Manaksia Limited
Manaksia Limited (MANAKSIA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
manaksia.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 199 Cr | 152 Cr | 115 Cr | 105 Cr | 169 Cr | 188 Cr | 269 Cr | 173 Cr | 190 Cr | 184 Cr | 237 Cr | 223 Cr |
| Operating expenses (approx.) | 173 Cr | 131 Cr | 95 Cr | 91 Cr | 161 Cr | 171 Cr | 254 Cr | 163 Cr | 183 Cr | 177 Cr | 219 Cr | 206 Cr |
| EBITDA | 25 Cr | 21 Cr | 19 Cr | 14 Cr | 9 Cr | 17 Cr | 15 Cr | 10 Cr | 7 Cr | 7 Cr | 17 Cr | 16 Cr |
| OPM % | 12.8% | 14.0% | 16.9% | 13.4% | 5.2% | 8.9% | 5.4% | 5.7% | 3.7% | 3.7% | 7.4% | 7.3% |
| Other income | 15 Cr | 20 Cr | 15 Cr | 21 Cr | 16 Cr | 9 Cr | 8 Cr | 14 Cr | 11 Cr | 17 Cr | -3 Cr | 23 Cr |
| Interest | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 1 Cr | 0.68 Cr | 0.70 Cr | 2 Cr | 0.69 Cr | 0.86 Cr |
| Depreciation | 3 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr |
| Profit before tax | 34 Cr | 25 Cr | 13 Cr | 28 Cr | 21 Cr | 18 Cr | 17 Cr | 22 Cr | 15 Cr | 21 Cr | 13 Cr | 37 Cr |
| Tax % | 30.0% | 30.9% | -18.6% | 33.1% | 28.6% | 29.4% | 34.4% | 28.8% | 32.0% | 29.8% | 2.9% | 27.6% |
| Net profit | 24 Cr | 17 Cr | 15 Cr | 19 Cr | 15 Cr | 13 Cr | 11 Cr | 15 Cr | 10 Cr | 15 Cr | 12 Cr | 27 Cr |
| EPS (₹) | ₹3.52 | ₹2.49 | ₹2.16 | ₹2.60 | ₹2.23 | ₹1.95 | ₹1.76 | ₹2.29 | ₹1.68 | ₹2.22 | ₹1.80 | ₹3.89 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 990 Cr | 856 Cr | 861 Cr | 1,174 Cr | 1,165 Cr | 702 Cr | 731 Cr | 784 Cr | Sign in for TTM |
| Operating expenses (approx.) | 906 Cr | 784 Cr | 760 Cr | 946 Cr | 1,019 Cr | 606 Cr | 677 Cr | 743 Cr | Sign in for TTM |
| EBITDA | 85 Cr | 72 Cr | 101 Cr | 228 Cr | 146 Cr | 96 Cr | 54 Cr | 41 Cr | Sign in for TTM |
| OPM % | 8.5% | 8.4% | 11.7% | 19.4% | 12.5% | 13.7% | 7.4% | 5.3% | Sign in for TTM |
| Other income | 66 Cr | 63 Cr | 33 Cr | 60 Cr | 77 Cr | 63 Cr | 54 Cr | 39 Cr | Sign in for TTM |
| Interest | 10 Cr | 6 Cr | 6 Cr | 10 Cr | 15 Cr | 12 Cr | 12 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 44 Cr | 42 Cr | 32 Cr | 25 Cr | 21 Cr | 9 Cr | 6 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 97 Cr | 88 Cr | 96 Cr | 254 Cr | 187 Cr | 104 Cr | 85 Cr | 71 Cr | Sign in for TTM |
| Tax % | 22.4% | 30.3% | 32.7% | 26.7% | 42.5% | 24.4% | 31.4% | 25.1% | Sign in for TTM |
| Net profit | 75 Cr | 61 Cr | 65 Cr | 186 Cr | 108 Cr | 79 Cr | 58 Cr | 53 Cr | Sign in for TTM |
| EPS (₹) | ₹11.45 | ₹9.32 | ₹9.10 | ₹27.93 | ₹16.30 | ₹11.53 | ₹8.54 | ₹7.99 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.6% | 18.2% | 25.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 1,040 Cr | 946 Cr | 943 Cr | 1,049 Cr | 1,111 Cr | 537 Cr | 559 Cr | 710 Cr |
| Borrowings | 35 Cr | — | — | — | 58 Cr | 74 Cr | 26 Cr | 30 Cr |
| Other liabilities | 166 Cr | 169 Cr | 213 Cr | 312 Cr | 185 Cr | 68 Cr | 92 Cr | 85 Cr |
| Total liabilities | 1,269 Cr | 1,128 Cr | 1,169 Cr | 1,374 Cr | 1,393 Cr | 722 Cr | 714 Cr | 862 Cr |
| Fixed assets (net) | 265 Cr | — | — | — | 121 Cr | 45 Cr | 48 Cr | 50 Cr |
| CWIP | 4 Cr | — | — | — | 3 Cr | 0.20 Cr | 6 Cr | 51 Cr |
| Investments | 415 Cr | — | — | — | 671 Cr | 426 Cr | 111 Cr | 175 Cr |
| Loans & advances | 56 Cr | — | — | — | 21 Cr | 7 Cr | 6 Cr | 0.79 Cr |
| Inventories | 179 Cr | — | — | — | 70 Cr | 67 Cr | 95 Cr | 66 Cr |
| Trade receivables | 98 Cr | — | — | — | 143 Cr | 50 Cr | 66 Cr | 70 Cr |
| Cash & bank | 116 Cr | — | — | — | 196 Cr | 65 Cr | 44 Cr | 33 Cr |
| Other assets | 136 Cr | 1,128 Cr | 1,169 Cr | 1,374 Cr | 169 Cr | 61 Cr | 338 Cr | 416 Cr |
| Total assets | 1,269 Cr | 1,128 Cr | 1,169 Cr | 1,374 Cr | 1,393 Cr | 722 Cr | 714 Cr | 862 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 140 Cr | 53 Cr | 135 Cr | -275 Cr | -11 Cr |
| Cash from investing | — | — | — | 7 Cr | 15 Cr | 323 Cr | 358 Cr | -85 Cr |
| Cash from financing | — | — | — | 32 Cr | -91 Cr | -16 Cr | -68 Cr | 0.83 Cr |
| Net cash flow | — | — | — | 127 Cr | -43 Cr | -131 Cr | -21 Cr | -11 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 137 Cr | 42 Cr | 133 Cr | -288 Cr | -60 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.7% | 9.8% | 10.7% | 24.8% | 16.8% | 17.8% | 15.5% | 9.6% |
| ROE % | 6.7% | 6.1% | 6.2% | 17.2% | 9.3% | 13.0% | 9.4% | 7.0% |
| Debtor days | 36 | — | — | — | 45 | 26 | 33 | 32 |
| Inventory days | 88 | — | — | — | 40 | 68 | 81 | 54 |
| Days payable | 42 | — | — | — | 20 | 22 | 44 | 33 |
| Cash conversion cycle | 82 | — | — | — | 64 | 72 | 70 | 54 |
| Debt / equity | 0.03 | — | — | — | 0.05 | 0.13 | 0.05 | 0.04 |
| Current ratio | 6.54 | — | — | — | 5.88 | 4.90 | 6.29 | 7.34 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.94 | 0.09 | -0.33 | -0.06 |
Compare with peers
Loading peers…