LOVABLE
Lovable Lingerie Limited
Lovable Lingerie Limited (LOVABLE) financial statements and selected valuation metrics through 30 June 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Garments & Apparels
lovableindia.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Lovable (Lovable Lingerie) is a garment and apparel company with its registered office in Mumbai, which manufactures at its own units and reports a single business segment.
Company snapshot
24thBy market cap
Ranked among 31 companies in Garments & Apparels.
What we see
- ✓Debt-to-equity of 0.02x — the company is largely funded by its own money, not borrowed funds.
- ✗Interest coverage of -9.6x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16 Cr | 11 Cr | 6 Cr | 16 Cr | 10 Cr | 8 Cr | 8 Cr | 16 Cr | 9 Cr | 11 Cr | 6 Cr | 13 Cr |
| Operating expenses (approx.) | 16 Cr | 14 Cr | 9 Cr | 14 Cr | 13 Cr | 11 Cr | 15 Cr | 16 Cr | 10 Cr | 11 Cr | 8 Cr | 11 Cr |
| EBITDA | 0.55 Cr | -2 Cr | -4 Cr | 1 Cr | -3 Cr | -3 Cr | -7 Cr | 0.14 Cr | -1 Cr | 0.02 Cr | -1 Cr | 2 Cr |
| OPM % | 3.4% | -21.7% | -64.1% | 8.8% | -27.8% | -37.8% | -84.6% | 0.8% | -14.2% | 0.2% | -23.4% | 12.0% |
| Other income | 3 Cr | 3 Cr | 0.98 Cr | 2 Cr | 2 Cr | 1 Cr | 5 Cr | 2 Cr | 0.77 Cr | 3 Cr | -0.54 Cr | 3 Cr |
| Interest | 0.08 Cr | 0.08 Cr | 0.25 Cr | 0.10 Cr | 0.09 Cr | 0.11 Cr | 0.26 Cr | 0.08 Cr | 0.11 Cr | 0.06 Cr | 0.17 Cr | 0.05 Cr |
| Depreciation | 0.48 Cr | 0.52 Cr | 0.53 Cr | 0.50 Cr | 0.51 Cr | 0.45 Cr | 0.59 Cr | 0.44 Cr | 0.52 Cr | 0.06 Cr | 0.46 Cr | 0.25 Cr |
| Profit before tax | 3 Cr | 0.40 Cr | -3 Cr | 2 Cr | -1 Cr | -3 Cr | -3 Cr | 2 Cr | -3 Cr | 0.44 Cr | -4 Cr | 4 Cr |
| Tax % | -31.0% | 292.8% | 44.5% | 12.8% | -22.2% | 0.0% | 219.8% | -96.2% | -47.2% | -22.7% | 179.9% | 11.0% |
| Net profit | 4 Cr | -0.76 Cr | -2 Cr | 2 Cr | -1 Cr | -3 Cr | 3 Cr | 4 Cr | -4 Cr | 0.54 Cr | 3 Cr | 3 Cr |
| EPS (₹) | ₹2.65 | ₹-0.52 | ₹-1.25 | ₹1.41 | ₹-0.94 | ₹-1.79 | ₹2.16 | ₹2.40 | ₹-2.56 | ₹-1.10 | ₹1.98 | ₹2.36 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 197 Cr | 176 Cr | 176 Cr | 142 Cr | 81 Cr | 97 Cr | 95 Cr | 64 Cr | 42 Cr | 42 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 178 Cr | 167 Cr | 168 Cr | 136 Cr | 83 Cr | 94 Cr | 99 Cr | 64 Cr | 54 Cr | 45 Cr | Sign in free for the trailing twelve months |
| EBITDA | 19 Cr | 9 Cr | 7 Cr | 6 Cr | -2 Cr | 4 Cr | -3 Cr | -0.24 Cr | -11 Cr | -3 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.7% | 5.2% | 4.0% | 4.3% | -2.4% | 3.8% | -3.6% | -0.4% | -27.1% | -6.1% | Sign in free for the trailing twelve months |
| Other income | 7 Cr | 4 Cr | 2 Cr | 1 Cr | 5 Cr | 5 Cr | 6 Cr | 8 Cr | 10 Cr | 5 Cr | Sign in free for the trailing twelve months |
| Interest | 0.92 Cr | 1 Cr | 0.07 Cr | 0.09 Cr | 0.10 Cr | 0.04 Cr | 0.50 Cr | 0.54 Cr | 0.55 Cr | 0.42 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 18 Cr | -5 Cr | 3 Cr | 4 Cr | 0.95 Cr | 7 Cr | -0.03 Cr | 5 Cr | -4 Cr | -4 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.9% | 52.0% | 74.7% | 22.0% | 29.4% | 15.9% | -113.7% | 20.8% | 143.9% | 183.7% | Sign in free for the trailing twelve months |
| Net profit | 13 Cr | -2 Cr | 0.82 Cr | 3 Cr | 0.67 Cr | 6 Cr | -0.07 Cr | 4 Cr | 2 Cr | 3 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹7.65 | ₹-1.42 | ₹0.55 | ₹2.12 | ₹0.45 | ₹3.55 | ₹-0.05 | ₹2.89 | ₹1.21 | ₹2.26 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 116.9% | 13.0% | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 205 Cr | 151 Cr | 151 Cr | 153 Cr | 153 Cr | 158 Cr | 157 Cr | 162 Cr | 163 Cr | 166 Cr |
| Borrowings | 12 Cr | — | — | 9 Cr | — | 2 Cr | 4 Cr | 7 Cr | 9 Cr | 3 Cr |
| Other liabilities | 28 Cr | 25 Cr | 37 Cr | 29 Cr | 22 Cr | 27 Cr | 40 Cr | 27 Cr | 24 Cr | 15 Cr |
| Total liabilities | 263 Cr | 191 Cr | 202 Cr | 205 Cr | 190 Cr | 202 Cr | 215 Cr | 211 Cr | 211 Cr | 198 Cr |
| Fixed assets (net) | 38 Cr | 20 Cr | 19 Cr | 18 Cr | 20 Cr | 20 Cr | 23 Cr | 22 Cr | 21 Cr | 13 Cr |
| CWIP | 3 Cr | 0.30 Cr | 0 Cr | 4 Cr | 4 Cr | — | — | 0 Cr | — | — |
| Investments | 93 Cr | 44 Cr | 61 Cr | 58 Cr | 80 Cr | 86 Cr | 87 Cr | 90 Cr | 96 Cr | 92 Cr |
| Loans & advances | — | — | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 1 Cr | 1 Cr | 2 Cr | 4 Cr |
| Inventories | 74 Cr | 46 Cr | 54 Cr | 54 Cr | 38 Cr | 46 Cr | 61 Cr | 55 Cr | 51 Cr | 41 Cr |
| Trade receivables | 39 Cr | 47 Cr | 44 Cr | 38 Cr | 20 Cr | 19 Cr | 19 Cr | 22 Cr | 22 Cr | 23 Cr |
| Cash & bank | 0.96 Cr | 5 Cr | 2 Cr | 12 Cr | 1 Cr | 0.62 Cr | 1 Cr | 0.45 Cr | 0.93 Cr | 0.84 Cr |
| Other assets | 15 Cr | 29 Cr | 18 Cr | 14 Cr | 24 Cr | 26 Cr | 23 Cr | 20 Cr | 20 Cr | 26 Cr |
| Total assets | 263 Cr | 191 Cr | 202 Cr | 205 Cr | 190 Cr | 202 Cr | 215 Cr | 211 Cr | 211 Cr | 198 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -0.97 Cr | -1 Cr | 13 Cr | 4 Cr | 14 Cr | 1 Cr | -3 Cr | -7 Cr | 6 Cr | 2 Cr |
| Cash from investing | -11 Cr | 72 Cr | -15 Cr | -1 Cr | -15 Cr | -3 Cr | 2 Cr | 5 Cr | -7 Cr | 5 Cr |
| Cash from financing | 9 Cr | -66 Cr | -0.34 Cr | 7 Cr | -10 Cr | 0.97 Cr | 1 Cr | 1 Cr | 0.94 Cr | -7 Cr |
| Net cash flow | -3 Cr | 4 Cr | -3 Cr | 10 Cr | -11 Cr | -0.53 Cr | 0.68 Cr | -0.84 Cr | -0.16 Cr | -0.08 Cr |
| Free cash flow (OCF − Capex) | -6 Cr | -2 Cr | 8 Cr | -1 Cr | 14 Cr | -0.11 Cr | -3 Cr | -7 Cr | 6 Cr | 2 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.0% | -2.4% | 2.0% | 2.3% | 0.6% | 3.9% | 0.3% | 3.2% | -1.9% | -1.9% |
| ROE % | 5.8% | -1.4% | 0.5% | 1.9% | 0.4% | 3.3% | -0.0% | 2.4% | 1.0% | 1.9% |
| Debtor days | 72 | 97 | 92 | 97 | 89 | 72 | 72 | 125 | 187 | 199 |
| Inventory days | 478 | 315 | 319 | 504 | 792 | 379 | 559 | 984 | 1178 | 1258 |
| Days payable | 63 | 90 | 138 | 128 | 198 | 99 | 171 | 120 | 254 | 269 |
| Cash conversion cycle | 487 | 322 | 272 | 473 | 684 | 352 | 460 | 989 | 1112 | 1188 |
| OCF / EBITDA % | -5.0% | -16.0% | 177.2% | 66.3% | — | 34.9% | — | — | — | — |
| OCF / EBITDA % (3 years) | — | — | 28.6% | 67.7% | n.m. | n.m. | — | n.m. | — | — |
| Debt / equity | 0.06 | — | — | 0.05 | — | 0.01 | 0.02 | 0.04 | 0.05 | 0.02 |
| Current ratio | 3.68 | 6.17 | 4.10 | 6.02 | 5.60 | 4.16 | 3.61 | 5.48 | 3.86 | 5.68 |
| Net debt / EBITDA | 0.60 | — | -0.27 | -0.55 | — | 0.42 | — | — | — | — |