MANAKALUCO
Manaksia Aluminium Company Limited
Aluminium rolled products and foils for packaging and pharma
Commodities›Metals & Mining›Non - Ferrous Metals›Aluminium
manaksiaaluminium.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Manaksia Aluminium is a Kolkata-based metals manufacturer, classed under aluminium, that reports a single business segment, "Metals".
Company snapshot
7thBy market cap
Ranked among 7 companies in Aluminium.
What we see
- ✗Net margin is very thin at 1.3% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 100 Cr | 103 Cr | 118 Cr | 82 Cr | 151 Cr | 140 Cr | 137 Cr | 134 Cr | 131 Cr | 143 Cr | 156 Cr | 140 Cr |
| Operating expenses (approx.) | 91 Cr | 94 Cr | 109 Cr | 73 Cr | 139 Cr | 128 Cr | 126 Cr | 123 Cr | 120 Cr | 131 Cr | 142 Cr | 126 Cr |
| EBITDA | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 11 Cr | 12 Cr | 11 Cr | 11 Cr | 11 Cr | 12 Cr | 13 Cr | 13 Cr |
| OPM % | 8.6% | 8.9% | 7.6% | 10.6% | 7.5% | 8.3% | 8.3% | 8.4% | 8.2% | 8.3% | 8.6% | 9.6% |
| Other income | 0.35 Cr | 0.21 Cr | 0.45 Cr | 0.20 Cr | 0.21 Cr | 0.21 Cr | 0.40 Cr | 0.16 Cr | 0.15 Cr | 0.27 Cr | 0.24 Cr | 0.45 Cr |
| Interest | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 6 Cr | 7 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Profit before tax | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 5 Cr | 4 Cr |
| Tax % | 26.0% | 24.3% | 16.5% | 30.6% | 21.1% | 18.8% | 30.4% | 23.9% | 21.1% | 18.6% | 34.4% | 27.7% |
| Net profit | 1 Cr | 1 Cr | 2 Cr | 0.71 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 3 Cr |
| EPS (₹) | ₹0.18 | ₹0.19 | ₹0.24 | ₹0.11 | ₹0.26 | ₹0.25 | ₹0.30 | ₹0.24 | ₹0.17 | ₹0.25 | ₹0.49 | ₹0.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 244 Cr | 230 Cr | 276 Cr | 281 Cr | 272 Cr | 436 Cr | 466 Cr | 432 Cr | 509 Cr | 564 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 240 Cr | 218 Cr | 260 Cr | 261 Cr | 261 Cr | 409 Cr | 435 Cr | 398 Cr | 466 Cr | 517 Cr | Sign in free for the trailing twelve months |
| EBITDA | 4 Cr | 12 Cr | 16 Cr | 20 Cr | 11 Cr | 28 Cr | 32 Cr | 35 Cr | 43 Cr | 47 Cr | Sign in free for the trailing twelve months |
| OPM % | 1.7% | 5.3% | 5.8% | 7.1% | 3.9% | 6.3% | 6.8% | 8.0% | 8.4% | 8.4% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 0.53 Cr | 1 Cr | 1 Cr | 1 Cr | 0.83 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 7 Cr | 9 Cr | 13 Cr | 13 Cr | 13 Cr | 17 Cr | 22 Cr | 28 Cr | 28 Cr | Sign in free for the trailing twelve months |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -6 Cr | 2 Cr | 4 Cr | 5 Cr | -4 Cr | 9 Cr | 11 Cr | 7 Cr | 8 Cr | 10 Cr | Sign in free for the trailing twelve months |
| Tax % | 4.4% | 39.6% | -81.9% | -14.1% | 20.8% | 12.8% | 20.2% | 22.8% | 25.1% | 27.5% | Sign in free for the trailing twelve months |
| Net profit | -5 Cr | 1 Cr | 7 Cr | 6 Cr | -3 Cr | 7 Cr | 9 Cr | 5 Cr | 6 Cr | 8 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-0.82 | ₹0.19 | ₹1.11 | ₹0.89 | ₹-0.48 | ₹1.14 | ₹1.35 | ₹0.78 | ₹0.92 | ₹1.15 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | 6.4% | 7.6% | 6.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Reserves | 91 Cr | 92 Cr | 100 Cr | 105 Cr | 102 Cr | 110 Cr | 119 Cr | 123 Cr | 129 Cr | 136 Cr |
| Borrowings | 89 Cr | 86 Cr | 66 Cr | 71 Cr | 110 Cr | 127 Cr | 144 Cr | 172 Cr | 239 Cr | 241 Cr |
| Other liabilities | 35 Cr | 37 Cr | 81 Cr | 82 Cr | 104 Cr | 129 Cr | 109 Cr | 116 Cr | 130 Cr | 168 Cr |
| Total liabilities | 222 Cr | 222 Cr | 253 Cr | 264 Cr | 322 Cr | 372 Cr | 379 Cr | 418 Cr | 504 Cr | 551 Cr |
| Fixed assets (net) | 89 Cr | 84 Cr | 79 Cr | 96 Cr | 93 Cr | 99 Cr | 108 Cr | 111 Cr | 119 Cr | 130 Cr |
| CWIP | 6 Cr | 11 Cr | 18 Cr | 8 Cr | 8 Cr | 6 Cr | 6 Cr | 10 Cr | 28 Cr | 24 Cr |
| Investments | 0.0010 Cr | 0.0010 Cr | 0.0010 Cr | 0.0010 Cr | 0.0010 Cr | 0.01 Cr | 0.03 Cr | 0.20 Cr | 0.59 Cr | 0.85 Cr |
| Loans & advances | — | — | — | — | — | — | 0.30 Cr | 0.32 Cr | 0.14 Cr | 0 Cr |
| Inventories | 70 Cr | 75 Cr | 73 Cr | 82 Cr | 118 Cr | 147 Cr | 140 Cr | 159 Cr | 204 Cr | 213 Cr |
| Trade receivables | 18 Cr | 17 Cr | 29 Cr | 23 Cr | 41 Cr | 41 Cr | 45 Cr | 47 Cr | 53 Cr | 85 Cr |
| Cash & bank | 0.27 Cr | 0.88 Cr | 0.21 Cr | 0.52 Cr | 0.14 Cr | 0.17 Cr | 0.10 Cr | 0.12 Cr | 7 Cr | 2 Cr |
| Other assets | 38 Cr | 34 Cr | 54 Cr | 55 Cr | 62 Cr | 78 Cr | 80 Cr | 89 Cr | 93 Cr | 96 Cr |
| Total assets | 222 Cr | 222 Cr | 253 Cr | 264 Cr | 322 Cr | 372 Cr | 379 Cr | 418 Cr | 504 Cr | 551 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 15 Cr | 15 Cr | 42 Cr | 19 Cr | -13 Cr | 8 Cr | 13 Cr | 6 Cr | 0.97 Cr | 40 Cr |
| Cash from investing | -2 Cr | -4 Cr | -13 Cr | -11 Cr | -8 Cr | -13 Cr | -16 Cr | -11 Cr | -33 Cr | -18 Cr |
| Cash from financing | -13 Cr | -10 Cr | -30 Cr | -8 Cr | 21 Cr | 5 Cr | 3 Cr | 5 Cr | 39 Cr | -27 Cr |
| Net cash flow | 0.22 Cr | 0.61 Cr | -0.68 Cr | 0.31 Cr | -0.38 Cr | 0.03 Cr | -0.07 Cr | 0.02 Cr | 7 Cr | -5 Cr |
| Free cash flow (OCF − Capex) | 13 Cr | 10 Cr | 35 Cr | 7 Cr | -17 Cr | -2 Cr | 13 Cr | 6 Cr | 0.97 Cr | 23 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.8% | 4.8% | 7.6% | 9.7% | 4.0% | 9.0% | 10.4% | 9.3% | 9.5% | 10.0% |
| ROE % | -5.5% | 1.3% | 6.9% | 5.2% | -2.9% | 6.4% | 7.1% | 3.9% | 4.5% | 5.3% |
| Debtor days | 27 | 27 | 38 | 30 | 55 | 35 | 35 | 40 | 38 | 55 |
| Inventory days | 125 | 164 | 172 | 188 | 227 | 163 | 151 | 186 | 185 | 191 |
| Days payable | 17 | 23 | 140 | 117 | 132 | 91 | 88 | 109 | 97 | 121 |
| Cash conversion cycle | 136 | 167 | 70 | 100 | 150 | 106 | 98 | 117 | 126 | 125 |
| OCF / EBITDA % | n.m. | 124.5% | 262.6% | 95.8% | -123.7% | 28.8% | 40.3% | 17.4% | 2.3% | 83.9% |
| OCF / EBITDA % (3 years) | — | — | 224.0% | 158.7% | 103.3% | 23.9% | 10.9% | 28.5% | 18.1% | 37.4% |
| Debt / equity | 0.91 | 0.87 | 0.62 | 0.63 | 1.01 | 1.09 | 1.15 | 1.33 | 1.77 | 1.69 |
| Current ratio | 1.21 | 1.28 | 1.31 | 1.35 | 1.28 | 1.27 | 1.35 | 1.21 | 1.16 | 1.21 |
| Net debt / EBITDA | 21.81 | 7.04 | — | — | — | — | 4.55 | 4.95 | 5.41 | 5.04 |