Key metrics

Price as of 2026-07-20

Stock price
₹385.35
Market cap
13,381 Cr
Stock P/E
21.8
P/B
2.96
Dividend yield
0.8%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,778 Cr1,978 Cr5,698 Cr7,772 Cr2,071 Cr4,178 Cr2,275 Cr2,228 Cr2,464 Cr2,766 Cr2,809 Cr2,907 Cr
Operating expenses (approx.)1,554 Cr1,737 Cr4,972 Cr6,785 Cr1,812 Cr3,664 Cr2,012 Cr1,939 Cr2,161 Cr2,450 Cr2,492 Cr2,606 Cr
EBITDA224 Cr240 Cr726 Cr988 Cr258 Cr514 Cr263 Cr290 Cr302 Cr316 Cr317 Cr300 Cr
OPM %12.6%12.2%12.7%12.7%12.5%12.3%11.6%13.0%12.3%11.4%11.3%10.3%
Other income11 Cr14 Cr33 Cr50 Cr17 Cr44 Cr13 Cr31 Cr37 Cr7 Cr3 Cr31 Cr
Interest22 Cr19 Cr60 Cr83 Cr19 Cr38 Cr24 Cr26 Cr28 Cr28 Cr35 Cr40 Cr
Depreciation36 Cr36 Cr108 Cr153 Cr42 Cr87 Cr46 Cr53 Cr52 Cr60 Cr63 Cr70 Cr
Profit before tax167 Cr199 Cr558 Cr752 Cr198 Cr389 Cr194 Cr211 Cr222 Cr228 Cr219 Cr191 Cr
Tax %26.2%27.0%26.6%27.0%26.8%26.3%27.1%26.3%26.9%28.6%28.7%27.7%
Net profit137 Cr157 Cr447 Cr598 Cr155 Cr306 Cr145 Cr161 Cr169 Cr164 Cr157 Cr136 Cr
EPS (₹)₹3.96₹4.49₹12.80₹17.09₹4.41₹8.68₹4.13₹4.62₹4.85₹4.72₹4.53₹3.91

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,890 Cr4,146 Cr4,644 Cr5,427 Cr6,936 Cr7,772 Cr8,681 Cr10,946 CrSign in for TTM
Operating expenses (approx.)3,469 Cr3,642 Cr4,046 Cr4,808 Cr6,235 Cr6,835 Cr7,615 Cr9,709 CrSign in for TTM
EBITDA421 Cr504 Cr598 Cr620 Cr701 Cr938 Cr1,067 Cr1,236 CrSign in for TTM
OPM %10.8%12.2%12.9%11.4%10.1%12.1%12.3%11.3%Sign in for TTM
Other income24 Cr38 Cr42 Cr23 Cr43 Cr50 Cr88 Cr78 CrSign in for TTM
Interest139 Cr132 Cr87 Cr69 Cr82 Cr83 Cr88 Cr131 CrSign in for TTM
Depreciation69 Cr91 Cr108 Cr123 Cr127 Cr153 Cr186 Cr245 CrSign in for TTM
Profit before tax214 Cr281 Cr402 Cr428 Cr535 Cr752 Cr793 Cr860 CrSign in for TTM
Tax %35.6%27.7%27.1%26.7%26.1%27.0%26.5%28.0%Sign in for TTM
Net profit137 Cr199 Cr289 Cr309 Cr423 Cr598 Cr612 Cr625 CrSign in for TTM
EPS (₹)₹3.96₹5.77₹8.57₹9.13₹12.50₹17.09₹17.43₹18.01Sign in for TTM
Dividend payout %10.3%3.8%5.8%17.0%-16.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital32 Cr32 Cr32 Cr32 Cr35 Cr35 Cr35 Cr35 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr2,762 Cr3,392 Cr3,819 Cr4,486 Cr
Borrowings663 Cr566 Cr380 Cr291 Cr938 Cr526 Cr739 Cr970 Cr
Other liabilities193 Cr169 Cr224 Cr555 Cr1,586 Cr2,091 Cr2,830 Cr3,574 Cr
Total liabilities1,697 Cr1,606 Cr1,570 Cr1,890 Cr5,321 Cr6,044 Cr7,423 Cr9,064 Cr
Fixed assets (net)198 Cr204 Cr196 Cr221 Cr645 Cr709 Cr829 Cr1,034 Cr
CWIP18 Cr5 Cr22 Cr11 Cr27 Cr41 Cr45 Cr67 Cr
Investments128 Cr128 Cr126 Cr123 Cr5 Cr14 Cr25 Cr25 Cr
Other assets1,309 Cr1,226 Cr1,183 Cr1,485 Cr3,949 Cr4,395 Cr5,465 Cr6,487 Cr
Total assets1,697 Cr1,606 Cr1,570 Cr1,890 Cr5,321 Cr6,044 Cr7,423 Cr9,064 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity517 Cr258 Cr757 Cr434 Cr1,411 Cr
Cash from investing-145 Cr-395 Cr-201 Cr-250 Cr3 Cr
Cash from financing-358 Cr136 Cr-538 Cr-150 Cr609 Cr
Net cash flow15 Cr0.07 Cr17 Cr33 Cr2,023 Cr
Free cash flow (OCF − Capex)360 Cr104 Cr554 Cr195 Cr1,771 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %1101.5%1291.2%1531.1%1554.4%15.4%19.9%19.2%18.1%
ROE %0.0%0.0%0.0%0.0%15.1%17.3%15.7%0.0%
Debtor days513820303532
Inventory days178190194255244238262261
Days payable2725361128784
Cash conversion cycle202203178174193186262261
Debt / equity0.790.650.390.280.340.160.190.21
Current ratio1.561.681.991.781.962.081.851.76
Net debt / EBITDA0.000.000.000.001.290.510.560.60

Compare with peers

Loading peers…