Man Infraconstruction Limited
Man Infraconstruction Limited (MANINFRA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
maninfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 215 Cr | 242 Cr | 297 Cr | 342 Cr | 230 Cr | 242 Cr | 294 Cr | 183 Cr | 149 Cr | 153 Cr | 146 Cr | 218 Cr |
| Operating expenses (approx.) | 150 Cr | 139 Cr | 247 Cr | 258 Cr | 203 Cr | 136 Cr | 187 Cr | 142 Cr | 112 Cr | 121 Cr | 127 Cr | 147 Cr |
| EBITDA | 65 Cr | 103 Cr | 50 Cr | 84 Cr | 28 Cr | 107 Cr | 106 Cr | 41 Cr | 37 Cr | 33 Cr | 19 Cr | 72 Cr |
| OPM % | 30.2% | 42.5% | 16.7% | 24.5% | 12.0% | 44.0% | 36.2% | 22.2% | 24.6% | 21.4% | 13.0% | 32.8% |
| Other income | 28 Cr | 20 Cr | 36 Cr | 27 Cr | 30 Cr | 33 Cr | 34 Cr | 43 Cr | 38 Cr | 39 Cr | 41 Cr | 17 Cr |
| Interest | 6 Cr | 7 Cr | 12 Cr | 4 Cr | 3 Cr | 3 Cr | 5 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 5 Cr |
| Depreciation | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr |
| Profit before tax | 83 Cr | 123 Cr | 77 Cr | 113 Cr | 63 Cr | 89 Cr | 136 Cr | 80 Cr | 78 Cr | 72 Cr | 55 Cr | 85 Cr |
| Tax % | 21.4% | 29.9% | 16.3% | 25.5% | 25.0% | 5.5% | 28.3% | 27.1% | 23.1% | 28.4% | 25.1% | 25.9% |
| Net profit | 65 Cr | 87 Cr | 65 Cr | 84 Cr | 47 Cr | 84 Cr | 97 Cr | 58 Cr | 60 Cr | 52 Cr | 41 Cr | 63 Cr |
| EPS (₹) | ₹1.88 | ₹2.23 | ₹1.76 | ₹2.09 | ₹1.20 | ₹2.25 | ₹2.05 | ₹1.48 | ₹1.38 | ₹1.16 | ₹1.06 | ₹1.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 371 Cr | 267 Cr | 427 Cr | 961 Cr | 1,890 Cr | 1,263 Cr | 1,108 Cr | 630 Cr | Sign in for TTM |
| Operating expenses (approx.) | 272 Cr | 270 Cr | 331 Cr | 714 Cr | 1,476 Cr | 937 Cr | 784 Cr | 502 Cr | Sign in for TTM |
| EBITDA | 100 Cr | -3 Cr | 97 Cr | 247 Cr | 414 Cr | 326 Cr | 324 Cr | 129 Cr | Sign in for TTM |
| OPM % | 26.8% | -1.0% | 22.6% | 25.7% | 21.9% | 25.8% | 29.3% | 20.4% | Sign in for TTM |
| Other income | 32 Cr | 27 Cr | 25 Cr | 201 Cr | 48 Cr | 97 Cr | 123 Cr | 162 Cr | Sign in for TTM |
| Interest | 53 Cr | 57 Cr | 58 Cr | 62 Cr | 58 Cr | 35 Cr | 15 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 7 Cr | 7 Cr | 9 Cr | 9 Cr | 11 Cr | 10 Cr | 8 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 85 Cr | -34 Cr | 55 Cr | 379 Cr | 397 Cr | 397 Cr | 401 Cr | 285 Cr | Sign in for TTM |
| Tax % | 50.2% | 64.4% | 39.5% | 21.2% | 27.2% | 23.6% | 21.9% | 25.9% | Sign in for TTM |
| Net profit | 43 Cr | -12 Cr | 33 Cr | 299 Cr | 289 Cr | 303 Cr | 313 Cr | 211 Cr | Sign in for TTM |
| EPS (₹) | ₹1.69 | ₹-0.29 | ₹1.29 | ₹5.83 | ₹6.96 | ₹8.09 | ₹7.59 | ₹5.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.4% | 11.6% | 27.7% | 11.3% | 16.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 50 Cr | 50 Cr | 50 Cr | 74 Cr | 74 Cr | 74 Cr | 75 Cr | 81 Cr |
| Reserves | 644 Cr | 620 Cr | 625 Cr | 785 Cr | 1,015 Cr | 1,389 Cr | 1,688 Cr | 2,186 Cr |
| Borrowings | 450 Cr | 396 Cr | 462 Cr | 557 Cr | 206 Cr | 131 Cr | 36 Cr | 58 Cr |
| Other liabilities | 160 Cr | 213 Cr | 301 Cr | 230 Cr | 430 Cr | 507 Cr | 298 Cr | 407 Cr |
| Total liabilities | 1,347 Cr | 1,298 Cr | 1,456 Cr | 1,717 Cr | 1,781 Cr | 2,155 Cr | 2,177 Cr | 2,778 Cr |
| Fixed assets (net) | 32 Cr | 36 Cr | 42 Cr | 49 Cr | 53 Cr | 43 Cr | 40 Cr | 48 Cr |
| CWIP | 2 Cr | 0.0086 Cr | 0.94 Cr | 2 Cr | 0 Cr | — | 0 Cr | 0 Cr |
| Investments | 75 Cr | 67 Cr | 79 Cr | 159 Cr | 119 Cr | 286 Cr | 279 Cr | 536 Cr |
| Loans & advances | 46 Cr | 23 Cr | 59 Cr | 148 Cr | 259 Cr | 404 Cr | 674 Cr | 788 Cr |
| Inventories | 385 Cr | 380 Cr | 403 Cr | 449 Cr | 380 Cr | 505 Cr | 530 Cr | 738 Cr |
| Trade receivables | 135 Cr | 82 Cr | 104 Cr | 125 Cr | 333 Cr | 144 Cr | 87 Cr | 71 Cr |
| Cash & bank | 40 Cr | 63 Cr | 77 Cr | 210 Cr | 115 Cr | 246 Cr | 168 Cr | 86 Cr |
| Other assets | 632 Cr | 648 Cr | 690 Cr | 575 Cr | 522 Cr | 528 Cr | 399 Cr | 511 Cr |
| Total assets | 1,347 Cr | 1,298 Cr | 1,456 Cr | 1,717 Cr | 1,781 Cr | 2,155 Cr | 2,177 Cr | 2,778 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 187 Cr | 448 Cr | 573 Cr | 133 Cr | -50 Cr |
| Cash from investing | — | — | — | 28 Cr | -102 Cr | -397 Cr | -115 Cr | -323 Cr |
| Cash from financing | — | — | — | -82 Cr | -458 Cr | -28 Cr | -116 Cr | 306 Cr |
| Net cash flow | — | — | — | 132 Cr | -111 Cr | 148 Cr | -98 Cr | -67 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 165 Cr | 433 Cr | 558 Cr | 124 Cr | -74 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.7% | 3.4% | 16.8% | 51.3% | 33.7% | 26.2% | 22.1% | 12.4% |
| ROE % | 175.4% | -0.1% | -0.1% | -0.1% | 25.2% | 0.1% | 17.0% | 0.0% |
| Debtor days | 132 | 112 | 89 | 47 | 64 | 42 | 29 | 41 |
| Inventory days | 2135 | 1789 | 1225 | 719 | 204 | 411 | 835 | 1269 |
| Days payable | 158 | 189 | 240 | 167 | 107 | 100 | 124 | 127 |
| Cash conversion cycle | 2109 | 1712 | 1074 | 600 | 161 | 353 | 740 | 1183 |
| Debt / equity | 0.65 | 0.59 | 0.68 | 0.65 | 0.19 | 0.09 | 0.02 | 0.03 |
| Current ratio | 3.78 | 3.58 | 2.58 | 3.54 | 2.30 | 3.42 | 5.99 | 5.55 |
| Net debt / EBITDA | 0.00 | — | 0.00 | 0.00 | 0.22 | -0.35 | -0.41 | -0.22 |
Compare with peers
Loading peers…