Manali Petrochemicals Limited
Manali Petrochemicals Limited (MANALIPETC) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Petrochemicals
manalipetro.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 270 Cr | 205 Cr | 256 Cr | 240 Cr | 230 Cr | 196 Cr | 230 Cr | 235 Cr | 248 Cr | 247 Cr | 293 Cr | 275 Cr |
| Operating expenses (approx.) | 255 Cr | 200 Cr | 239 Cr | 220 Cr | 226 Cr | 183 Cr | 209 Cr | 212 Cr | 228 Cr | 233 Cr | 268 Cr | 192 Cr |
| EBITDA | 15 Cr | 5 Cr | 17 Cr | 21 Cr | 4 Cr | 13 Cr | 21 Cr | 23 Cr | 20 Cr | 14 Cr | 25 Cr | 83 Cr |
| OPM % | 5.4% | 2.5% | 6.8% | 8.6% | 1.7% | 6.5% | 9.1% | 9.7% | 8.2% | 5.7% | 8.5% | 30.1% |
| Other income | 9 Cr | 8 Cr | 6 Cr | 6 Cr | 6 Cr | 4 Cr | 8 Cr | 8 Cr | 13 Cr | 20 Cr | 7 Cr | 14 Cr |
| Interest | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr |
| Depreciation | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | 15 Cr | 5 Cr | 8 Cr | 18 Cr | 0.55 Cr | 8 Cr | 16 Cr | 20 Cr | 21 Cr | 72 Cr | 37 Cr | 85 Cr |
| Tax % | 27.2% | 35.1% | 83.8% | 27.1% | 63.6% | 31.4% | 32.2% | 28.2% | 13.5% | 5.5% | 21.7% | 23.9% |
| Net profit | 11 Cr | 3 Cr | 1 Cr | 13 Cr | 0.20 Cr | 5 Cr | 11 Cr | 14 Cr | 18 Cr | 68 Cr | 29 Cr | 64 Cr |
| EPS (₹) | ₹0.63 | ₹0.17 | ₹0.08 | ₹0.76 | ₹0.01 | ₹0.31 | ₹0.63 | ₹0.83 | ₹1.06 | ₹3.98 | ₹1.69 | ₹3.74 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 810 Cr | 803 Cr | 1,020 Cr | 1,672 Cr | 1,181 Cr | 1,032 Cr | 897 Cr | 1,022 Cr | Sign in for TTM |
| Operating expenses (approx.) | 712 Cr | 734 Cr | 724 Cr | 1,143 Cr | 1,103 Cr | 988 Cr | 839 Cr | 940 Cr | Sign in for TTM |
| EBITDA | 99 Cr | 69 Cr | 296 Cr | 529 Cr | 79 Cr | 45 Cr | 58 Cr | 82 Cr | Sign in for TTM |
| OPM % | 12.2% | 8.6% | 29.0% | 31.6% | 6.6% | 4.3% | 6.5% | 8.0% | Sign in for TTM |
| Other income | 12 Cr | 13 Cr | 18 Cr | 18 Cr | 24 Cr | 29 Cr | 25 Cr | 47 Cr | Sign in for TTM |
| Interest | 2 Cr | 6 Cr | 5 Cr | 9 Cr | 9 Cr | 10 Cr | 10 Cr | 14 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 14 Cr | 21 Cr | 20 Cr | 23 Cr | 25 Cr | 27 Cr | 34 Cr | Sign in for TTM |
| Profit before tax | 114 Cr | 54 Cr | 268 Cr | 511 Cr | 70 Cr | 33 Cr | 42 Cr | 150 Cr | Sign in for TTM |
| Tax % | 32.5% | 13.9% | 24.9% | 25.4% | 27.6% | 42.4% | 30.3% | 13.6% | Sign in for TTM |
| Net profit | 77 Cr | 47 Cr | 201 Cr | 381 Cr | 51 Cr | 19 Cr | 29 Cr | 130 Cr | Sign in for TTM |
| EPS (₹) | ₹4.28 | ₹2.71 | ₹11.70 | ₹22.16 | ₹2.95 | ₹1.12 | ₹1.70 | ₹7.56 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.8% | 84.9% | 67.2% | 44.0% | 6.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr |
| Reserves | 369 Cr | 395 Cr | 594 Cr | 944 Cr | 958 Cr | 976 Cr | 1,008 Cr | 1,195 Cr |
| Borrowings | 34 Cr | 26 Cr | 14 Cr | 19 Cr | 7 Cr | 22 Cr | 130 Cr | 58 Cr |
| Other liabilities | 165 Cr | 153 Cr | 192 Cr | 241 Cr | 223 Cr | 224 Cr | 178 Cr | 256 Cr |
| Total liabilities | 654 Cr | 660 Cr | 887 Cr | 1,290 Cr | 1,274 Cr | 1,308 Cr | 1,403 Cr | 1,596 Cr |
| Fixed assets (net) | 197 Cr | 189 Cr | 196 Cr | 249 Cr | 270 Cr | 228 Cr | 228 Cr | 364 Cr |
| CWIP | 6 Cr | 26 Cr | 28 Cr | 14 Cr | 23 Cr | 17 Cr | 61 Cr | 39 Cr |
| Investments | 0.11 Cr | 41 Cr | 0.22 Cr | 0.17 Cr | 0.65 Cr | 29 Cr | 98 Cr | 6 Cr |
| Loans & advances | 35 Cr | 0.38 Cr | 0.41 Cr | 0.41 Cr | 0.39 Cr | 0.31 Cr | 0.34 Cr | 0.36 Cr |
| Inventories | 118 Cr | 89 Cr | 70 Cr | 88 Cr | 109 Cr | 108 Cr | 196 Cr | 154 Cr |
| Trade receivables | 114 Cr | 108 Cr | 172 Cr | 158 Cr | 159 Cr | 121 Cr | 117 Cr | 168 Cr |
| Cash & bank | 54 Cr | 55 Cr | 282 Cr | 612 Cr | 379 Cr | 364 Cr | 190 Cr | 372 Cr |
| Other assets | 128 Cr | 152 Cr | 137 Cr | 168 Cr | 333 Cr | 441 Cr | 513 Cr | 492 Cr |
| Total assets | 654 Cr | 660 Cr | 887 Cr | 1,290 Cr | 1,274 Cr | 1,308 Cr | 1,403 Cr | 1,596 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 373 Cr | 92 Cr | 63 Cr | -19 Cr | 116 Cr |
| Cash from investing | — | — | — | -13 Cr | -266 Cr | -82 Cr | -155 Cr | 75 Cr |
| Cash from financing | — | — | — | -26 Cr | -64 Cr | -7 Cr | -0.23 Cr | -9 Cr |
| Net cash flow | — | — | — | 331 Cr | -233 Cr | -14 Cr | -174 Cr | 182 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 346 Cr | 47 Cr | 37 Cr | -120 Cr | 48 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.6% | 12.6% | 40.1% | 50.5% | 7.5% | 4.0% | 4.3% | 12.2% |
| ROE % | 0.0% | 9.7% | 29.6% | 37.0% | 0.0% | 0.0% | 2.7% | 0.0% |
| Debtor days | 51 | 49 | 61 | 34 | 49 | 43 | 47 | 60 |
| Inventory days | 78 | 59 | 47 | 35 | 45 | 55 | 109 | 103 |
| Days payable | 62 | 37 | 60 | 38 | 27 | 30 | 55 | 76 |
| Cash conversion cycle | 68 | 71 | 48 | 32 | 67 | 67 | 101 | 87 |
| Debt / equity | 0.00 | 0.05 | 0.02 | 0.02 | 0.0063 | 0.02 | 0.12 | 0.05 |
| Current ratio | 2.03 | 2.46 | 3.36 | 4.92 | 4.58 | 4.31 | 3.31 | 4.51 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -4.74 | -7.65 | -1.03 | -3.82 |
Compare with peers
Loading peers…