MANGLMCEM
Mangalam Cement Limited
Grey cement manufacturer with integrated clinker and grinding capacity
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
mangalamcement.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Mangalam Cement makes cement from its office and works at Morak near Kota in Rajasthan, with offices in Delhi and Jaipur and a corporate office in Kolkata.
Company snapshot
17thBy market cap
Ranked among 32 companies in Cement & Cement Products.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 428 Cr | 439 Cr | 437 Cr | 381 Cr | 359 Cr | 438 Cr | 503 Cr | 452 Cr | 395 Cr | 421 Cr | 490 Cr | 455 Cr |
| Operating expenses (approx.) | 380 Cr | 382 Cr | 392 Cr | 351 Cr | 329 Cr | 395 Cr | 449 Cr | 377 Cr | 352 Cr | 376 Cr | 436 Cr | 402 Cr |
| EBITDA | 48 Cr | 57 Cr | 46 Cr | 30 Cr | 30 Cr | 43 Cr | 54 Cr | 75 Cr | 43 Cr | 45 Cr | 54 Cr | 53 Cr |
| OPM % | 11.2% | 13.1% | 10.4% | 7.8% | 8.4% | 9.9% | 10.8% | 16.6% | 10.8% | 10.7% | 11.0% | 11.7% |
| Other income | 8 Cr | 6 Cr | 19 Cr | 32 Cr | 10 Cr | 5 Cr | 13 Cr | 11 Cr | 10 Cr | 7 Cr | 16 Cr | 11 Cr |
| Interest | 18 Cr | 17 Cr | 17 Cr | 16 Cr | 17 Cr | 16 Cr | 19 Cr | 17 Cr | 16 Cr | 15 Cr | 16 Cr | 18 Cr |
| Depreciation | 18 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 19 Cr | 21 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 22 Cr |
| Profit before tax | 20 Cr | 27 Cr | 29 Cr | 26 Cr | 4 Cr | 13 Cr | 27 Cr | 49 Cr | 16 Cr | 16 Cr | 13 Cr | 24 Cr |
| Tax % | 41.4% | 40.6% | 40.5% | 35.2% | 9.9% | 40.1% | 37.3% | 34.4% | -22.3% | 27.1% | -400.1% | 23.6% |
| Net profit | 12 Cr | 16 Cr | 17 Cr | 17 Cr | 3 Cr | 8 Cr | 17 Cr | 32 Cr | 20 Cr | 11 Cr | 65 Cr | 18 Cr |
| EPS (₹) | ₹4.29 | ₹5.80 | ₹6.29 | ₹6.21 | ₹1.19 | ₹2.84 | ₹6.15 | ₹11.73 | ₹7.31 | ₹4.13 | ₹23.72 | ₹6.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,045 Cr | 1,125 Cr | 1,195 Cr | 1,228 Cr | 1,298 Cr | 1,566 Cr | 1,802 Cr | 1,725 Cr | 1,681 Cr | 1,758 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 927 Cr | 1,039 Cr | 1,143 Cr | 1,029 Cr | 1,040 Cr | 1,348 Cr | 1,654 Cr | 1,523 Cr | 1,524 Cr | 1,542 Cr | Sign in free for the trailing twelve months |
| EBITDA | 118 Cr | 86 Cr | 53 Cr | 199 Cr | 259 Cr | 218 Cr | 148 Cr | 202 Cr | 157 Cr | 217 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.3% | 7.7% | 4.4% | 16.2% | 19.9% | 13.9% | 8.2% | 11.7% | 9.4% | 12.3% | Sign in free for the trailing twelve months |
| Other income | 21 Cr | 24 Cr | 28 Cr | 30 Cr | 33 Cr | 27 Cr | 35 Cr | 38 Cr | 61 Cr | 44 Cr | Sign in free for the trailing twelve months |
| Interest | 47 Cr | 47 Cr | 51 Cr | 63 Cr | 65 Cr | 64 Cr | 66 Cr | 68 Cr | 69 Cr | 64 Cr | Sign in free for the trailing twelve months |
| Depreciation | 40 Cr | 44 Cr | 46 Cr | 49 Cr | 59 Cr | 62 Cr | 69 Cr | 74 Cr | 79 Cr | 81 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 50 Cr | 19 Cr | -16 Cr | 117 Cr | 168 Cr | 119 Cr | 28 Cr | 99 Cr | 70 Cr | 94 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.4% | 40.0% | 38.9% | 35.2% | 35.2% | 34.8% | 38.2% | 39.7% | 35.6% | -36.9% | Sign in free for the trailing twelve months |
| Net profit | 37 Cr | 11 Cr | -10 Cr | 76 Cr | 109 Cr | 78 Cr | 17 Cr | 60 Cr | 45 Cr | 129 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹13.72 | ₹4.26 | ₹-3.65 | ₹28.43 | ₹40.83 | ₹28.26 | ₹6.23 | ₹21.72 | ₹16.39 | ₹46.90 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 2.4% | 5.2% | 24.1% | 6.9% | 9.2% | 3.2% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 479 Cr | 488 Cr | 477 Cr | 549 Cr | 655 Cr | 715 Cr | 729 Cr | 784 Cr | 824 Cr | 950 Cr |
| Borrowings | 299 Cr | 280 Cr | 406 Cr | 493 Cr | 526 Cr | 624 Cr | 612 Cr | 599 Cr | 615 Cr | 870 Cr |
| Other liabilities | 408 Cr | 425 Cr | 505 Cr | 524 Cr | 635 Cr | 563 Cr | 622 Cr | 657 Cr | 699 Cr | 578 Cr |
| Total liabilities | 1,213 Cr | 1,220 Cr | 1,414 Cr | 1,593 Cr | 1,842 Cr | 1,928 Cr | 1,990 Cr | 2,068 Cr | 2,166 Cr | 2,425 Cr |
| Fixed assets (net) | 803 Cr | 820 Cr | 811 Cr | 887 Cr | 858 Cr | 1,110 Cr | 1,133 Cr | 1,127 Cr | 1,139 Cr | 1,250 Cr |
| CWIP | 49 Cr | 5 Cr | 73 Cr | 21 Cr | 111 Cr | 10 Cr | 17 Cr | 43 Cr | 5 Cr | 54 Cr |
| Investments | 28 Cr | 36 Cr | 33 Cr | 65 Cr | 104 Cr | 104 Cr | 78 Cr | 84 Cr | 91 Cr | 76 Cr |
| Loans & advances | — | — | 122 Cr | 79 Cr | 99 Cr | 17 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 102 Cr | 112 Cr | 117 Cr | 164 Cr | 208 Cr | 203 Cr | 257 Cr | 308 Cr | 275 Cr | 319 Cr |
| Trade receivables | 34 Cr | 36 Cr | 35 Cr | 27 Cr | 37 Cr | 37 Cr | 37 Cr | 34 Cr | 40 Cr | 37 Cr |
| Cash & bank | 8 Cr | 10 Cr | 0.67 Cr | 63 Cr | 83 Cr | 65 Cr | 51 Cr | 36 Cr | 29 Cr | 8 Cr |
| Other assets | 189 Cr | 201 Cr | 222 Cr | 286 Cr | 341 Cr | 382 Cr | 417 Cr | 436 Cr | 587 Cr | 681 Cr |
| Total assets | 1,213 Cr | 1,220 Cr | 1,414 Cr | 1,593 Cr | 1,842 Cr | 1,928 Cr | 1,990 Cr | 2,068 Cr | 2,166 Cr | 2,425 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 163 Cr | 86 Cr | 84 Cr | 216 Cr | 256 Cr | 189 Cr | 139 Cr | 182 Cr | 188 Cr | 94 Cr |
| Cash from investing | -91 Cr | -17 Cr | -176 Cr | -156 Cr | -181 Cr | -134 Cr | -64 Cr | -112 Cr | -132 Cr | -297 Cr |
| Cash from financing | -77 Cr | -67 Cr | 83 Cr | 3 Cr | -55 Cr | -73 Cr | -89 Cr | -86 Cr | -63 Cr | 183 Cr |
| Net cash flow | -5 Cr | 2 Cr | -9 Cr | 63 Cr | 20 Cr | -18 Cr | -14 Cr | -15 Cr | -7 Cr | -20 Cr |
| Free cash flow (OCF − Capex) | 72 Cr | 67 Cr | -18 Cr | 49 Cr | 177 Cr | 64 Cr | 11 Cr | 84 Cr | 62 Cr | -254 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.2% | 8.3% | 3.8% | 16.9% | 19.3% | 13.4% | 6.9% | 11.8% | 9.5% | 8.6% |
| ROE % | 7.2% | 2.2% | -1.9% | 13.2% | 16.0% | 10.5% | 2.3% | 7.4% | 5.3% | 13.2% |
| Debtor days | 12 | 12 | 11 | 8 | 10 | 9 | 7 | 7 | 9 | 8 |
| Inventory days | 241 | 205 | 213 | 304 | 385 | 274 | 299 | 386 | 338 | 377 |
| Days payable | 299 | 263 | 331 | 334 | 425 | 239 | 290 | 296 | 301 | 239 |
| Cash conversion cycle | -46 | -46 | -108 | -22 | -29 | 43 | 16 | 98 | 46 | 146 |
| OCF / EBITDA % | 138.9% | 99.5% | 160.5% | 108.3% | 99.0% | 86.3% | 93.8% | 90.1% | 119.2% | 43.3% |
| OCF / EBITDA % (3 years) | — | — | 130.1% | 114.2% | 109.0% | 97.6% | 93.3% | 89.6% | 100.2% | 80.5% |
| Debt / equity | 0.59 | 0.54 | 0.81 | 0.86 | 0.77 | 0.84 | 0.81 | 0.74 | 0.72 | 0.89 |
| Current ratio | 0.77 | 0.77 | 0.88 | 0.98 | 1.32 | 1.04 | 0.86 | 0.85 | 0.82 | 0.72 |
| Net debt / EBITDA | 2.48 | — | 7.70 | 2.15 | 1.71 | 2.56 | 3.79 | 2.79 | 3.72 | 3.97 |