Laxmi Organic Industries Limited
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
Key metrics
Price as of 2026-07-20
Stock price
₹176.55
Market cap
4,893 Cr
Stock P/E
58.7
P/B
2.46
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 734 Cr | 1,381 Cr | 2,076 Cr | 2,865 Cr | 718 Cr | 1,489 Cr | 786 Cr | 710 Cr | 693 Cr | 700 Cr | 719 Cr | 735 Cr |
| Operating expenses (approx.) | 652 Cr | 1,253 Cr | 1,890 Cr | 2,581 Cr | 635 Cr | 1,325 Cr | 706 Cr | 650 Cr | 657 Cr | 659 Cr | 666 Cr | 679 Cr |
| EBITDA | 81 Cr | 128 Cr | 186 Cr | 284 Cr | 83 Cr | 165 Cr | 80 Cr | 60 Cr | 36 Cr | 41 Cr | 53 Cr | 56 Cr |
| OPM % | 11.1% | 9.3% | 9.0% | 9.9% | 11.6% | 11.0% | 10.2% | 8.5% | 5.2% | 5.9% | 7.4% | 7.7% |
| Other income | 4 Cr | 12 Cr | 17 Cr | 28 Cr | 12 Cr | 19 Cr | 6 Cr | 1 Cr | 6 Cr | 4 Cr | 3 Cr | 3 Cr |
| Interest | 5 Cr | 7 Cr | 7 Cr | 7 Cr | 3 Cr | 11 Cr | 2 Cr | 7 Cr | 5 Cr | 6 Cr | 7 Cr | 5 Cr |
| Depreciation | 21 Cr | 49 Cr | 76 Cr | 107 Cr | 26 Cr | 53 Cr | 31 Cr | 40 Cr | 17 Cr | 20 Cr | 20 Cr | 19 Cr |
| Profit before tax | 56 Cr | 73 Cr | 103 Cr | 171 Cr | 54 Cr | 100 Cr | 47 Cr | 13 Cr | 14 Cr | 15 Cr | 26 Cr | 32 Cr |
| Tax % | 31.2% | 33.1% | 25.9% | 29.4% | 36.4% | 37.7% | 37.7% | -64.3% | -50.7% | 28.9% | 1.6% | 33.6% |
| Net profit | 38 Cr | 49 Cr | 76 Cr | 121 Cr | 34 Cr | 62 Cr | 29 Cr | 22 Cr | 21 Cr | 11 Cr | 25 Cr | 22 Cr |
| EPS (₹) | ₹1.45 | ₹1.85 | ₹2.84 | ₹4.46 | ₹1.24 | ₹2.26 | ₹1.06 | ₹0.79 | ₹0.77 | ₹0.41 | ₹0.92 | ₹0.77 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 1,768 Cr | 3,084 Cr | 2,797 Cr | 2,865 Cr | 2,985 Cr | 2,847 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,547 Cr | 2,702 Cr | 2,552 Cr | 2,609 Cr | 2,680 Cr | 2,660 Cr | Sign in for TTM |
| EBITDA | 221 Cr | 383 Cr | 245 Cr | 256 Cr | 305 Cr | 187 Cr | Sign in for TTM |
| OPM % | 12.5% | 12.4% | 8.7% | 8.9% | 10.2% | 6.6% | Sign in for TTM |
| Other income | 5 Cr | 15 Cr | 12 Cr | 28 Cr | 25 Cr | 15 Cr | Sign in for TTM |
| Interest | 16 Cr | 15 Cr | 11 Cr | 7 Cr | 20 Cr | 22 Cr | Sign in for TTM |
| Depreciation | 47 Cr | 49 Cr | 72 Cr | 107 Cr | 124 Cr | 77 Cr | Sign in for TTM |
| Profit before tax | 158 Cr | 318 Cr | 173 Cr | 171 Cr | 161 Cr | 88 Cr | Sign in for TTM |
| Tax % | 19.8% | 19.3% | 27.9% | 29.4% | 29.3% | 9.8% | Sign in for TTM |
| Net profit | 127 Cr | 256 Cr | 125 Cr | 121 Cr | 114 Cr | 79 Cr | Sign in for TTM |
| EPS (₹) | ₹5.59 | ₹9.72 | ₹4.70 | ₹4.46 | ₹4.10 | ₹2.87 | Sign in for TTM |
| Dividend payout % | — | 5.1% | 14.9% | 11.0% | 14.6% | 17.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 53 Cr | 53 Cr | 53 Cr | 55 Cr | 55 Cr | 55 Cr |
| Reserves | 982 Cr | 1,248 Cr | 1,359 Cr | 1,742 Cr | 1,851 Cr | 1,930 Cr |
| Borrowings | 21 Cr | 96 Cr | 397 Cr | 136 Cr | 211 Cr | 48 Cr |
| Other liabilities | 669 Cr | 748 Cr | 603 Cr | 893 Cr | 927 Cr | 1,412 Cr |
| Total liabilities | 1,735 Cr | 2,130 Cr | 2,412 Cr | 2,827 Cr | 3,045 Cr | 3,446 Cr |
| Fixed assets (net) | 314 Cr | 338 Cr | 714 Cr | 871 Cr | 1,166 Cr | 1,480 Cr |
| CWIP | 60 Cr | 172 Cr | 447 Cr | 444 Cr | 398 Cr | 652 Cr |
| Investments | 25 Cr | 72 Cr | 23 Cr | 126 Cr | 148 Cr | 37 Cr |
| Other assets | 1,342 Cr | 1,342 Cr | 1,217 Cr | 1,477 Cr | 1,411 Cr | 1,261 Cr |
| Total assets | 1,735 Cr | 2,130 Cr | 2,412 Cr | 2,827 Cr | 3,045 Cr | 3,446 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 46 Cr | 199 Cr | 562 Cr | 108 Cr | 180 Cr |
| Cash from investing | — | 74 Cr | -384 Cr | -490 Cr | -268 Cr | -404 Cr |
| Cash from financing | — | -124 Cr | 232 Cr | -42 Cr | 90 Cr | 247 Cr |
| Net cash flow | — | -5 Cr | 47 Cr | 30 Cr | -70 Cr | 24 Cr |
| Free cash flow (OCF − Capex) | — | -243 Cr | -277 Cr | 314 Cr | -286 Cr | -423 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 16.9% | 25.6% | 9.5% | 7.7% | 8.5% | 5.4% |
| ROE % | 12.3% | 19.7% | 8.8% | 6.7% | 6.0% | 0.0% |
| Debtor days | 87 | 77 | 74 | 74 | — | — |
| Inventory days | 76 | 65 | 64 | 56 | 72 | 72 |
| Days payable | 199 | 146 | 102 | 150 | — | — |
| Cash conversion cycle | -35 | -5 | 37 | -20 | 72 | 72 |
| Debt / equity | 0.02 | 0.07 | 0.28 | 0.08 | 0.11 | 0.02 |
| Current ratio | 1.94 | 1.64 | 1.47 | 1.66 | 1.34 | 1.36 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.29 | 0.10 | 0.55 | -0.07 |
Compare with peers
Loading peers…