Vedant Fashions Limited
Vedant Fashions Limited (MANYAVAR) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Services›Retailing›Speciality Retail
vedantfashions.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 247 Cr | 441 Cr | 342 Cr | 312 Cr | 218 Cr | 474 Cr | 363 Cr | 240 Cr | 268 Cr | 367 Cr | 281 Cr | 263 Cr |
| Operating expenses (approx.) | 131 Cr | 217 Cr | 174 Cr | 163 Cr | 125 Cr | 232 Cr | 188 Cr | 127 Cr | 146 Cr | 202 Cr | 161 Cr | 152 Cr |
| EBITDA | 115 Cr | 224 Cr | 168 Cr | 148 Cr | 93 Cr | 242 Cr | 175 Cr | 113 Cr | 122 Cr | 166 Cr | 121 Cr | 111 Cr |
| OPM % | 46.7% | 50.9% | 49.1% | 47.5% | 42.5% | 51.0% | 48.2% | 47.0% | 45.5% | 45.1% | 42.9% | 42.1% |
| Other income | 10 Cr | 10 Cr | 13 Cr | 15 Cr | 15 Cr | 15 Cr | 24 Cr | 21 Cr | 19 Cr | 22 Cr | 26 Cr | 20 Cr |
| Interest | 8 Cr | 7 Cr | 8 Cr | 9 Cr | 11 Cr | 11 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 15 Cr |
| Depreciation | 25 Cr | 25 Cr | 27 Cr | 30 Cr | 32 Cr | 34 Cr | 38 Cr | 37 Cr | 37 Cr | 39 Cr | 40 Cr | 42 Cr |
| Profit before tax | 93 Cr | 202 Cr | 145 Cr | 124 Cr | 65 Cr | 212 Cr | 148 Cr | 83 Cr | 90 Cr | 135 Cr | 93 Cr | 74 Cr |
| Tax % | 25.4% | 25.5% | 25.2% | 25.7% | 24.8% | 25.6% | 21.7% | 24.8% | 25.8% | 24.9% | 24.1% | 24.3% |
| Net profit | 69 Cr | 150 Cr | 109 Cr | 92 Cr | 49 Cr | 158 Cr | 116 Cr | 62 Cr | 67 Cr | 101 Cr | 70 Cr | 56 Cr |
| EPS (₹) | ₹2.84 | ₹6.19 | ₹4.49 | ₹3.79 | ₹2.01 | ₹6.50 | ₹4.77 | ₹2.57 | ₹2.75 | ₹4.16 | ₹2.89 | ₹2.31 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Sales | 1,041 Cr | 1,355 Cr | 1,368 Cr | 1,386 Cr | Sign in for TTM |
| Operating expenses (approx.) | 545 Cr | 684 Cr | 709 Cr | 744 Cr | Sign in for TTM |
| EBITDA | 496 Cr | 671 Cr | 658 Cr | 643 Cr | Sign in for TTM |
| OPM % | 47.6% | 49.5% | 48.1% | 46.3% | Sign in for TTM |
| Other income | 50 Cr | 40 Cr | 70 Cr | 85 Cr | Sign in for TTM |
| Interest | 28 Cr | 31 Cr | 45 Cr | 55 Cr | Sign in for TTM |
| Depreciation | 94 Cr | 104 Cr | 135 Cr | 153 Cr | Sign in for TTM |
| Profit before tax | 423 Cr | 576 Cr | 548 Cr | 519 Cr | Sign in for TTM |
| Tax % | 25.6% | 25.5% | 24.5% | 25.2% | Sign in for TTM |
| Net profit | 315 Cr | 429 Cr | 414 Cr | 388 Cr | Sign in for TTM |
| EPS (₹) | ₹12.90 | ₹17.68 | ₹17.06 | ₹15.99 | Sign in for TTM |
| Dividend payout % | 0.0% | 28.3% | 52.8% | 53.1% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Reserves | 1,058 Cr | 1,376 Cr | 1,578 Cr | 1,762 Cr |
| Borrowings | — | — | — | — |
| Other liabilities | 687 Cr | 766 Cr | 907 Cr | 960 Cr |
| Total liabilities | 1,770 Cr | 2,166 Cr | 2,509 Cr | 2,747 Cr |
| Fixed assets (net) | 75 Cr | 350 Cr | 496 Cr | 521 Cr |
| CWIP | 0 Cr | 2 Cr | 0 Cr | 0 Cr |
| Investments | 779 Cr | 787 Cr | 959 Cr | 1,051 Cr |
| Inventories | 143 Cr | 174 Cr | 139 Cr | 202 Cr |
| Trade receivables | 397 Cr | 473 Cr | 565 Cr | 619 Cr |
| Cash & bank | 4 Cr | 10 Cr | 22 Cr | 17 Cr |
| Other assets | 373 Cr | 370 Cr | 328 Cr | 337 Cr |
| Total assets | 1,770 Cr | 2,166 Cr | 2,509 Cr | 2,747 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Cash from operating activity | 351 Cr | 470 Cr | 483 Cr | 389 Cr |
| Cash from investing | 56 Cr | -232 Cr | -110 Cr | -16 Cr |
| Cash from financing | -410 Cr | -232 Cr | -362 Cr | -377 Cr |
| Net cash flow | -3 Cr | 6 Cr | 12 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | 349 Cr | 465 Cr | 479 Cr | 385 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| ROCE % | 41.7% | 43.4% | 37.0% | 32.2% |
| ROE % | 29.1% | 0.0% | 0.0% | 21.7% |
| Debtor days | 139 | 127 | 151 | 162 |
| Inventory days | 392 | 388 | 349 | 417 |
| Days payable | 200 | 192 | 224 | 211 |
| Cash conversion cycle | 331 | 324 | 275 | 368 |
| Debt / equity | — | — | — | — |
| Current ratio | 3.01 | 3.37 | 3.73 | 4.01 |
| Net debt / EBITDA | 0.00 | -0.01 | -0.03 | -0.03 |
Compare with peers
Loading peers…