MACPOWER
Macpower CNC Machines Limited
CNC machine tools including vertical machining centres and double-column machines
Industrials›Capital Goods›Industrial Manufacturing›Industrial Products
macpowercnc.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Macpower CNC Machines makes and sells CNC (computer numerical control) machine tools, such as machining centres and turning centres, for Indian customers in automobile, agriculture, die and mould, pump and valve, defence and aerospace work.
Company snapshot
39thBy market cap
Ranked among 69 companies in Industrial Products.
What we see
- ✓Debt-to-equity of 0.00x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 29% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63 Cr | 66 Cr | 71 Cr | 50 Cr | 71 Cr | 60 Cr | 80 Cr | 61 Cr | 86 Cr | 86 Cr | 100 Cr | 95 Cr |
| Operating expenses (approx.) | 54 Cr | 56 Cr | 59 Cr | 44 Cr | 58 Cr | 53 Cr | 66 Cr | 53 Cr | 72 Cr | 71 Cr | 84 Cr | 80 Cr |
| EBITDA | 9 Cr | 10 Cr | 13 Cr | 7 Cr | 13 Cr | 8 Cr | 14 Cr | 8 Cr | 14 Cr | 16 Cr | 16 Cr | 15 Cr |
| OPM % | 14.3% | 15.3% | 18.0% | 13.1% | 17.9% | 12.5% | 17.9% | 13.0% | 16.5% | 18.1% | 16.2% | 16.2% |
| Other income | 0.20 Cr | 0.50 Cr | 0.54 Cr | 0.21 Cr | 0.13 Cr | 0.35 Cr | 0.08 Cr | 0.05 Cr | 0.18 Cr | 0.03 Cr | 0.08 Cr | 0.17 Cr |
| Interest | 0.04 Cr | 0.12 Cr | 0.06 Cr | 0.06 Cr | 0.11 Cr | 0.28 Cr | 0.10 Cr | 0.10 Cr | 0.06 Cr | 0.71 Cr | 0.70 Cr | 0.49 Cr |
| Depreciation | 0.95 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 8 Cr | 9 Cr | 12 Cr | 5 Cr | 11 Cr | 6 Cr | 12 Cr | 6 Cr | 13 Cr | 13 Cr | 14 Cr | 13 Cr |
| Tax % | 25.3% | 25.2% | 25.5% | 25.8% | 26.6% | 25.6% | 27.7% | 25.4% | 25.1% | 24.7% | 25.6% | 26.0% |
| Net profit | 6 Cr | 7 Cr | 9 Cr | 4 Cr | 8 Cr | 4 Cr | 9 Cr | 5 Cr | 9 Cr | 10 Cr | 10 Cr | 10 Cr |
| EPS (₹) | ₹6.16 | ₹7.03 | ₹9.01 | ₹4.02 | ₹8.30 | ₹4.47 | ₹8.59 | ₹4.55 | ₹9.37 | ₹9.79 | ₹10.14 | ₹9.58 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 69 Cr | 113 Cr | 190 Cr | 202 Cr | 241 Cr | 262 Cr | 333 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 67 Cr | 104 Cr | 170 Cr | 181 Cr | 206 Cr | 220 Cr | 279 Cr | Sign in free for the trailing twelve months |
| EBITDA | 2 Cr | 9 Cr | 21 Cr | 21 Cr | 35 Cr | 42 Cr | 54 Cr | Sign in free for the trailing twelve months |
| OPM % | 2.7% | 8.1% | 11.0% | 10.2% | 14.7% | 15.9% | 16.2% | Sign in free for the trailing twelve months |
| Other income | 0.23 Cr | 0.35 Cr | 0.47 Cr | 0.25 Cr | 2 Cr | 0.36 Cr | 0.26 Cr | Sign in free for the trailing twelve months |
| Interest | 0.40 Cr | 0.17 Cr | 0.15 Cr | 0.23 Cr | 0.26 Cr | 0.56 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0.59 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1 Cr | 7 Cr | 18 Cr | 17 Cr | 32 Cr | 35 Cr | 45 Cr | Sign in free for the trailing twelve months |
| Tax % | 25.8% | 10.7% | 30.2% | 25.6% | 25.2% | 26.5% | 25.2% | Sign in free for the trailing twelve months |
| Net profit | 0.79 Cr | 6 Cr | 13 Cr | 13 Cr | 24 Cr | 25 Cr | 34 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.19 | ₹6.03 | ₹12.83 | ₹12.88 | ₹24.24 | ₹25.43 | ₹33.86 | Sign in free for the trailing twelve months |
| Dividend payout % | — | 0.0% | 3.9% | 7.8% | 6.2% | 5.9% | 4.4% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0.60 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 3 Cr | 62 Cr | 75 Cr | 87 Cr | 109 Cr | 133 Cr | 165 Cr |
| Borrowings | 4 Cr | — | — | 0.02 Cr | — | 0.22 Cr | 0.39 Cr |
| Other liabilities | 25 Cr | 62 Cr | 55 Cr | 47 Cr | 67 Cr | 75 Cr | 90 Cr |
| Total liabilities | 32 Cr | 134 Cr | 139 Cr | 143 Cr | 186 Cr | 218 Cr | 265 Cr |
| Fixed assets (net) | 3 Cr | 37 Cr | 40 Cr | 43 Cr | 47 Cr | 52 Cr | 59 Cr |
| CWIP | — | 1 Cr | 0.16 Cr | 0.09 Cr | 3 Cr | 5 Cr | 0.92 Cr |
| Investments | 0.0021 Cr | 20 Cr | 5 Cr | 5 Cr | 3 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | 0.54 Cr | 7 Cr | 0.72 Cr | 0.37 Cr |
| Inventories | 17 Cr | 61 Cr | 76 Cr | 71 Cr | 90 Cr | 109 Cr | 146 Cr |
| Trade receivables | 10 Cr | 4 Cr | 6 Cr | 13 Cr | 22 Cr | 34 Cr | 46 Cr |
| Cash & bank | 0.06 Cr | 4 Cr | 7 Cr | 4 Cr | 11 Cr | 6 Cr | 6 Cr |
| Other assets | 2 Cr | 7 Cr | 6 Cr | 7 Cr | 4 Cr | 12 Cr | 8 Cr |
| Total assets | 32 Cr | 134 Cr | 139 Cr | 143 Cr | 186 Cr | 218 Cr | 265 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | -2 Cr | 23 Cr | -7 Cr | 5 Cr | 17 Cr | 7 Cr | 14 Cr |
| Cash from investing | -0.73 Cr | -20 Cr | 10 Cr | -7 Cr | -7 Cr | -11 Cr | -11 Cr |
| Cash from financing | -4 Cr | -0.79 Cr | -0.75 Cr | -0.96 Cr | -2 Cr | 0.56 Cr | -3 Cr |
| Net cash flow | -6 Cr | 2 Cr | 3 Cr | -3 Cr | 8 Cr | -3 Cr | 0.0094 Cr |
| Free cash flow (OCF − Capex) | -3 Cr | 23 Cr | -7 Cr | -2 Cr | 6 Cr | -9 Cr | 14 Cr |
Ratios
| Metric | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 19.4% | 9.6% | 21.9% | 18.2% | 27.5% | 24.6% | 26.7% |
| ROE % | 21.7% | 8.3% | 15.2% | 13.3% | 20.4% | 17.8% | 19.3% |
| Debtor days | 54 | 12 | 11 | 23 | 33 | 48 | 51 |
| Inventory days | 117 | 294 | 205 | 180 | 190 | 269 | 241 |
| Days payable | 139 | 214 | 112 | 71 | 91 | 137 | 119 |
| Cash conversion cycle | 33 | 92 | 104 | 132 | 132 | 179 | 173 |
| OCF / EBITDA % | n.m. | 247.9% | -32.6% | 23.2% | 47.0% | 16.8% | 26.0% |
| OCF / EBITDA % (3 years) | — | — | — | 40.9% | 19.0% | 29.1% | 28.8% |
| Debt / equity | 1.07 | — | — | 0.0002 | — | 0.0015 | 0.0022 |
| Current ratio | 1.03 | — | — | 2.25 | 2.12 | 2.25 | 2.34 |
| Net debt / EBITDA | 2.10 | — | — | -0.18 | -0.32 | -0.14 | -0.10 |