Key metrics
Price as of 2026-07-20
Stock price
₹2478.50
Market cap
1,13,317 Cr
Stock P/E
21.3
P/B
5.03
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,814 Cr | 9,853 Cr | 15,050 Cr | 20,011 Cr | 5,600 Cr | 11,273 Cr | 5,768 Cr | 5,667 Cr | 6,268 Cr | 7,048 Cr | 7,168 Cr | 7,475 Cr |
| Operating expenses (approx.) | 3,935 Cr | 8,015 Cr | 12,145 Cr | 16,080 Cr | 4,292 Cr | 8,582 Cr | 4,358 Cr | 4,289 Cr | 4,462 Cr | 4,616 Cr | 5,218 Cr | 4,980 Cr |
| EBITDA | 879 Cr | 1,837 Cr | 2,905 Cr | 3,931 Cr | 1,309 Cr | 2,691 Cr | 1,410 Cr | 1,378 Cr | 1,806 Cr | 2,431 Cr | 1,950 Cr | 2,495 Cr |
| OPM % | 18.3% | 18.6% | 19.3% | 19.6% | 23.4% | 23.9% | 24.4% | 24.3% | 28.8% | 34.5% | 27.2% | 33.4% |
| Other income | 23 Cr | 62 Cr | 91 Cr | 120 Cr | 68 Cr | 86 Cr | 54 Cr | 57 Cr | 79 Cr | 90 Cr | 115 Cr | 141 Cr |
| Interest | 86 Cr | 166 Cr | 240 Cr | 312 Cr | 68 Cr | 139 Cr | 67 Cr | 89 Cr | 92 Cr | 108 Cr | 115 Cr | 120 Cr |
| Depreciation | 235 Cr | 483 Cr | 740 Cr | 1,197 Cr | 248 Cr | 505 Cr | 271 Cr | 393 Cr | 299 Cr | 317 Cr | 313 Cr | 447 Cr |
| Profit before tax | 559 Cr | 1,188 Cr | 1,925 Cr | 2,422 Cr | 993 Cr | 2,048 Cr | 1,071 Cr | 896 Cr | 1,416 Cr | 2,007 Cr | 1,522 Cr | 1,928 Cr |
| Tax % | 18.9% | 20.2% | 18.6% | 20.1% | 18.9% | 18.7% | 19.8% | 12.7% | 13.7% | 26.0% | 22.4% | 23.8% |
| Net profit | 453 Cr | 949 Cr | 1,567 Cr | 1,936 Cr | 806 Cr | 1,665 Cr | 859 Cr | 782 Cr | 1,221 Cr | 1,485 Cr | 1,181 Cr | 1,469 Cr |
| EPS (₹) | ₹9.94 | ₹20.70 | ₹34.17 | ₹42.05 | ₹17.58 | ₹36.28 | ₹18.75 | ₹16.93 | ₹26.70 | ₹32.36 | ₹25.74 | ₹31.96 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 16,369 Cr | 15,375 Cr | 15,163 Cr | 16,405 Cr | 16,642 Cr | 20,011 Cr | 22,708 Cr | 27,958 Cr | Sign in for TTM |
| Operating expenses (approx.) | 13,459 Cr | 13,288 Cr | 12,460 Cr | 15,977 Cr | 14,844 Cr | 16,200 Cr | 17,229 Cr | 19,275 Cr | Sign in for TTM |
| EBITDA | 2,910 Cr | 2,086 Cr | 2,703 Cr | 429 Cr | 1,798 Cr | 3,811 Cr | 5,479 Cr | 8,683 Cr | Sign in for TTM |
| OPM % | 17.8% | 13.6% | 17.8% | 2.6% | 10.8% | 19.0% | 24.1% | 31.1% | Sign in for TTM |
| Other income | 713 Cr | 484 Cr | 136 Cr | 142 Cr | 73 Cr | 120 Cr | 196 Cr | 424 Cr | Sign in for TTM |
| Interest | 308 Cr | 363 Cr | 141 Cr | 143 Cr | 274 Cr | 312 Cr | 295 Cr | 434 Cr | Sign in for TTM |
| Depreciation | 1,085 Cr | 970 Cr | 887 Cr | 1,659 Cr | 881 Cr | 1,197 Cr | 1,169 Cr | 1,376 Cr | Sign in for TTM |
| Profit before tax | 1,517 Cr | 753 Cr | 1,675 Cr | -1,373 Cr | 716 Cr | 2,422 Cr | 4,015 Cr | 6,873 Cr | Sign in for TTM |
| Tax % | 59.4% | 153.6% | 26.8% | -10.0% | 37.5% | 20.1% | 17.7% | 22.1% | Sign in for TTM |
| Net profit | 615 Cr | -270 Cr | 1,228 Cr | -1,509 Cr | 448 Cr | 1,936 Cr | 3,306 Cr | 5,355 Cr | Sign in for TTM |
| EPS (₹) | ₹34.34 | ₹-5.96 | ₹27.09 | ₹-33.65 | ₹9.46 | ₹42.05 | ₹71.95 | ₹116.75 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 40.8% | 9.4% | 11.0% | 10.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 91 Cr | 91 Cr | 91 Cr | 91 Cr | 91 Cr | 91 Cr | 91 Cr | 91 Cr |
| Reserves | 13,652 Cr | 12,446 Cr | 0.0000 Cr | 12,062 Cr | 12,452 Cr | 14,282 Cr | 17,112 Cr | 22,357 Cr |
| Borrowings | 2 Cr | 6 Cr | 299 Cr | 790 Cr | 4,244 Cr | 2,670 Cr | 3,310 Cr | 4,267 Cr |
| Other liabilities | 2,571 Cr | 3,202 Cr | 2,994 Cr | 3,373 Cr | 6,169 Cr | 6,954 Cr | 8,600 Cr | 11,585 Cr |
| Total liabilities | 19,690 Cr | 20,681 Cr | 21,859 Cr | 22,313 Cr | 22,956 Cr | 23,997 Cr | 29,205 Cr | 38,365 Cr |
| Fixed assets (net) | 3,067 Cr | 3,446 Cr | 3,556 Cr | 3,618 Cr | 4,645 Cr | 4,899 Cr | 5,148 Cr | 5,449 Cr |
| CWIP | 904 Cr | 695 Cr | 796 Cr | 774 Cr | 895 Cr | 596 Cr | 355 Cr | 695 Cr |
| Investments | 7,388 Cr | 7,456 Cr | 9,563 Cr | 9,511 Cr | 487 Cr | 1,048 Cr | 1,119 Cr | 3,641 Cr |
| Other assets | 9,507 Cr | 10,873 Cr | 9,630 Cr | 8,440 Cr | 12,453 Cr | 13,450 Cr | 16,804 Cr | 24,030 Cr |
| Total assets | 19,690 Cr | 20,681 Cr | 21,859 Cr | 22,313 Cr | 22,956 Cr | 23,997 Cr | 29,205 Cr | 38,365 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,082 Cr | 1,934 Cr | 3,490 Cr | 430 Cr | 7,546 Cr |
| Cash from investing | — | — | — | 577 Cr | -1,324 Cr | -1,554 Cr | -1,602 Cr | -4,076 Cr |
| Cash from financing | — | — | — | -1,572 Cr | -337 Cr | -2,184 Cr | 1,732 Cr | -846 Cr |
| Net cash flow | — | — | — | 65 Cr | 273 Cr | -248 Cr | 560 Cr | 2,624 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 177 Cr | 435 Cr | 2,562 Cr | -1,252 Cr | 5,491 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.3% | 8.9% | 2001.1% | -10.1% | 5.5% | 15.3% | 20.9% | 27.3% |
| ROE % | 4.4% | -4.9% | 0.0% | -12.6% | 3.4% | 13.3% | 19.0% | 23.7% |
| Debtor days | 123 | 120 | 105 | 84 | 98 | 86 | — | — |
| Inventory days | 312 | 329 | 360 | 411 | 443 | 437 | 447 | 479 |
| Days payable | 169 | 208 | 159 | 175 | 250 | 261 | — | — |
| Cash conversion cycle | 265 | 241 | 306 | 320 | 291 | 261 | 447 | 479 |
| Debt / equity | 0.0001 | 0.0003 | 0.00 | 0.00 | 0.34 | 0.19 | 0.19 | 0.19 |
| Current ratio | 4.75 | 4.24 | 3.72 | 2.38 | 1.34 | 1.58 | 1.87 | 1.90 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.68 | 0.44 | 0.32 | 0.01 |
Compare with peers
Loading peers…