Lux Industries Limited
Lux Industries Limited (LUXIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Garments & Apparels
luxinnerwear.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 639 Cr | 447 Cr | 708 Cr | 535 Cr | 677 Cr | 553 Cr | 818 Cr | 604 Cr | 779 Cr | 673 Cr | 873 Cr | 609 Cr |
| Operating expenses (approx.) | 584 Cr | 413 Cr | 632 Cr | 491 Cr | 613 Cr | 503 Cr | 741 Cr | 569 Cr | 735 Cr | 637 Cr | 809 Cr | 566 Cr |
| EBITDA | 55 Cr | 34 Cr | 76 Cr | 45 Cr | 65 Cr | 50 Cr | 77 Cr | 35 Cr | 44 Cr | 36 Cr | 64 Cr | 43 Cr |
| OPM % | 8.6% | 7.7% | 10.7% | 8.4% | 9.5% | 9.0% | 9.4% | 5.8% | 5.6% | 5.3% | 7.4% | 7.0% |
| Other income | 4 Cr | 3 Cr | 9 Cr | 10 Cr | 14 Cr | 4 Cr | 2 Cr | 9 Cr | 5 Cr | 6 Cr | 11 Cr | 7 Cr |
| Interest | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 10 Cr | 11 Cr | 12 Cr |
| Depreciation | 6 Cr | 6 Cr | 4 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 48 Cr | 26 Cr | 76 Cr | 45 Cr | 68 Cr | 43 Cr | 66 Cr | 30 Cr | 31 Cr | 19 Cr | 57 Cr | 30 Cr |
| Tax % | 25.3% | 26.4% | 27.8% | 25.6% | 23.7% | 26.0% | 26.8% | 23.7% | 26.7% | 33.8% | 16.6% | 23.7% |
| Net profit | 36 Cr | 19 Cr | 55 Cr | 33 Cr | 52 Cr | 32 Cr | 48 Cr | 23 Cr | 23 Cr | 13 Cr | 47 Cr | 23 Cr |
| EPS (₹) | ₹12.33 | ₹6.72 | ₹18.47 | ₹11.30 | ₹17.02 | ₹10.66 | ₹15.99 | ₹7.84 | ₹7.80 | ₹4.29 | ₹14.59 | ₹7.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,207 Cr | 1,206 Cr | 1,953 Cr | 2,296 Cr | 2,379 Cr | 2,324 Cr | 2,583 Cr | 2,929 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,029 Cr | 1,020 Cr | 1,572 Cr | 1,823 Cr | 2,164 Cr | 2,131 Cr | 2,347 Cr | 2,749 Cr | Sign in for TTM |
| EBITDA | 178 Cr | 186 Cr | 380 Cr | 473 Cr | 214 Cr | 193 Cr | 236 Cr | 179 Cr | Sign in for TTM |
| OPM % | 14.7% | 15.4% | 19.5% | 20.6% | 9.0% | 8.3% | 9.1% | 6.1% | Sign in for TTM |
| Other income | 9 Cr | 4 Cr | 12 Cr | 17 Cr | 19 Cr | 21 Cr | 30 Cr | 32 Cr | Sign in for TTM |
| Interest | 24 Cr | 14 Cr | 13 Cr | 16 Cr | 24 Cr | 20 Cr | 21 Cr | 38 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 13 Cr | 18 Cr | 18 Cr | 20 Cr | 22 Cr | 24 Cr | 30 Cr | Sign in for TTM |
| Profit before tax | 152 Cr | 163 Cr | 362 Cr | 456 Cr | 189 Cr | 172 Cr | 221 Cr | 138 Cr | Sign in for TTM |
| Tax % | 35.1% | 25.1% | 25.6% | 25.9% | 27.2% | 27.1% | 25.4% | 22.9% | Sign in for TTM |
| Net profit | 99 Cr | 122 Cr | 269 Cr | 338 Cr | 137 Cr | 126 Cr | 165 Cr | 106 Cr | Sign in for TTM |
| EPS (₹) | ₹39.12 | ₹48.66 | ₹90.25 | ₹112.95 | ₹47.23 | ₹43.07 | ₹54.97 | ₹34.52 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.7% | 0.0% | 12.0% | 0.9% | 1.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 406 Cr | 490 Cr | 999 Cr | 1,303 Cr | 1,446 Cr | 1,560 Cr | 1,724 Cr | 1,828 Cr |
| Borrowings | 178 Cr | 142 Cr | 119 Cr | 330 Cr | 240 Cr | 189 Cr | 287 Cr | 580 Cr |
| Other liabilities | 212 Cr | 213 Cr | 372 Cr | 379 Cr | 438 Cr | 449 Cr | 562 Cr | 688 Cr |
| Total liabilities | 802 Cr | 848 Cr | 1,492 Cr | 2,012 Cr | 2,119 Cr | 2,189 Cr | 2,564 Cr | 3,089 Cr |
| Fixed assets (net) | 132 Cr | 141 Cr | 187 Cr | 218 Cr | 263 Cr | 324 Cr | 335 Cr | 390 Cr |
| CWIP | 0.41 Cr | 0.76 Cr | 9 Cr | 34 Cr | 50 Cr | 3 Cr | 9 Cr | 17 Cr |
| Investments | 5 Cr | 4 Cr | 75 Cr | 62 Cr | 103 Cr | 206 Cr | 175 Cr | 155 Cr |
| Loans & advances | 0.73 Cr | 0.56 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 31 Cr | 48 Cr |
| Inventories | 253 Cr | 332 Cr | 477 Cr | 836 Cr | 682 Cr | 644 Cr | 828 Cr | 994 Cr |
| Trade receivables | 367 Cr | 310 Cr | 458 Cr | 647 Cr | 801 Cr | 724 Cr | 905 Cr | 1,126 Cr |
| Cash & bank | 2 Cr | 1 Cr | 85 Cr | 52 Cr | 27 Cr | 51 Cr | 29 Cr | 91 Cr |
| Other assets | 42 Cr | 58 Cr | 201 Cr | 164 Cr | 192 Cr | 237 Cr | 252 Cr | 268 Cr |
| Total assets | 802 Cr | 848 Cr | 1,492 Cr | 2,012 Cr | 2,119 Cr | 2,189 Cr | 2,564 Cr | 3,089 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -228 Cr | 181 Cr | 240 Cr | -81 Cr | -149 Cr |
| Cash from investing | — | — | — | 44 Cr | -88 Cr | -124 Cr | -12 Cr | -34 Cr |
| Cash from financing | — | — | — | 152 Cr | -118 Cr | -91 Cr | 71 Cr | 245 Cr |
| Net cash flow | — | — | — | -32 Cr | -25 Cr | 24 Cr | -22 Cr | 62 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -303 Cr | 96 Cr | 208 Cr | -117 Cr | -204 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 42.6% | 35.8% | 37.3% | 36.0% | 12.7% | 11.1% | 12.1% | 7.3% |
| ROE % | 24.0% | 24.8% | 27.0% | 25.9% | 9.9% | 8.3% | 9.6% | 5.7% |
| Debtor days | 111 | 94 | 85 | 103 | 123 | 114 | 128 | 140 |
| Inventory days | 198 | 234 | 221 | 254 | 237 | 230 | 239 | 252 |
| Days payable | 128 | 105 | 130 | 88 | 113 | 120 | 125 | 137 |
| Cash conversion cycle | 181 | 223 | 177 | 268 | 246 | 223 | 241 | 255 |
| Debt / equity | 0.43 | 0.29 | 0.00 | 0.00 | 0.17 | 0.12 | 0.17 | 0.32 |
| Current ratio | 1.77 | 2.13 | 2.81 | 2.59 | 2.87 | 3.03 | 2.69 | 2.18 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.71 | 1.10 | 2.73 |
Compare with peers
Loading peers…