MADRASFERT
Madras Fertilizers Limited
Madras Fertilizers Limited (MADRASFERT) financial statements and selected valuation metrics through 30 June 2026.
Commodities›Chemicals›Fertilizers & Agrochemicals›Fertilizers
madrasfert.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
MFL (Madras Fertilizers) makes ammonia, urea (including neem-coated urea) and complex fertilizers, which it sells in India, and the Department of Fertilizers of the Government of India appoints its independent directors.
Company snapshot
11thBy market cap
Ranked among 19 companies in Fertilizers.
What we see
- ✓87% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Debt-to-equity of 6.90x — the company carries significant debt relative to its equity base.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 385 Cr | 556 Cr | 758 Cr | 655 Cr | 532 Cr | 800 Cr | 555 Cr | 672 Cr | 510 Cr | 419 Cr | 699 Cr | 814 Cr |
| Operating expenses (approx.) | 374 Cr | 543 Cr | 666 Cr | 590 Cr | 521 Cr | 693 Cr | 616 Cr | 607 Cr | 498 Cr | 422 Cr | 663 Cr | 761 Cr |
| EBITDA | 12 Cr | 13 Cr | 92 Cr | 65 Cr | 11 Cr | 107 Cr | -61 Cr | 65 Cr | 12 Cr | -3 Cr | 36 Cr | 53 Cr |
| OPM % | 3.0% | 2.4% | 12.2% | 10.0% | 2.1% | 13.4% | -11.0% | 9.7% | 2.4% | -0.7% | 5.1% | 6.5% |
| Other income | 9 Cr | 10 Cr | 22 Cr | 9 Cr | 10 Cr | 9 Cr | 16 Cr | 13 Cr | 23 Cr | 24 Cr | 13 Cr | 12 Cr |
| Interest | 14 Cr | 16 Cr | 24 Cr | 17 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 14 Cr | 14 Cr | 15 Cr | 15 Cr |
| Depreciation | 3 Cr | 3 Cr | 1 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 3 Cr | -52 Cr | 95 Cr | 54 Cr | 3 Cr | 99 Cr | -64 Cr | 59 Cr | 17 Cr | 4 Cr | 23 Cr | 46 Cr |
| Tax % | 0.0% | 0.0% | 6.7% | 25.2% | 52.4% | 24.3% | 18.5% | 25.2% | 25.4% | 28.8% | 7.2% | 24.9% |
| Net profit | 3 Cr | -52 Cr | 88 Cr | 40 Cr | 2 Cr | 75 Cr | -52 Cr | 44 Cr | 13 Cr | 3 Cr | 21 Cr | 35 Cr |
| EPS (₹) | ₹0.21 | ₹-3.21 | ₹5.48 | ₹2.51 | ₹0.10 | ₹4.63 | ₹-3.26 | ₹2.74 | ₹0.80 | ₹0.16 | ₹1.33 | ₹2.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,395 Cr | 1,617 Cr | 1,593 Cr | 1,274 Cr | 1,532 Cr | 2,302 Cr | 3,447 Cr | 2,228 Cr | 2,542 Cr | 2,300 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,333 Cr | 1,612 Cr | 1,618 Cr | 1,306 Cr | 1,408 Cr | 2,065 Cr | 3,125 Cr | 2,128 Cr | 2,419 Cr | 2,190 Cr | Sign in free for the trailing twelve months |
| EBITDA | 62 Cr | 6 Cr | -25 Cr | -31 Cr | 124 Cr | 238 Cr | 322 Cr | 100 Cr | 122 Cr | 110 Cr | Sign in free for the trailing twelve months |
| OPM % | 4.4% | 0.3% | -1.5% | -2.4% | 8.1% | 10.3% | 9.3% | 4.5% | 4.8% | 4.8% | Sign in free for the trailing twelve months |
| Other income | 38 Cr | 47 Cr | 67 Cr | 13 Cr | 8 Cr | 32 Cr | 14 Cr | 44 Cr | 44 Cr | 73 Cr | Sign in free for the trailing twelve months |
| Interest | 74 Cr | 75 Cr | 100 Cr | 90 Cr | 98 Cr | 93 Cr | 78 Cr | 72 Cr | 63 Cr | 59 Cr | Sign in free for the trailing twelve months |
| Depreciation | 21 Cr | 22 Cr | 23 Cr | 26 Cr | 31 Cr | 9 Cr | 10 Cr | 10 Cr | 12 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4 Cr | -45 Cr | -81 Cr | -135 Cr | 3 Cr | 167 Cr | 249 Cr | 12 Cr | 92 Cr | 102 Cr | Sign in free for the trailing twelve months |
| Tax % | — | — | 0.0% | 0.0% | 0.0% | 3.1% | 25.5% | 53.2% | 29.9% | 21.4% | Sign in free for the trailing twelve months |
| Net profit | 4 Cr | -45 Cr | -81 Cr | -135 Cr | 3 Cr | 162 Cr | 185 Cr | 6 Cr | 64 Cr | 80 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.22 | ₹-2.76 | ₹-5.02 | ₹-8.37 | ₹0.18 | ₹10.06 | ₹11.50 | ₹0.35 | ₹3.99 | ₹4.99 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 162 Cr | 162 Cr | 162 Cr | 162 Cr | 162 Cr | 162 Cr | 162 Cr | 162 Cr | 162 Cr | 162 Cr |
| Reserves | — | — | -737 Cr | -793 Cr | -857 Cr | -668 Cr | -449 Cr | -352 Cr | -194 Cr | -70 Cr |
| Borrowings | 1,254 Cr | 1,506 Cr | 1,652 Cr | 1,801 Cr | 1,376 Cr | 1,735 Cr | 1,494 Cr | 1,583 Cr | 1,594 Cr | 634 Cr |
| Other liabilities | 406 Cr | 568 Cr | 492 Cr | 358 Cr | 511 Cr | 681 Cr | 650 Cr | 614 Cr | 671 Cr | 1,606 Cr |
| Total liabilities | 1,230 Cr | 1,582 Cr | 1,568 Cr | 1,528 Cr | 1,191 Cr | 1,911 Cr | 1,857 Cr | 2,007 Cr | 2,233 Cr | 2,333 Cr |
| Fixed assets (net) | 182 Cr | 160 Cr | 146 Cr | 199 Cr | 188 Cr | 189 Cr | 190 Cr | 198 Cr | 199 Cr | 209 Cr |
| CWIP | 22 Cr | 26 Cr | 31 Cr | 3 Cr | 18 Cr | 14 Cr | 13 Cr | 21 Cr | 20 Cr | 27 Cr |
| Investments | 135 Cr | 149 Cr | 198 Cr | 283 Cr | 203 Cr | 251 Cr | 338 Cr | 456 Cr | 526 Cr | 576 Cr |
| Loans & advances | — | — | — | — | — | — | 0.47 Cr | 0.55 Cr | 10 Cr | 3 Cr |
| Inventories | 314 Cr | 220 Cr | 281 Cr | 251 Cr | 247 Cr | 284 Cr | 232 Cr | 206 Cr | 210 Cr | 167 Cr |
| Trade receivables | 44 Cr | 20 Cr | 27 Cr | 51 Cr | 273 Cr | 984 Cr | 504 Cr | 321 Cr | 383 Cr | 472 Cr |
| Cash & bank | 0.17 Cr | 0.09 Cr | 37 Cr | 133 Cr | 50 Cr | 0 Cr | 369 Cr | 551 Cr | 652 Cr | 142 Cr |
| Other assets | 533 Cr | 1,007 Cr | 848 Cr | 608 Cr | 212 Cr | 191 Cr | 209 Cr | 253 Cr | 233 Cr | 737 Cr |
| Total assets | 1,230 Cr | 1,582 Cr | 1,568 Cr | 1,528 Cr | 1,191 Cr | 1,911 Cr | 1,857 Cr | 2,007 Cr | 2,233 Cr | 2,333 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 220 Cr | -150 Cr | -23 Cr | 85 Cr | 472 Cr | -317 Cr | 687 Cr | 169 Cr | 116 Cr | 5 Cr |
| Cash from investing | -5 Cr | -3 Cr | -13 Cr | -47 Cr | 27 Cr | 2 Cr | 2 Cr | -1 Cr | 26 Cr | 31 Cr |
| Cash from financing | -245 Cr | 178 Cr | 45 Cr | 59 Cr | -456 Cr | 265 Cr | -320 Cr | 14 Cr | -52 Cr | -34 Cr |
| Net cash flow | -30 Cr | 25 Cr | 10 Cr | 96 Cr | 44 Cr | 0 Cr | 369 Cr | 182 Cr | 90 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | 212 Cr | -154 Cr | -44 Cr | 34 Cr | 472 Cr | -325 Cr | 687 Cr | 138 Cr | 106 Cr | -11 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | 25.9% | 6.4% | 7.1% | 22.2% |
| ROE % | — | — | — | — | — | — | — | — | — | 87.4% |
| Debtor days | 11 | 5 | 6 | 15 | 65 | 156 | 53 | 53 | 55 | 75 |
| Inventory days | 97 | 64 | 78 | 79 | 98 | 69 | 34 | 46 | 55 | 49 |
| Days payable | 76 | 111 | 76 | 37 | 114 | 75 | 44 | 63 | 101 | 93 |
| Cash conversion cycle | 32 | -42 | 7 | 57 | 49 | 149 | 43 | 36 | 9 | 31 |
| OCF / EBITDA % | 353.9% | n.m. | — | — | 379.6% | -133.3% | 213.4% | 169.1% | 95.0% | 4.8% |
| OCF / EBITDA % (3 years) | — | — | n.m. | — | n.m. | 72.7% | 123.2% | 81.8% | 178.6% | 87.5% |
| Debt / equity | — | — | — | — | — | — | — | — | — | 6.90 |
| Current ratio | 0.58 | 0.64 | 0.58 | 0.50 | 0.41 | 0.61 | 0.63 | 0.63 | 0.68 | 0.71 |
| Net debt / EBITDA | 20.21 | 273.39 | — | — | — | — | 3.49 | 10.31 | 7.70 | 4.48 |