cr | 61 Cr | 57 Cr | 75 Cr |
| Cash from investing | -65 Cr | -150 Cr | -51 Cr | -34 Cr | -43 Cr | -53 Cr | 67 Cr | -33 Cr | 57 Cr | 10 Cr |
| Cash from financing | -8 Cr | 84 Cr | -10 Cr | -24 Cr | -23 Cr | -24 Cr | -125 Cr | -29 Cr | -104 Cr | -101 Cr |
| Net cash flow | -44 Cr | 11 Cr | -11 Cr | -0.90 Cr | 4 Cr | 0.53 Cr | -0.93 Cr | -0.64 Cr | 10 Cr | -15 Cr |
| Free cash flow (OCF − Capex) | 19 Cr | 23 Cr | 31 Cr | 45 Cr | 60 Cr | 70 Cr | 51 Cr | 41 Cr | 44 Cr | 65 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 46.5% | 22.1% | 19.4% | 22.2% | 24.9% | 24.4% | 24.0% | 25.9% | 23.2% |
| ROE % | — | 44.1% | 20.8% | 12.9% | 15.5% | 17.3% | 18.4% | 17.0% | 18.7% | 16.5% |
| Debtor days | — | 4 | 4 | 2 | 7 | 7 | 7 | 0 | 0 | 1 |
| Inventory days | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | 19 | 22 | 0 | 37 | 43 | 36 | 40 | 51 | 49 |
| Cash conversion cycle | — | -15 | -18 | 2 | -30 | -36 | -30 | -40 | -51 | -48 |
| OCF / EBITDA % | — | 98.8% | 91.1% | 104.8% | 103.8% | 89.1% | 84.8% | 84.8% | 97.6% | 146.2% |
| OCF / EBITDA % (3 years) | — | — | — | 98.3% | 100.2% | 98.0% | 92.3% | 86.5% | 88.6% | 106.3% |
| Debt / equity | — | 0.04 | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | 0.53 | 1.77 | 2.07 | 1.92 | 2.17 | 2.45 | 2.05 | 2.17 | 1.63 | 1.39 |
| Net debt / EBITDA | — | — | -0.10 | -0.08 | -0.13 | -0.11 | -0.13 | -0.11 | -0.31 | -0.06 |