MAHSCOOTER
Maharashtra Scooters Limited
Maharashtra Scooters Limited (MAHSCOOTER) financial statements and selected valuation metrics through 30 June 2026.
Financial Services›Financial Services›Finance›Investment Company
mahascooters.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Maharashtra Scooters earns its income from dividends, interest and gains on a portfolio of investments, and pays most of it out to shareholders as dividends.
Company snapshot
6thBy market cap
Ranked among 41 companies in Investment Company.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 98.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Investment | 98.5% | 174 Cr | 174 Cr | — |
| Manufacturing | 1.7% | 3 Cr | -22 Cr | — |
| Unallocable | 0.9% | 2 Cr | 2 Cr | — |
Shares add up to 101% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 99.3% — the business keeps a healthy share of every rupee it earns.
- ✗Interest coverage of 0.0x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 206 Cr | 6 Cr | 5 Cr | 8 Cr | 163 Cr | 6 Cr | 7 Cr | 29 Cr | 271 Cr | 6 Cr | 6 Cr | 5 Cr |
| Operating expenses (approx.) | 6 Cr | 5 Cr | 4 Cr | 6 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.88 Cr | 1 Cr | 0.86 Cr |
| EBITDA | 200 Cr | 1 Cr | 0.69 Cr | 2 Cr | 161 Cr | 4 Cr | 5 Cr | 28 Cr | 270 Cr | 6 Cr | 5 Cr | 5 Cr |
| OPM % | 97.3% | 19.0% | 13.3% | 25.6% | 98.6% | 70.6% | 71.4% | 96.3% | 99.5% | 86.3% | 82.6% | 84.1% |
| Other income | 0.11 Cr | 0.70 Cr | 0 Cr | 0.85 Cr | 0.22 Cr | 0.70 Cr | 0.10 Cr | 0 Cr | 0 Cr | 0 Cr | 0.48 Cr | 0 Cr |
| Interest | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Depreciation | 0.52 Cr | 0.51 Cr | 0.52 Cr | 0.52 Cr | 0.48 Cr | 0.48 Cr | 0.48 Cr | 0.01 Cr | 0 Cr | 0.01 Cr | 0 Cr | 0 Cr |
| Profit before tax | 200 Cr | 1 Cr | 0.17 Cr | -12 Cr | 161 Cr | 4 Cr | 62 Cr | 28 Cr | 270 Cr | 6 Cr | 5 Cr | 5 Cr |
| Tax % | 1.1% | 28.6% | 41.2% | 170.2% | 5.9% | 23.4% | 16.8% | -25.5% | 1.0% | 25.8% | 26.6% | 27.0% |
| Net profit | 198 Cr | 1 Cr | 0.10 Cr | 8 Cr | 151 Cr | 3 Cr | 52 Cr | 35 Cr | 267 Cr | 4 Cr | 4 Cr | 3 Cr |
| EPS (₹) | ₹173.01 | ₹0.88 | ₹0.10 | ₹7.20 | ₹132.30 | ₹2.90 | ₹45.20 | ₹30.90 | ₹233.70 | ₹3.60 | ₹3.50 | ₹2.91 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 Cr | 13 Cr | 15 Cr | 15 Cr | 15 Cr | 17 Cr | 216 Cr | 223 Cr | 183 Cr | 313 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 15 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 23 Cr | 19 Cr | 12 Cr | 4 Cr | Sign in free for the trailing twelve months |
| EBITDA | -6 Cr | -8 Cr | -5 Cr | -5 Cr | -4 Cr | -3 Cr | 194 Cr | 203 Cr | 172 Cr | 309 Cr | Sign in free for the trailing twelve months |
| OPM % | -61.4% | -60.9% | -37.8% | -31.4% | -29.2% | -17.8% | 89.5% | 91.3% | 93.7% | 98.6% | Sign in free for the trailing twelve months |
| Other income | 21 Cr | 70 Cr | 81 Cr | 198 Cr | 15 Cr | 177 Cr | 1 Cr | 0.81 Cr | 2 Cr | 0.48 Cr | Sign in free for the trailing twelve months |
| Interest | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.55 Cr | 0.75 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.02 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 14 Cr | 61 Cr | 74 Cr | 192 Cr | 9 Cr | 172 Cr | 193 Cr | 202 Cr | 215 Cr | 309 Cr | Sign in free for the trailing twelve months |
| Tax % | 8.9% | 0.9% | 2.2% | 6.2% | 2.5% | 17.1% | -1.1% | 1.4% | 0.4% | -0.5% | Sign in free for the trailing twelve months |
| Net profit | 13 Cr | 61 Cr | 73 Cr | 180 Cr | 9 Cr | 143 Cr | 195 Cr | 199 Cr | 214 Cr | 311 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹11.43 | ₹53.16 | ₹63.70 | ₹157.45 | ₹7.71 | ₹124.87 | ₹170.88 | ₹174.40 | ₹187.60 | ₹271.70 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 40.3% | 105.0% | 97.4% | 90.2% | 80.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 6,541 Cr | 8,214 Cr | 11,312 Cr | 8,199 Cr | 16,232 Cr | 22,842 Cr | 19,031 Cr | 27,005 Cr | 30,851 Cr | 27,623 Cr |
| Borrowings | — | — | — | — | — | — | — | — | — | — |
| Other liabilities | 20 Cr | 18 Cr | 400 Cr | 15 Cr | 1,036 Cr | 1,846 Cr | 1,355 Cr | 2,377 Cr | 3,725 Cr | 3,156 Cr |
| Total liabilities | 6,572 Cr | 8,243 Cr | 11,723 Cr | 8,226 Cr | 17,280 Cr | 24,699 Cr | 20,398 Cr | 29,394 Cr | 34,588 Cr | 30,791 Cr |
| Fixed assets (net) | 7 Cr | 13 Cr | 15 Cr | 15 Cr | 14 Cr | 13 Cr | 12 Cr | 10 Cr | 0.16 Cr | 0 Cr |
| CWIP | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 6,511 Cr | 8,196 Cr | 11,680 Cr | 8,080 Cr | 17,189 Cr | 24,654 Cr | 20,364 Cr | 29,362 Cr | 34,563 Cr | 30,759 Cr |
| Loans & advances | — | — | 0.04 Cr | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 6 Cr | 4 Cr | 4 Cr | 0 Cr | 0 Cr |
| Trade receivables | 2 Cr | 3 Cr | 4 Cr | 5 Cr | 7 Cr | 10 Cr | 7 Cr | 2 Cr | 0 Cr | 0 Cr |
| Cash & bank | 0.21 Cr | 0.45 Cr | 0.40 Cr | 75 Cr | 0.60 Cr | 0.22 Cr | 0.36 Cr | 0.70 Cr | 2 Cr | 0.06 Cr |
| Other assets | 51 Cr | 29 Cr | 23 Cr | 47 Cr | 65 Cr | 16 Cr | 12 Cr | 16 Cr | 22 Cr | 32 Cr |
| Total assets | 6,572 Cr | 8,243 Cr | 11,723 Cr | 8,226 Cr | 17,280 Cr | 24,699 Cr | 20,398 Cr | 29,394 Cr | 34,588 Cr | 30,791 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -33 Cr | 0.67 Cr | 0.65 Cr | -7 Cr | 9 Cr | -38 Cr | 209 Cr | 206 Cr | 159 Cr | 267 Cr |
| Cash from investing | 35 Cr | 40 Cr | 45 Cr | 195 Cr | — | 95 Cr | -3 Cr | -12 Cr | 36 Cr | -19 Cr |
| Cash from financing | -2 Cr | -41 Cr | -45 Cr | -113 Cr | — | -58 Cr | -205 Cr | -194 Cr | -193 Cr | -250 Cr |
| Net cash flow | 0.19 Cr | 0.24 Cr | -0.05 Cr | 75 Cr | 9 Cr | -0.38 Cr | 0.14 Cr | 0.34 Cr | 1 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | -34 Cr | -6 Cr | -3 Cr | -10 Cr | — | -38 Cr | 207 Cr | 206 Cr | 159 Cr | 267 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 0.2% | 0.7% | 0.7% | 2.3% | 0.1% | 0.8% | 1.0% | 0.7% | 0.7% | 1.1% |
| ROE % | 0.2% | 0.7% | 0.6% | 2.2% | 0.1% | 0.6% | 1.0% | 0.7% | 0.7% | 1.1% |
| Debtor days | 84 | 99 | 94 | 112 | 163 | 212 | 11 | 3 | 0 | 0 |
| Inventory days | 94 | 58 | 71 | 131 | 156 | 248 | 196 | 242 | 0 | 0 |
| Days payable | 33 | 41 | 7 | 41 | 94 | 20 | — | — | — | — |
| Cash conversion cycle | 145 | 117 | 157 | 201 | 225 | 441 | 207 | 245 | 0 | 0 |
| Debt / equity | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Current ratio | 9.26 | 10.23 | 6.83 | 16.23 | 9.31 | 17.23 | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | -0.0019 | -0.0034 | -0.01 | -0.0002 |