Lumax Industries Limited
Lumax Industries Limited (LUMAXIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
lumaxworld.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 644 Cr | 632 Cr | 743 Cr | 766 Cr | 812 Cr | 887 Cr | 923 Cr | 923 Cr | 1,009 Cr | 1,053 Cr | 1,200 Cr | 1,223 Cr |
| Operating expenses (approx.) | 589 Cr | 573 Cr | 677 Cr | 708 Cr | 752 Cr | 817 Cr | 844 Cr | 841 Cr | 920 Cr | 942 Cr | 1,076 Cr | 1,113 Cr |
| EBITDA | 55 Cr | 58 Cr | 66 Cr | 58 Cr | 60 Cr | 70 Cr | 79 Cr | 82 Cr | 89 Cr | 111 Cr | 124 Cr | 110 Cr |
| OPM % | 8.5% | 9.2% | 8.9% | 7.5% | 7.4% | 7.9% | 8.6% | 8.9% | 8.8% | 10.5% | 10.3% | 9.0% |
| Other income | 2 Cr | 2 Cr | 5 Cr | 12 Cr | 3 Cr | 1 Cr | 6 Cr | 3 Cr | 2 Cr | 1 Cr | 0.90 Cr | 3 Cr |
| Interest | 11 Cr | 13 Cr | 15 Cr | 16 Cr | 19 Cr | 19 Cr | 18 Cr | 18 Cr | 19 Cr | 19 Cr | 18 Cr | 18 Cr |
| Depreciation | 21 Cr | 24 Cr | 27 Cr | 26 Cr | 26 Cr | 27 Cr | 33 Cr | 32 Cr | 37 Cr | 38 Cr | 45 Cr | 42 Cr |
| Profit before tax | 38 Cr | 35 Cr | 52 Cr | 46 Cr | 37 Cr | 42 Cr | 53 Cr | 48 Cr | 47 Cr | 55 Cr | 72 Cr | 64 Cr |
| Tax % | 30.9% | 27.2% | 30.9% | 25.9% | 22.8% | 19.4% | 17.7% | 25.1% | 24.4% | 15.0% | 25.2% | 20.1% |
| Net profit | 26 Cr | 26 Cr | 36 Cr | 34 Cr | 28 Cr | 33 Cr | 44 Cr | 36 Cr | 36 Cr | 47 Cr | 54 Cr | 51 Cr |
| EPS (₹) | ₹28.08 | ₹27.37 | ₹38.58 | ₹36.56 | ₹30.25 | ₹35.81 | ₹47.04 | ₹38.71 | ₹38.13 | ₹49.79 | ₹57.87 | ₹54.64 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,851 Cr | 1,602 Cr | 1,426 Cr | 1,751 Cr | 2,320 Cr | 2,637 Cr | 3,400 Cr | 4,184 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,698 Cr | 1,444 Cr | 1,327 Cr | 1,616 Cr | 2,112 Cr | 2,406 Cr | 3,121 Cr | 3,779 Cr | Sign in for TTM |
| EBITDA | 153 Cr | 158 Cr | 99 Cr | 135 Cr | 207 Cr | 230 Cr | 279 Cr | 405 Cr | Sign in for TTM |
| OPM % | 8.3% | 9.8% | 7.0% | 7.7% | 8.9% | 8.7% | 8.2% | 9.7% | Sign in for TTM |
| Other income | 12 Cr | 7 Cr | 25 Cr | 13 Cr | 15 Cr | 11 Cr | 9 Cr | 7 Cr | Sign in for TTM |
| Interest | 16 Cr | 22 Cr | 28 Cr | 21 Cr | 29 Cr | 48 Cr | 72 Cr | 74 Cr | Sign in for TTM |
| Depreciation | 60 Cr | 64 Cr | 65 Cr | 64 Cr | 80 Cr | 93 Cr | 113 Cr | 152 Cr | Sign in for TTM |
| Profit before tax | 134 Cr | 92 Cr | 33 Cr | 53 Cr | 149 Cr | 159 Cr | 178 Cr | 223 Cr | Sign in for TTM |
| Tax % | 22.7% | 21.6% | 45.1% | 22.9% | 30.9% | 30.3% | 21.3% | 22.5% | Sign in for TTM |
| Net profit | 104 Cr | 72 Cr | 18 Cr | 41 Cr | 103 Cr | 111 Cr | 140 Cr | 172 Cr | Sign in for TTM |
| EPS (₹) | ₹111.04 | ₹76.91 | ₹19.42 | ₹43.57 | ₹110.27 | ₹118.77 | ₹149.67 | ₹184.50 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.1% | 12.2% | 22.7% | -23.4% | 19.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 426 Cr | 437 Cr | 451 Cr | 482 Cr | 574 Cr | 662 Cr | 765 Cr | 908 Cr |
| Borrowings | 138 Cr | 292 Cr | 301 Cr | 364 Cr | 382 Cr | 597 Cr | 772 Cr | 807 Cr |
| Other liabilities | 617 Cr | 545 Cr | 601 Cr | 691 Cr | 900 Cr | 1,332 Cr | 1,315 Cr | 1,711 Cr |
| Total liabilities | 1,190 Cr | 1,283 Cr | 1,362 Cr | 1,546 Cr | 1,866 Cr | 2,601 Cr | 2,861 Cr | 3,435 Cr |
| Fixed assets (net) | 544 Cr | 613 Cr | 581 Cr | 665 Cr | 690 Cr | 836 Cr | 986 Cr | 1,260 Cr |
| CWIP | 49 Cr | 32 Cr | 47 Cr | 48 Cr | 43 Cr | 178 Cr | 212 Cr | 105 Cr |
| Investments | 82 Cr | 91 Cr | 93 Cr | 103 Cr | 148 Cr | 180 Cr | 247 Cr | 279 Cr |
| Loans & advances | 0.99 Cr | 0.98 Cr | 0.88 Cr | 1 Cr | 1 Cr | 0.50 Cr | 1 Cr | 1 Cr |
| Inventories | 204 Cr | 179 Cr | 222 Cr | 264 Cr | 378 Cr | 582 Cr | 511 Cr | 643 Cr |
| Trade receivables | 221 Cr | 173 Cr | 216 Cr | 232 Cr | 306 Cr | 348 Cr | 462 Cr | 630 Cr |
| Cash & bank | 2 Cr | 8 Cr | 3 Cr | 16 Cr | 7 Cr | 32 Cr | 9 Cr | 25 Cr |
| Other assets | 87 Cr | 186 Cr | 199 Cr | 218 Cr | 292 Cr | 446 Cr | 433 Cr | 492 Cr |
| Total assets | 1,190 Cr | 1,283 Cr | 1,362 Cr | 1,546 Cr | 1,866 Cr | 2,601 Cr | 2,861 Cr | 3,435 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 108 Cr | 108 Cr | 132 Cr | 316 Cr | 373 Cr |
| Cash from investing | — | — | — | -129 Cr | -90 Cr | -245 Cr | 333 Cr | -265 Cr |
| Cash from financing | — | — | — | 34 Cr | -26 Cr | 137 Cr | 637 Cr | -92 Cr |
| Net cash flow | — | — | — | 13 Cr | -8 Cr | 24 Cr | 1,286 Cr | 16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -21 Cr | 17 Cr | -130 Cr | 316 Cr | 83 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.2% | 15.4% | 8.1% | 8.7% | 18.5% | 16.3% | 16.2% | 17.2% |
| ROE % | 23.9% | 16.7% | 4.4% | 8.8% | 17.7% | 16.5% | 0.0% | 0.0% |
| Debtor days | 43 | 39 | 55 | 48 | 48 | 48 | 49 | 55 |
| Inventory days | 62 | 66 | 89 | 85 | 90 | 122 | 80 | 85 |
| Days payable | 115 | 117 | 150 | 153 | 132 | 146 | 128 | 136 |
| Cash conversion cycle | -10 | -11 | -6 | -20 | 6 | 24 | 1 | 3 |
| Debt / equity | 0.32 | 0.65 | 0.00 | 0.74 | 0.65 | 0.89 | 1.00 | 0.88 |
| Current ratio | 0.65 | 0.59 | 0.64 | 0.69 | 0.78 | 0.80 | 0.76 | 0.76 |
| Net debt / EBITDA | 0.89 | 0.00 | 0.00 | 0.00 | 1.81 | 2.45 | 2.73 | 1.93 |
Compare with peers
Loading peers…