MASTEK
Mastek Limited
Enterprise IT services firm with Oracle, Salesforce and Microsoft expertise
Information Technology›Information Technology›IT - Software›Computers - Software & Consulting
mastek.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Mastek is an IT services company that delivers digital transformation, data and AI projects for clients in the UK, North America and the AMEA region, with the UK public sector, including the NHS, as its core pillar.
Company snapshot
20thBy market cap
Ranked among 50 companies in Computers - Software & Consulting.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Standalone | — | 0 Cr | 0 Cr | — |
What we see
- ✓Debt-to-equity of 0.14x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 766 Cr | 784 Cr | 780 Cr | 813 Cr | 867 Cr | 870 Cr | 905 Cr | 915 Cr | 940 Cr | 906 Cr | 938 Cr | 985 Cr |
| Operating expenses (approx.) | 643 Cr | 651 Cr | 655 Cr | 689 Cr | 724 Cr | 729 Cr | 767 Cr | 777 Cr | 795 Cr | 760 Cr | 787 Cr | 834 Cr |
| EBITDA | 123 Cr | 134 Cr | 125 Cr | 124 Cr | 143 Cr | 141 Cr | 139 Cr | 137 Cr | 146 Cr | 146 Cr | 151 Cr | 151 Cr |
| OPM % | 16.1% | 17.0% | 16.0% | 15.2% | 16.5% | 16.2% | 15.3% | 15.0% | 15.5% | 16.1% | 16.1% | 15.4% |
| Other income | 5 Cr | 3 Cr | 5 Cr | 4 Cr | 5 Cr | 9 Cr | 4 Cr | 11 Cr | 15 Cr | 21 Cr | 24 Cr | 12 Cr |
| Interest | 13 Cr | 13 Cr | 9 Cr | 9 Cr | 11 Cr | 12 Cr | 10 Cr | 9 Cr | 9 Cr | 7 Cr | 7 Cr | 7 Cr |
| Depreciation | 21 Cr | 22 Cr | 27 Cr | 20 Cr | 20 Cr | 17 Cr | 19 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Profit before tax | 90 Cr | 102 Cr | 94 Cr | 99 Cr | 129 Cr | 126 Cr | 106 Cr | 121 Cr | 134 Cr | 141 Cr | 125 Cr | 138 Cr |
| Tax % | 27.7% | 23.6% | -0.6% | 27.5% | 0.2% | 24.6% | 23.5% | 23.7% | 27.3% | 23.3% | 15.2% | 23.5% |
| Net profit | 65 Cr | 78 Cr | 94 Cr | 72 Cr | 129 Cr | 95 Cr | 81 Cr | 92 Cr | 97 Cr | 108 Cr | 106 Cr | 106 Cr |
| EPS (₹) | ₹20.52 | ₹24.57 | ₹29.94 | ₹23.18 | ₹41.69 | ₹30.68 | ₹26.24 | ₹29.75 | ₹31.48 | ₹34.97 | ₹34.25 | ₹34.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 560 Cr | 817 Cr | 1,033 Cr | 1,071 Cr | 1,722 Cr | 2,184 Cr | 2,563 Cr | 3,055 Cr | 3,455 Cr | 3,699 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 512 Cr | 718 Cr | 902 Cr | 916 Cr | 1,357 Cr | 1,721 Cr | 2,108 Cr | 2,546 Cr | 2,909 Cr | 3,113 Cr | Sign in free for the trailing twelve months |
| EBITDA | 49 Cr | 100 Cr | 132 Cr | 155 Cr | 364 Cr | 463 Cr | 456 Cr | 509 Cr | 546 Cr | 586 Cr | Sign in free for the trailing twelve months |
| OPM % | 8.7% | 12.2% | 12.7% | 14.5% | 21.2% | 21.2% | 17.8% | 16.7% | 15.8% | 15.8% | Sign in free for the trailing twelve months |
| Other income | 13 Cr | 21 Cr | 25 Cr | 41 Cr | 28 Cr | 36 Cr | 38 Cr | 16 Cr | 22 Cr | 70 Cr | Sign in free for the trailing twelve months |
| Interest | 4 Cr | 6 Cr | 6 Cr | 4 Cr | 8 Cr | 8 Cr | 25 Cr | 44 Cr | 42 Cr | 32 Cr | Sign in free for the trailing twelve months |
| Depreciation | 15 Cr | 19 Cr | 17 Cr | 25 Cr | 45 Cr | 43 Cr | 67 Cr | 90 Cr | 75 Cr | 73 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 39 Cr | 96 Cr | 133 Cr | 144 Cr | 339 Cr | 448 Cr | 427 Cr | 386 Cr | 459 Cr | 521 Cr | Sign in free for the trailing twelve months |
| Tax % | 17.0% | 27.1% | 23.9% | 21.0% | 25.8% | 25.6% | 27.4% | 19.5% | 18.1% | 22.5% | Sign in free for the trailing twelve months |
| Net profit | 32 Cr | 70 Cr | 101 Cr | 114 Cr | 252 Cr | 333 Cr | 310 Cr | 311 Cr | 376 Cr | 404 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹13.96 | ₹29.74 | ₹42.61 | ₹45.21 | ₹84.92 | ₹106.52 | ₹97.23 | ₹98.01 | ₹121.78 | ₹130.45 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 5.4% | 14.3% | 18.5% | 18.7% | 15.6% | 18.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr |
| Reserves | 457 Cr | 537 Cr | 704 Cr | 778 Cr | 846 Cr | 1,056 Cr | 1,668 Cr | 2,085 Cr | 2,447 Cr | 2,976 Cr |
| Borrowings | 65 Cr | 54 Cr | 69 Cr | 333 Cr | 241 Cr | 190 Cr | 371 Cr | 487 Cr | 555 Cr | 421 Cr |
| Other liabilities | 197 Cr | 237 Cr | 201 Cr | 642 Cr | 1,015 Cr | 1,076 Cr | 996 Cr | 1,091 Cr | 845 Cr | 896 Cr |
| Total liabilities | 731 Cr | 840 Cr | 987 Cr | 1,902 Cr | 2,296 Cr | 2,488 Cr | 3,141 Cr | 3,678 Cr | 3,863 Cr | 4,309 Cr |
| Fixed assets (net) | 43 Cr | 46 Cr | 46 Cr | 71 Cr | 59 Cr | 68 Cr | 89 Cr | 88 Cr | 82 Cr | 71 Cr |
| CWIP | 0.22 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 4 Cr | 7 Cr | 0.94 Cr | 2 Cr | 2 Cr |
| Investments | 274 Cr | 284 Cr | 396 Cr | 280 Cr | 260 Cr | 70 Cr | 75 Cr | 94 Cr | 178 Cr | 234 Cr |
| Loans & advances | — | — | 0.46 Cr | 2 Cr | 3 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 85 Cr | 135 Cr | 208 Cr | 316 Cr | 375 Cr | 436 Cr | 507 Cr | 541 Cr | 770 Cr | 580 Cr |
| Cash & bank | 48 Cr | 88 Cr | 93 Cr | 220 Cr | 591 Cr | 727 Cr | 208 Cr | 381 Cr | 461 Cr | 704 Cr |
| Other assets | 281 Cr | 285 Cr | 242 Cr | 1,011 Cr | 1,006 Cr | 1,184 Cr | 2,256 Cr | 2,573 Cr | 2,370 Cr | 2,718 Cr |
| Total assets | 731 Cr | 840 Cr | 987 Cr | 1,902 Cr | 2,296 Cr | 2,488 Cr | 3,141 Cr | 3,678 Cr | 3,863 Cr | 4,309 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 43 Cr | 64 Cr | 75 Cr | 184 Cr | 287 Cr | 273 Cr | 107 Cr | 420 Cr | 395 Cr | 542 Cr |
| Cash from investing | -119 Cr | -24 Cr | -53 Cr | -269 Cr | 181 Cr | -20 Cr | -737 Cr | -256 Cr | -275 Cr | -66 Cr |
| Cash from financing | 65 Cr | -7 Cr | -16 Cr | 205 Cr | -118 Cr | -128 Cr | 93 Cr | 5 Cr | -57 Cr | -300 Cr |
| Net cash flow | -20 Cr | 40 Cr | 5 Cr | 127 Cr | 371 Cr | 119 Cr | -542 Cr | 173 Cr | 80 Cr | 244 Cr |
| Free cash flow (OCF − Capex) | 30 Cr | 49 Cr | 60 Cr | 169 Cr | 275 Cr | 237 Cr | 76 Cr | 388 Cr | 375 Cr | 514 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.0% | 16.9% | 17.8% | 11.7% | 27.1% | 32.3% | 21.1% | 16.6% | 16.6% | 16.2% |
| ROE % | 6.9% | 12.7% | 14.2% | 11.7% | 20.1% | 24.2% | 16.5% | 14.3% | 15.3% | 13.5% |
| Debtor days | 55 | 60 | 73 | 108 | 79 | 73 | 72 | 65 | 81 | 57 |
| Inventory days | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 13 | 8 | 3 | 36 | 6 | 6 | 26 | 26 | 27 | 20 |
| Cash conversion cycle | 42 | 52 | 70 | 72 | 73 | 67 | 46 | 38 | 54 | 37 |
| OCF / EBITDA % | 88.2% | 64.3% | 57.1% | 118.7% | 78.8% | 59.0% | 23.5% | 82.6% | 72.3% | 92.5% |
| OCF / EBITDA % (3 years) | — | — | 65.1% | 83.7% | 83.9% | 75.8% | 52.0% | 56.1% | 61.0% | 82.7% |
| Debt / equity | 0.14 | 0.10 | 0.10 | 0.42 | 0.28 | 0.18 | 0.22 | 0.23 | 0.23 | 0.14 |
| Current ratio | 2.61 | 2.26 | 2.93 | 1.87 | 1.87 | 1.78 | 1.69 | 1.44 | 1.95 | 2.16 |
| Net debt / EBITDA | 0.36 | -0.34 | -0.18 | 0.73 | -0.96 | -1.16 | 0.36 | 0.21 | 0.17 | -0.48 |