LYPSAGEMS

AURUS GEM CORPORATION LIMITED

AURUS GEM CORPORATION LIMITED (LYPSAGEMS) financial statements and selected valuation metrics through 30 June 2026.

Consumer Discretionary›Consumer Durables›Consumer Durables›Gems, Jewellery And Watches

lypsa.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-07-13

Stock price
₹4.63
Market cap
14 Cr
Stock P/E
7.7
P/B
0.75
ROE (FY25)
-92.0%
ROCE (FY25)
-51.6%
Operating margin (FY25)
-91.0%
Debt / equity (FY25)
0.79
OCF / EBITDA (FY26)
-240.7%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Aurus Gem Corporation (formerly Lypsa Gems & Jewellery) is a small Gujarat-registered company with revenue of ₹15 crore in FY26.

Company snapshot

39thBy market cap

Ranked among 39 companies in Gems, Jewellery And Watches.

What we see

Positives
  • ✓Revenue grew 76% in the latest year — strong top-line momentum.
Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
1 more signal from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales4 Cr0.44 Cr3 Cr1 Cr3 Cr6 Cr7 Cr1 Cr7 Cr5 Cr2 Cr2 Cr
Operating expenses (approx.)4 Cr0.37 Cr3 Cr1 Cr3 Cr6 Cr22 Cr1 Cr7 Cr5 Cr1 Cr2 Cr
EBITDA0.07 Cr0.07 Cr0.04 Cr0.13 Cr0.07 Cr0.07 Cr-15 Cr0.08 Cr0.15 Cr0.12 Cr0.34 Cr0.13 Cr
OPM %2.0%15.9%1.2%9.1%2.5%1.2%-231.8%6.6%2.1%2.7%19.0%5.3%
Other income0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr1 Cr0.04 Cr0 Cr
Interest0 Cr0.0001 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0 Cr0.0002 Cr0 Cr0.0001 Cr0.0001 Cr
Depreciation0.06 Cr0.06 Cr0.06 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr0.05 Cr
Profit before tax0.01 Cr0.01 Cr-0.02 Cr0.07 Cr0.01 Cr0.01 Cr-15 Cr0.02 Cr0.10 Cr1 Cr0.33 Cr0.07 Cr
Tax %0.0%0.0%-215.0%0.0%0.0%0.0%0.1%0.0%0.0%0.0%-6.4%0.0%
Net profit0.01 Cr0.01 Cr-0.06 Cr0.07 Cr0.01 Cr0.01 Cr-15 Cr0.02 Cr0.10 Cr1 Cr0.35 Cr0.07 Cr
EPS (₹)₹0.00—₹-0.02₹0.03₹0.00₹0.00₹-5.18₹0.01₹0.03₹0.43₹0.12₹0.03

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales77 Cr104 Cr59 Cr21 Cr8 Cr14 Cr13 Cr9 Cr17 Cr15 CrSign in free for the trailing twelve months
Operating expenses (approx.)73 Cr104 Cr58 Cr20 Cr8 Cr14 Cr13 Cr9 Cr32 Cr14 CrSign in free for the trailing twelve months
EBITDA4 Cr0.36 Cr0.77 Cr0.22 Cr0.09 Cr0.32 Cr0.30 Cr0.25 Cr-15 Cr0.69 CrSign in free for the trailing twelve months
OPM %5.3%0.3%1.3%1.1%1.0%2.2%2.3%2.6%-89.8%4.7%Sign in free for the trailing twelve months
Other income0.19 Cr0.32 Cr0.0001 Cr0 Cr0 Cr0.0002 Cr0 Cr0 Cr0 Cr1 CrSign in free for the trailing twelve months
Interest4 Cr0.13 Cr0.18 Cr-0.16 Cr0.0006 Cr0 Cr0 Cr0.0001 Cr0 Cr0.0003 CrSign in free for the trailing twelve months
Depreciation0.43 Cr0.37 Cr0.35 Cr0.34 Cr0.34 Cr0.27 Cr0.27 Cr0.24 Cr0.21 Cr0.21 CrSign in free for the trailing twelve months
Profit before tax0.17 Cr0.18 Cr0.20 Cr0.03 Cr-0.16 Cr0.04 Cr0.03 Cr0.01 Cr-15 Cr2 CrSign in free for the trailing twelve months
Tax %19.9%-6.0%16.4%65.0%-6.8%-66.0%11.6%399.0%0.1%-1.2%Sign in free for the trailing twelve months
Net profit0.13 Cr0.19 Cr0.17 Cr0.0090 Cr-0.17 Cr0.07 Cr0.03 Cr-0.03 Cr-15 Cr2 CrSign in free for the trailing twelve months
EPS (₹)₹0.00₹0.03₹0.06—₹0.06₹0.02₹0.01₹-0.01₹-5.15₹0.59Sign in free for the trailing twelve months
Dividend payout %—————0.0%0.0%——0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr29 Cr29 Cr29 Cr29 Cr29 Cr29 Cr29 Cr29 Cr29 Cr
Reserves10 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr-13 Cr-11 Cr
Borrowings24 Cr24 Cr24 Cr21 Cr21 Cr13 Cr——13 Cr14 Cr
Other liabilities87 Cr109 Cr97 Cr39 Cr49 Cr41 Cr43 Cr44 Cr36 Cr36 Cr
Total liabilities142 Cr164 Cr152 Cr92 Cr101 Cr86 Cr75 Cr76 Cr65 Cr69 Cr
Fixed assets (net)5 Cr5 Cr0 Cr4 Cr4 Cr3 Cr3 Cr3 Cr3 Cr2 Cr
CWIP————0 Cr—0 Cr0 Cr—0 Cr
Investments0.32 Cr0.32 Cr5 Cr0.09 Cr0.09 Cr0.07 Cr0.07 Cr0.07 Cr0 Cr0 Cr
Loans & advances——0.34 Cr0.15 Cr0.15 Cr0 Cr0 Cr0 Cr0 Cr0 Cr
Inventories2 Cr2 Cr1 Cr0.61 Cr3 Cr1 Cr0.50 Cr0.86 Cr2 Cr3 Cr
Trade receivables134 Cr156 Cr145 Cr86 Cr94 Cr80 Cr71 Cr71 Cr60 Cr63 Cr
Cash & bank0.89 Cr0.44 Cr0.52 Cr0.44 Cr0.44 Cr0.01 Cr0.0045 Cr0.0032 Cr0.0024 Cr0.0012 Cr
Other assets0.24 Cr0.26 Cr0.16 Cr0.26 Cr—0.73 Cr0.50 Cr0.49 Cr0.52 Cr0.57 Cr
Total assets142 Cr164 Cr152 Cr92 Cr101 Cr86 Cr75 Cr76 Cr65 Cr69 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity2 Cr-0.25 Cr-0.12 Cr—-0.20 Cr7 Cr7 Cr-0.14 Cr-7 Cr-2 Cr
Cash from investing0.25 Cr0 Cr0 Cr—0.20 Cr0 Cr0 Cr0.14 Cr0 Cr0.30 Cr
Cash from financing-8 Cr-0.37 Cr0.19 Cr—-0.0020 Cr-7 Cr-7 Cr0 Cr7 Cr1 Cr
Net cash flow-6 Cr-0.63 Cr0.07 Cr—0 Cr0.12 Cr-0.11 Cr-0.0060 Cr0.0007 Cr0.01 Cr
Free cash flow (OCF − Capex)2 Cr———-0.20 Cr7 Cr7 Cr-0.14 Cr-7 Cr-2 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %21.8%19.6%8.9%-14.6%-21.5%-0.1%-69.0%-103.0%-51.6%
ROE %23.4%23.4%10.3%-17.0%-26.0%-0.1%-69.0%-103.2%-92.0%
Debtor days4723006472890121327098317827411310
Inventory days2551492611837153446
Days payable34732732993601513716547501801453731
Cash conversion cycle-2976-26785028913835086238530131322625
OCF / EBITDA %9.2%2.2%———n.m.———
Debt / equity0.260.200.190.160.21—0.000.000.79
Current ratio——1.581.681.511.562.111.671.29
Net debt / EBITDA0.910.791.72——-0.04———