Key metrics
Price as of 2026-07-17
Stock price
₹267.10
Market cap
12,104 Cr
Stock P/E
25.5
P/B
3.97
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 500 Cr | 1,031 Cr | 1,617 Cr | 2,177 Cr | 591 Cr | 1,233 Cr | 682 Cr | 71 Cr | 620 Cr | 720 Cr | 754 Cr | 856 Cr |
| Operating expenses (approx.) | 388 Cr | 786 Cr | 1,235 Cr | 1,668 Cr | 447 Cr | 942 Cr | 515 Cr | 57 Cr | 514 Cr | 554 Cr | 574 Cr | 626 Cr |
| EBITDA | 112 Cr | 245 Cr | 383 Cr | 509 Cr | 143 Cr | 290 Cr | 167 Cr | 14 Cr | 106 Cr | 166 Cr | 181 Cr | 231 Cr |
| OPM % | 22.4% | 23.8% | 23.7% | 23.4% | 24.3% | 23.5% | 24.4% | 20.1% | 17.1% | 23.1% | 24.0% | 26.9% |
| Other income | 10 Cr | 29 Cr | 34 Cr | 50 Cr | 15 Cr | 26 Cr | 28 Cr | 2 Cr | 6 Cr | 22 Cr | 20 Cr | 35 Cr |
| Interest | 2 Cr | 3 Cr | 6 Cr | 11 Cr | 3 Cr | 6 Cr | 3 Cr | 0.34 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Depreciation | 14 Cr | 31 Cr | 53 Cr | 74 Cr | 20 Cr | 40 Cr | 21 Cr | 2 Cr | 23 Cr | 27 Cr | 24 Cr | 24 Cr |
| Profit before tax | 97 Cr | 211 Cr | 323 Cr | 424 Cr | 120 Cr | 245 Cr | 143 Cr | 12 Cr | 77 Cr | 133 Cr | 151 Cr | 200 Cr |
| Tax % | 27.3% | 26.7% | 26.6% | 25.6% | 25.8% | 23.6% | 26.7% | 21.9% | 24.0% | 25.6% | 24.5% | 25.5% |
| Net profit | 70 Cr | 154 Cr | 237 Cr | 315 Cr | 89 Cr | 187 Cr | 105 Cr | 9 Cr | 58 Cr | 99 Cr | 114 Cr | 149 Cr |
| EPS (₹) | ₹1.52 | ₹3.36 | ₹5.19 | ₹6.92 | ₹1.96 | ₹4.09 | ₹2.31 | ₹2.00 | ₹1.29 | ₹2.17 | ₹2.50 | ₹3.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,000 Cr | 1,134 Cr | 1,376 Cr | 1,491 Cr | 1,852 Cr | 2,177 Cr | 262 Cr | 2,951 Cr | Sign in for TTM |
| Operating expenses (approx.) | 863 Cr | 942 Cr | 1,030 Cr | 1,190 Cr | 1,513 Cr | 1,719 Cr | 202 Cr | 2,268 Cr | Sign in for TTM |
| EBITDA | 137 Cr | 193 Cr | 346 Cr | 301 Cr | 339 Cr | 459 Cr | 60 Cr | 683 Cr | Sign in for TTM |
| OPM % | 13.7% | 17.0% | 25.2% | 20.2% | 18.3% | 21.1% | 22.8% | 23.2% | Sign in for TTM |
| Other income | 5 Cr | 0.33 Cr | 7 Cr | 42 Cr | 59 Cr | 50 Cr | 7 Cr | 83 Cr | Sign in for TTM |
| Interest | 10 Cr | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 11 Cr | 1 Cr | 24 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 27 Cr | 36 Cr | 45 Cr | 52 Cr | 74 Cr | 8 Cr | 99 Cr | Sign in for TTM |
| Profit before tax | 104 Cr | 157 Cr | 302 Cr | 248 Cr | 338 Cr | 424 Cr | 50 Cr | 561 Cr | Sign in for TTM |
| Tax % | 22.9% | 23.2% | 21.1% | 24.5% | 21.4% | 25.6% | 24.1% | 25.1% | Sign in for TTM |
| Net profit | 80 Cr | 121 Cr | 239 Cr | 187 Cr | 265 Cr | 315 Cr | 38 Cr | 420 Cr | Sign in for TTM |
| EPS (₹) | ₹1.87 | ₹2.86 | ₹5.76 | ₹4.51 | ₹6.41 | ₹6.92 | ₹8.40 | ₹9.22 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.7% | 3.8% | 7.2% | 7.7% | 8.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 41 Cr | 41 Cr | 41 Cr | 41 Cr | 45 Cr | 45 Cr | 5 Cr | 45 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 1,161 Cr | 1,700 Cr | 2,020 Cr | 244 Cr | 3,007 Cr |
| Borrowings | 77 Cr | — | — | 5 Cr | 42 Cr | 29 Cr | 2 Cr | 30 Cr |
| Other liabilities | 64 Cr | 88 Cr | 119 Cr | 176 Cr | 384 Cr | 566 Cr | 73 Cr | 779 Cr |
| Total liabilities | 612 Cr | 594 Cr | 719 Cr | 966 Cr | 2,190 Cr | 2,681 Cr | 324 Cr | 3,861 Cr |
| Fixed assets (net) | 97 Cr | 100 Cr | 111 Cr | 132 Cr | 380 Cr | 676 Cr | 58 Cr | 625 Cr |
| CWIP | — | — | — | — | 7 Cr | 5 Cr | 0.90 Cr | 15 Cr |
| Investments | 236 Cr | 236 Cr | 236 Cr | 237 Cr | 0.54 Cr | 27 Cr | 0.07 Cr | 0.0000 Cr |
| Other assets | 272 Cr | 241 Cr | 349 Cr | 590 Cr | 1,675 Cr | 1,862 Cr | 220 Cr | 2,723 Cr |
| Total assets | 612 Cr | 594 Cr | 719 Cr | 966 Cr | 2,190 Cr | 2,681 Cr | 324 Cr | 3,861 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 99 Cr | 237 Cr | 230 Cr | 21 Cr | 458 Cr |
| Cash from investing | — | — | — | -42 Cr | -259 Cr | -141 Cr | -5 Cr | -248 Cr |
| Cash from financing | — | — | — | 80 Cr | 198 Cr | -69 Cr | -7 Cr | -71 Cr |
| Net cash flow | — | — | — | 137 Cr | 176 Cr | 21 Cr | 9 Cr | 138 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 53 Cr | 184 Cr | 22 Cr | 3 Cr | 328 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 278.4% | 405.4% | 757.7% | 21.3% | 15.9% | 18.2% | 20.5% | 19.0% |
| ROE % | 0.0% | 0.0% | 0.0% | 15.5% | 15.0% | 16.4% | 0.0% | 13.7% |
| Debtor days | 153 | 136 | 89 | 136 | 82 | 76 | — | — |
| Inventory days | 123 | 130 | 117 | 115 | 288 | 338 | 409 | 369 |
| Days payable | 65 | 89 | 80 | 83 | 137 | 147 | — | — |
| Cash conversion cycle | 211 | 178 | 126 | 169 | 233 | 267 | 409 | 369 |
| Debt / equity | 0.16 | — | — | 0.0064 | 0.02 | 0.01 | 0.0093 | 0.0097 |
| Current ratio | 2.21 | 3.99 | 3.68 | 3.54 | 4.91 | 4.78 | 4.62 | 5.17 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -0.82 | -0.79 | -0.88 |
Compare with peers
Loading peers…