Laxmi Organic Industries Limited
Laxmi Organic Industries Limited (LXCHEM) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
laxmi.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 652 Cr | 694 Cr | 792 Cr | 718 Cr | 771 Cr | 786 Cr | 710 Cr | 693 Cr | 700 Cr | 719 Cr | 735 Cr | 968 Cr |
| Operating expenses (approx.) | 613 Cr | 642 Cr | 702 Cr | 647 Cr | 697 Cr | 712 Cr | 651 Cr | 662 Cr | 663 Cr | 669 Cr | 682 Cr | 854 Cr |
| EBITDA | 39 Cr | 52 Cr | 90 Cr | 71 Cr | 75 Cr | 75 Cr | 59 Cr | 31 Cr | 37 Cr | 50 Cr | 54 Cr | 114 Cr |
| OPM % | 6.0% | 7.5% | 11.4% | 9.9% | 9.7% | 9.5% | 8.3% | 4.4% | 5.3% | 6.9% | 7.3% | 11.8% |
| Other income | 8 Cr | 5 Cr | 8 Cr | 12 Cr | 7 Cr | 6 Cr | 1 Cr | 6 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr |
| Interest | 2 Cr | 0.52 Cr | -0.63 Cr | 3 Cr | 8 Cr | 2 Cr | 7 Cr | 5 Cr | 6 Cr | 7 Cr | 5 Cr | 4 Cr |
| Depreciation | 28 Cr | 28 Cr | 31 Cr | 26 Cr | 27 Cr | 31 Cr | 40 Cr | 17 Cr | 20 Cr | 20 Cr | 19 Cr | 22 Cr |
| Profit before tax | 18 Cr | 30 Cr | 68 Cr | 54 Cr | 46 Cr | 47 Cr | 13 Cr | 14 Cr | 15 Cr | 26 Cr | 32 Cr | 92 Cr |
| Tax % | 38.9% | 8.0% | 34.8% | 36.4% | 39.3% | 37.7% | -64.3% | -50.7% | 28.9% | 1.6% | 33.6% | 26.2% |
| Net profit | 11 Cr | 27 Cr | 44 Cr | 34 Cr | 28 Cr | 29 Cr | 22 Cr | 21 Cr | 11 Cr | 25 Cr | 22 Cr | 68 Cr |
| EPS (₹) | ₹0.41 | ₹0.99 | ₹1.63 | ₹1.24 | ₹1.01 | ₹1.06 | ₹0.79 | ₹0.77 | ₹0.41 | ₹0.92 | ₹0.77 | ₹2.44 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,768 Cr | 3,084 Cr | 2,797 Cr | 2,865 Cr | 2,985 Cr | 2,847 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,552 Cr | 2,716 Cr | 2,552 Cr | 2,609 Cr | 2,706 Cr | 2,675 Cr | Sign in for TTM |
| EBITDA | 217 Cr | 368 Cr | 245 Cr | 256 Cr | 280 Cr | 171 Cr | Sign in for TTM |
| OPM % | 12.3% | 11.9% | 8.7% | 8.9% | 9.4% | 6.0% | Sign in for TTM |
| Other income | 5 Cr | 15 Cr | 12 Cr | 28 Cr | 25 Cr | 15 Cr | Sign in for TTM |
| Interest | 16 Cr | 15 Cr | 11 Cr | 7 Cr | 20 Cr | 22 Cr | Sign in for TTM |
| Depreciation | 47 Cr | 49 Cr | 72 Cr | 107 Cr | 124 Cr | 77 Cr | Sign in for TTM |
| Profit before tax | 158 Cr | 318 Cr | 173 Cr | 171 Cr | 161 Cr | 88 Cr | Sign in for TTM |
| Tax % | 19.8% | 19.3% | 27.9% | 29.4% | 29.3% | 9.8% | Sign in for TTM |
| Net profit | 127 Cr | 256 Cr | 125 Cr | 121 Cr | 114 Cr | 79 Cr | Sign in for TTM |
| EPS (₹) | ₹5.59 | ₹9.72 | ₹4.70 | ₹4.46 | ₹4.10 | ₹2.87 | Sign in for TTM |
| Dividend payout % | — | 5.1% | 14.9% | 11.0% | 14.6% | 17.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 53 Cr | 53 Cr | 53 Cr | 55 Cr | 55 Cr | 55 Cr |
| Reserves | 982 Cr | 1,248 Cr | 1,359 Cr | 1,742 Cr | 1,851 Cr | 1,930 Cr |
| Borrowings | 91 Cr | 133 Cr | 397 Cr | 136 Cr | 253 Cr | 541 Cr |
| Other liabilities | 712 Cr | 833 Cr | 603 Cr | 893 Cr | 884 Cr | 919 Cr |
| Total liabilities | 1,837 Cr | 2,268 Cr | 2,412 Cr | 2,827 Cr | 3,045 Cr | 3,446 Cr |
| Fixed assets (net) | 324 Cr | 390 Cr | 714 Cr | 871 Cr | 1,166 Cr | 1,480 Cr |
| CWIP | 148 Cr | 374 Cr | 447 Cr | 444 Cr | 398 Cr | 652 Cr |
| Investments | 3 Cr | 5 Cr | 23 Cr | 126 Cr | 148 Cr | 37 Cr |
| Loans & advances | 3 Cr | 1 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 203 Cr | 374 Cr | 294 Cr | 283 Cr | 378 Cr | 365 Cr |
| Trade receivables | 434 Cr | 668 Cr | 570 Cr | 583 Cr | 538 Cr | 524 Cr |
| Cash & bank | 31 Cr | 33 Cr | 81 Cr | 111 Cr | 42 Cr | 60 Cr |
| Other assets | 691 Cr | 422 Cr | 283 Cr | 409 Cr | 375 Cr | 328 Cr |
| Total assets | 1,837 Cr | 2,268 Cr | 2,412 Cr | 2,827 Cr | 3,045 Cr | 3,446 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 46 Cr | 199 Cr | 562 Cr | 108 Cr | 180 Cr |
| Cash from investing | — | 74 Cr | -384 Cr | -490 Cr | -268 Cr | -404 Cr |
| Cash from financing | — | -124 Cr | 232 Cr | -42 Cr | 90 Cr | 247 Cr |
| Net cash flow | — | -5 Cr | 47 Cr | 30 Cr | -70 Cr | 24 Cr |
| Free cash flow (OCF − Capex) | — | -243 Cr | -277 Cr | 314 Cr | -286 Cr | -423 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 16.9% | 25.6% | 10.2% | 9.2% | 8.4% | 4.4% |
| ROE % | 12.3% | 19.7% | 8.8% | 6.7% | 6.0% | 0.0% |
| Debtor days | 89 | 79 | 74 | 74 | 66 | 67 |
| Inventory days | 91 | 79 | 64 | 56 | 72 | 72 |
| Days payable | 214 | 151 | 102 | 150 | 132 | 143 |
| Cash conversion cycle | -33 | 7 | 37 | -20 | 5 | -5 |
| Debt / equity | 0.09 | 0.10 | 0.28 | 0.08 | 0.13 | 0.27 |
| Current ratio | 1.70 | 1.58 | 1.47 | 1.66 | 1.34 | 1.36 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.29 | 0.10 | 0.76 | 2.80 |
Compare with peers
Loading peers…