MAANALU
Maan Aluminium Limited
Aluminium extrusion converter and downstream products manufacturer
Commodities›Metals & Mining›Non - Ferrous Metals›Aluminium
maanaluminium.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Maan Aluminium turns primary aluminium into extruded profiles and finished components such as anodised and machined parts for industrial customers in India and abroad, and also trades primary aluminium bought from Hindalco.
Company snapshot
6thBy market cap
Ranked among 7 companies in Aluminium.
What we see
- ✓Debt-to-equity of 0.20x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 1.6% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 295 Cr | 213 Cr | 237 Cr | 177 Cr | 205 Cr | 182 Cr | 246 Cr | 211 Cr | 191 Cr | 152 Cr | 255 Cr | 232 Cr |
| Operating expenses (approx.) | 284 Cr | 202 Cr | 228 Cr | 172 Cr | 198 Cr | 177 Cr | 238 Cr | 206 Cr | 183 Cr | 146 Cr | 253 Cr | 226 Cr |
| EBITDA | 11 Cr | 11 Cr | 9 Cr | 5 Cr | 8 Cr | 5 Cr | 8 Cr | 5 Cr | 8 Cr | 6 Cr | 2 Cr | 5 Cr |
| OPM % | 3.7% | 5.1% | 3.9% | 2.8% | 3.7% | 2.6% | 3.1% | 2.3% | 4.2% | 3.7% | 0.6% | 2.3% |
| Other income | 2 Cr | 2 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 3 Cr | 2 Cr | 4 Cr | 2 Cr |
| Interest | 0.81 Cr | 1 Cr | 0.80 Cr | 0.62 Cr | 0.54 Cr | 0.96 Cr | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 0.77 Cr | 0.78 Cr |
| Depreciation | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 11 Cr | 10 Cr | 10 Cr | 4 Cr | 7 Cr | 4 Cr | 6 Cr | 4 Cr | 8 Cr | 4 Cr | 3 Cr | 4 Cr |
| Tax % | 25.9% | 25.7% | 25.3% | 24.0% | 25.9% | 24.7% | 36.7% | 25.4% | 25.7% | 25.5% | 32.3% | 13.7% |
| Net profit | 8 Cr | 7 Cr | 7 Cr | 3 Cr | 5 Cr | 3 Cr | 4 Cr | 3 Cr | 6 Cr | 3 Cr | 2 Cr | 4 Cr |
| EPS (₹) | ₹1.46 | ₹1.38 | ₹1.35 | ₹0.63 | ₹0.95 | ₹0.56 | ₹0.73 | ₹0.50 | ₹1.07 | ₹0.52 | ₹0.29 | ₹0.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 356 Cr | 449 Cr | 652 Cr | 524 Cr | 403 Cr | 572 Cr | 814 Cr | 953 Cr | 810 Cr | 809 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 348 Cr | 436 Cr | 634 Cr | 512 Cr | 378 Cr | 539 Cr | 743 Cr | 908 Cr | 785 Cr | 789 Cr | Sign in free for the trailing twelve months |
| EBITDA | 8 Cr | 13 Cr | 18 Cr | 12 Cr | 25 Cr | 33 Cr | 71 Cr | 45 Cr | 25 Cr | 20 Cr | Sign in free for the trailing twelve months |
| OPM % | 2.3% | 2.8% | 2.8% | 2.4% | 6.1% | 5.7% | 8.8% | 4.7% | 3.1% | 2.5% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 2 Cr | 5 Cr | 5 Cr | 8 Cr | 5 Cr | 11 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 3 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 5 Cr | 10 Cr | 14 Cr | 9 Cr | 20 Cr | 30 Cr | 67 Cr | 44 Cr | 22 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Tax % | 36.1% | 34.3% | 36.2% | 17.5% | 25.6% | 26.1% | 25.5% | 25.5% | 28.4% | 26.6% | Sign in free for the trailing twelve months |
| Net profit | 3 Cr | 6 Cr | 9 Cr | 8 Cr | 15 Cr | 22 Cr | 50 Cr | 33 Cr | 16 Cr | 13 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹4.83 | ₹9.49 | ₹13.64 | ₹11.17 | ₹21.89 | ₹16.26 | ₹36.96 | ₹6.06 | ₹2.87 | ₹2.35 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 4.6% | 22.2% | 8.1% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 14 Cr | 14 Cr | 27 Cr | 27 Cr | 30 Cr |
| Reserves | 26 Cr | 29 Cr | 37 Cr | 43 Cr | 57 Cr | 71 Cr | 117 Cr | 136 Cr | 151 Cr | 245 Cr |
| Borrowings | 68 Cr | 40 Cr | 53 Cr | 30 Cr | 72 Cr | 65 Cr | 55 Cr | 32 Cr | 90 Cr | 54 Cr |
| Other liabilities | 8 Cr | 38 Cr | 29 Cr | 12 Cr | 24 Cr | 22 Cr | 39 Cr | 30 Cr | 32 Cr | 34 Cr |
| Total liabilities | 106 Cr | 113 Cr | 126 Cr | 92 Cr | 160 Cr | 171 Cr | 225 Cr | 225 Cr | 300 Cr | 363 Cr |
| Fixed assets (net) | 21 Cr | 23 Cr | 27 Cr | 28 Cr | 36 Cr | 44 Cr | 50 Cr | 53 Cr | 105 Cr | 106 Cr |
| CWIP | — | — | — | — | 0.40 Cr | 0.39 Cr | 0.85 Cr | 2 Cr | 0.01 Cr | 16 Cr |
| Investments | — | — | — | — | 0.0050 Cr | 0.0050 Cr | 0.51 Cr | 5 Cr | 6 Cr | 9 Cr |
| Inventories | 16 Cr | 10 Cr | 11 Cr | 16 Cr | 33 Cr | 37 Cr | 35 Cr | 40 Cr | 58 Cr | 67 Cr |
| Trade receivables | 59 Cr | 68 Cr | 82 Cr | 38 Cr | 62 Cr | 73 Cr | 116 Cr | 89 Cr | 104 Cr | 91 Cr |
| Cash & bank | 0.07 Cr | 0.04 Cr | 0.14 Cr | 0.05 Cr | 6 Cr | 0.10 Cr | 0.09 Cr | 0.05 Cr | 0.04 Cr | 0.09 Cr |
| Other assets | 9 Cr | 13 Cr | 6 Cr | 10 Cr | 22 Cr | 17 Cr | 23 Cr | 37 Cr | 26 Cr | 76 Cr |
| Total assets | 106 Cr | 113 Cr | 126 Cr | 92 Cr | 160 Cr | 171 Cr | 225 Cr | 225 Cr | 300 Cr | 363 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -7 Cr | 36 Cr | -4 Cr | 30 Cr | -19 Cr | 15 Cr | 29 Cr | 33 Cr | 0.19 Cr | 18 Cr |
| Cash from investing | 1 Cr | 1 Cr | -3 Cr | -1 Cr | -12 Cr | -7 Cr | -10 Cr | -6 Cr | -54 Cr | -60 Cr |
| Cash from financing | 6 Cr | -35 Cr | 6 Cr | -28 Cr | 38 Cr | -14 Cr | -19 Cr | -27 Cr | 54 Cr | 42 Cr |
| Net cash flow | -0.23 Cr | 2 Cr | -1 Cr | 0.61 Cr | 6 Cr | -6 Cr | -0.01 Cr | -0.04 Cr | -0.01 Cr | 0.05 Cr |
| Free cash flow (OCF − Capex) | -10 Cr | 33 Cr | -11 Cr | 26 Cr | -31 Cr | 3 Cr | 19 Cr | 25 Cr | -56 Cr | -7 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.5% | 20.8% | 21.7% | 17.3% | 17.4% | 23.2% | 38.8% | 24.4% | 9.3% | 7.0% |
| ROE % | 11.0% | 18.2% | 21.1% | 15.1% | 23.1% | 26.1% | 38.4% | 20.1% | 8.7% | 4.7% |
| Debtor days | 61 | 55 | 46 | 27 | 56 | 46 | 52 | 34 | 47 | 41 |
| Inventory days | 85 | 46 | 40 | 59 | 103 | 75 | 58 | 78 | 110 | 120 |
| Days payable | 13 | 151 | 74 | 15 | 43 | 23 | 50 | 42 | 38 | 39 |
| Cash conversion cycle | 133 | -50 | 12 | 71 | 116 | 98 | 59 | 70 | 120 | 122 |
| OCF / EBITDA % | n.m. | n.m. | n.m. | n.m. | -79.5% | 46.0% | 40.7% | 75.0% | 0.8% | n.m. |
| OCF / EBITDA % (3 years) | — | — | n.m. | n.m. | 12.0% | 37.4% | 19.2% | 52.2% | 44.5% | 57.4% |
| Debt / equity | 2.29 | 1.12 | 1.20 | 0.59 | 1.13 | 0.77 | 0.42 | 0.20 | 0.50 | 0.20 |
| Current ratio | 1.19 | 1.25 | 1.29 | 1.71 | 1.36 | 1.55 | 1.90 | 2.55 | 1.83 | 3.03 |
| Net debt / EBITDA | 8.36 | 3.11 | — | — | — | — | 0.77 | 0.71 | 3.57 | 2.68 |