Man Industries (India) Limited
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
Key metrics
Price as of 2026-07-20
Stock price
₹535.75
Market cap
4,018 Cr
Stock P/E
20.3
P/B
1.93
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 490 Cr | 1,498 Cr | 2,332 Cr | 3,142 Cr | 749 Cr | 1,555 Cr | 732 Cr | 1,218 Cr | 742 Cr | 834 Cr | 830 Cr | 1,157 Cr |
| Operating expenses (approx.) | 440 Cr | 1,357 Cr | 2,111 Cr | 2,849 Cr | 691 Cr | 1,423 Cr | 648 Cr | 1,082 Cr | 662 Cr | 732 Cr | 694 Cr | 1,009 Cr |
| EBITDA | 50 Cr | 141 Cr | 221 Cr | 293 Cr | 58 Cr | 132 Cr | 84 Cr | 137 Cr | 81 Cr | 102 Cr | 136 Cr | 148 Cr |
| OPM % | 10.3% | 9.4% | 9.5% | 9.3% | 7.7% | 8.5% | 11.5% | 11.2% | 10.9% | 12.2% | 16.4% | 12.8% |
| Other income | 4 Cr | 23 Cr | 38 Cr | 52 Cr | 20 Cr | 31 Cr | 6 Cr | 15 Cr | 31 Cr | -19 Cr | 8 Cr | 8 Cr |
| Interest | 21 Cr | 43 Cr | 63 Cr | 88 Cr | 18 Cr | 39 Cr | 26 Cr | 35 Cr | 30 Cr | 30 Cr | 38 Cr | 52 Cr |
| Depreciation | 15 Cr | 30 Cr | 46 Cr | 61 Cr | 13 Cr | 23 Cr | 11 Cr | 11 Cr | 13 Cr | 22 Cr | 21 Cr | 23 Cr |
| Profit before tax | 14 Cr | 69 Cr | 112 Cr | 144 Cr | 28 Cr | 70 Cr | 47 Cr | 91 Cr | 38 Cr | 49 Cr | 76 Cr | 73 Cr |
| Tax % | 22.1% | 26.5% | 27.6% | 27.1% | 30.7% | 27.6% | 27.2% | 25.3% | 27.8% | 25.2% | 27.9% | 30.3% |
| Net profit | 11 Cr | 50 Cr | 81 Cr | 105 Cr | 19 Cr | 51 Cr | 34 Cr | 68 Cr | 28 Cr | 37 Cr | 55 Cr | 51 Cr |
| EPS (₹) | ₹1.90 | ₹8.39 | ₹18.61 | ₹17.42 | ₹2.94 | ₹7.86 | ₹5.36 | ₹9.15 | ₹4.13 | ₹4.83 | ₹7.64 | ₹7.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,222 Cr | 1,759 Cr | 2,080 Cr | 2,139 Cr | 2,231 Cr | 3,142 Cr | 3,505 Cr | 3,564 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,022 Cr | 1,577 Cr | 1,844 Cr | 1,921 Cr | 2,094 Cr | 2,901 Cr | 3,152 Cr | 3,096 Cr | Sign in for TTM |
| EBITDA | 200 Cr | 182 Cr | 236 Cr | 218 Cr | 137 Cr | 241 Cr | 353 Cr | 468 Cr | Sign in for TTM |
| OPM % | 9.0% | 10.3% | 11.3% | 10.2% | 6.1% | 7.7% | 10.1% | 13.1% | Sign in for TTM |
| Other income | 21 Cr | 17 Cr | 31 Cr | 37 Cr | 40 Cr | 52 Cr | 52 Cr | 29 Cr | Sign in for TTM |
| Interest | 65 Cr | 64 Cr | 53 Cr | 37 Cr | 41 Cr | 88 Cr | 100 Cr | 152 Cr | Sign in for TTM |
| Depreciation | 46 Cr | 52 Cr | 46 Cr | 45 Cr | 45 Cr | 61 Cr | 45 Cr | 79 Cr | Sign in for TTM |
| Profit before tax | 88 Cr | 65 Cr | 137 Cr | 135 Cr | 90 Cr | 144 Cr | 208 Cr | 237 Cr | Sign in for TTM |
| Tax % | 33.5% | 15.0% | 26.2% | 24.7% | 24.8% | 27.1% | 26.5% | 28.0% | Sign in for TTM |
| Net profit | 59 Cr | 56 Cr | 101 Cr | 102 Cr | 68 Cr | 105 Cr | 153 Cr | 170 Cr | Sign in for TTM |
| EPS (₹) | ₹10.30 | ₹9.72 | ₹17.66 | ₹17.78 | ₹11.33 | ₹17.42 | ₹23.66 | ₹23.65 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 17.4% | 11.4% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 30 Cr | 30 Cr | 32 Cr | 32 Cr | 38 Cr |
| Reserves | 673 Cr | 718 Cr | 806 Cr | 913 Cr | 974 Cr | 1,373 Cr | 1,575 Cr | 2,049 Cr |
| Borrowings | 207 Cr | 248 Cr | 287 Cr | 57 Cr | 294 Cr | 308 Cr | 317 Cr | 259 Cr |
| Other liabilities | 687 Cr | 839 Cr | 671 Cr | 825 Cr | 430 Cr | 702 Cr | 1,854 Cr | 2,675 Cr |
| Total liabilities | 1,596 Cr | 1,831 Cr | 1,791 Cr | 1,822 Cr | 1,728 Cr | 2,415 Cr | 3,779 Cr | 5,021 Cr |
| Fixed assets (net) | 396 Cr | 368 Cr | 337 Cr | 313 Cr | 489 Cr | 540 Cr | 572 Cr | 655 Cr |
| CWIP | 3 Cr | 4 Cr | 1 Cr | 16 Cr | 14 Cr | 31 Cr | 133 Cr | 326 Cr |
| Investments | 131 Cr | 133 Cr | 133 Cr | 133 Cr | 103 Cr | 228 Cr | 26 Cr | 72 Cr |
| Other assets | 976 Cr | 1,167 Cr | 1,197 Cr | 1,211 Cr | 1,012 Cr | 1,600 Cr | 2,751 Cr | 3,549 Cr |
| Total assets | 1,596 Cr | 1,831 Cr | 1,791 Cr | 1,822 Cr | 1,728 Cr | 2,415 Cr | 3,779 Cr | 5,021 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 451 Cr | -119 Cr | 257 Cr | 67 Cr | 472 Cr |
| Cash from investing | — | — | — | -119 Cr | -135 Cr | -264 Cr | -45 Cr | -594 Cr |
| Cash from financing | — | — | — | -267 Cr | 209 Cr | 158 Cr | 34 Cr | 136 Cr |
| Net cash flow | — | — | — | 65 Cr | -45 Cr | 152 Cr | 56 Cr | 14 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 405 Cr | -326 Cr | 137 Cr | -87 Cr | 132 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.9% | 17.4% | 22.7% | 18.3% | 7.1% | 10.5% | 16.0% | 16.6% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 6.8% | 0.0% | 9.5% | 8.2% |
| Debtor days | 87 | 89 | 111 | 94 | 81 | 41 | — | — |
| Inventory days | 52 | 119 | 94 | 75 | 30 | 95 | 198 | 252 |
| Days payable | 134 | 175 | 147 | 183 | 85 | 74 | — | — |
| Cash conversion cycle | 6 | 32 | 59 | -15 | 26 | 62 | 198 | 252 |
| Debt / equity | 0.30 | 0.33 | 0.34 | 0.06 | 0.29 | 0.22 | 0.20 | 0.12 |
| Current ratio | 1.16 | 1.12 | 1.29 | 1.42 | 1.67 | 1.92 | 1.39 | 1.36 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.87 | 0.50 | 0.21 | 0.15 |
Compare with peers
Loading peers…